{
  "generated_bj": "2026-10-15 03:49",
  "quote_source": "东方财富",
  "quote_fallback": false,
  "thresholds": {
    "ee": 10,
    "ygc": 1.5
  },
  "snapshot": "2026-10-13",
  "cat": "storage",
  "universe": {
    "total": 283,
    "counts": {
      "grid": 143,
      "storage": 71,
      "coal": 37,
      "market": 74,
      "base": 14
    }
  },
  "meta": {
    "report_period": "2026-06-30",
    "newest_period": "2026-09-30",
    "period_coverage": {
      "2026-06-30": 281,
      "2026-09-30": 2
    },
    "last_updated": "2026-10-14",
    "data_changed_on": "2026-10-14",
    "fcf_method": "经营CF - CAPEX"
  },
  "missing_financials": [],
  "count": 71,
  "triggered": 0,
  "rows": [
    {
      "code": "000049",
      "name": "德赛电池",
      "buckets": [
        "storage"
      ],
      "seg": "锂电池",
      "storage": {
        "share": 0.1896,
        "items": [
          "储能产品类"
        ],
        "period": "2026-06-30"
      },
      "storage_manual": false,
      "price": 21.1,
      "market_cap_yi": 81.2,
      "ev_yi": 171.5,
      "ee": 43,
      "loss": false,
      "ygc": -0.74,
      "triggered": false,
      "detail": {
        "total_liabilities_yi": 103.18,
        "cash_yi": 12.89,
        "np_ttm_yi": 3.99,
        "period": "2026-06-30",
        "fcf_years": [
          "2021",
          "2022",
          "2023",
          "2024",
          "2025"
        ],
        "fcf_by_year": [
          -2.5,
          -10.8,
          10.8,
          -8.1,
          2.3
        ],
        "fcf_avg_yi": -1.6600000000000001,
        "ibd_yi": 43.19,
        "iv_yi": -59.79
      }
    },
    {
      "code": "000595",
      "name": "新能股份",
      "buckets": [
        "storage"
      ],
      "seg": "风力发电",
      "storage": {
        "share": 0.1348,
        "items": [
          "储能业务"
        ],
        "period": "2025-12-31"
      },
      "storage_manual": false,
      "price": 5.22,
      "market_cap_yi": 59.4,
      "ev_yi": 142,
      "ee": null,
      "loss": true,
      "ygc": -2.71,
      "triggered": false,
      "detail": {
        "total_liabilities_yi": 90.61,
        "cash_yi": 8,
        "np_ttm_yi": -0.01,
        "period": "2026-06-30",
        "fcf_years": [
          "2021",
          "2022",
          "2023",
          "2024",
          "2025"
        ],
        "fcf_by_year": [
          -0.7,
          -0.9,
          -0.4,
          -7.3,
          -36.5
        ],
        "fcf_avg_yi": -9.16,
        "ibd_yi": 69.61,
        "iv_yi": -161.20999999999998
      }
    },
    {
      "code": "001266",
      "name": "宏英智能",
      "buckets": [
        "storage"
      ],
      "seg": "自动化设备",
      "storage": {
        "share": 0.2503,
        "items": [
          "光储充系统产品及服务"
        ],
        "period": "2025-12-31"
      },
      "storage_manual": false,
      "price": 37.66,
      "market_cap_yi": 39,
      "ev_yi": 43.1,
      "ee": 100.1,
      "loss": false,
      "ygc": 0,
      "triggered": false,
      "detail": {
        "total_liabilities_yi": 8.66,
        "cash_yi": 4.61,
        "np_ttm_yi": 0.43,
        "period": "2026-06-30",
        "fcf_years": [
          "2021",
          "2022",
          "2023",
          "2024",
          "2025"
        ],
        "fcf_by_year": [
          0.7,
          0.7,
          -0.8,
          -1.6,
          1.8
        ],
        "fcf_avg_yi": 0.15999999999999998,
        "ibd_yi": 1.66,
        "iv_yi": -0.060000000000000275
      }
    },
    {
      "code": "001283",
      "name": "豪鹏科技",
      "buckets": [
        "storage"
      ],
      "seg": "锂电池",
      "storage": {
        "share": 0.1316,
        "items": [
          "储能类应用场景新能源解决方案产品"
        ],
        "period": "2026-06-30"
      },
      "storage_manual": false,
      "price": 49.76,
      "market_cap_yi": 64.5,
      "ev_yi": 119.9,
      "ee": 52.3,
      "loss": false,
      "ygc": -1.1,
      "triggered": false,
      "detail": {
        "total_liabilities_yi": 58.64,
        "cash_yi": 3.26,
        "np_ttm_yi": 2.29,
        "period": "2026-06-30",
        "fcf_years": [
          "2021",
          "2022",
          "2023",
          "2024",
          "2025"
        ],
        "fcf_by_year": [
          -4.2,
          -3.7,
          -11.5,
          -5.5,
          0.4
        ],
        "fcf_avg_yi": -4.9,
        "ibd_yi": 22.22,
        "iv_yi": -71.22
      }
    },
    {
      "code": "001393",
      "name": "维通利",
      "buckets": [
        "grid",
        "storage"
      ],
      "seg": "配电设备",
      "storage": {
        "share": 0.1946,
        "items": [
          "风光储"
        ],
        "period": "2025-12-31"
      },
      "storage_manual": false,
      "price": 37.03,
      "market_cap_yi": 92.3,
      "ev_yi": 86.5,
      "ee": 29,
      "loss": false,
      "ygc": -0.05,
      "triggered": false,
      "detail": {
        "total_liabilities_yi": 12.84,
        "cash_yi": 18.67,
        "np_ttm_yi": 2.98,
        "period": "2026-06-30",
        "fcf_years": [
          "2021",
          "2022",
          "2023",
          "2024",
          "2025"
        ],
        "fcf_by_year": [
          null,
          0.4,
          0.7,
          -0.5,
          -1.1
        ],
        "fcf_avg_yi": -0.125,
        "ibd_yi": 3.13,
        "iv_yi": -4.38
      }
    },
    {
      "code": "002028",
      "name": "思源电气",
      "buckets": [
        "grid",
        "storage"
      ],
      "seg": "输变电设备",
      "storage": {
        "share": 0.1289,
        "items": [
          "储能系统及元件类业务"
        ],
        "period": "2026-06-30"
      },
      "storage_manual": false,
      "price": 116.5,
      "market_cap_yi": 911.7,
      "ev_yi": 1041.3,
      "ee": 31.4,
      "loss": false,
      "ygc": 0.1,
      "triggered": false,
      "detail": {
        "total_liabilities_yi": 163.03,
        "cash_yi": 33.46,
        "np_ttm_yi": 33.21,
        "period": "2026-06-30",
        "fcf_years": [
          "2021",
          "2022",
          "2023",
          "2024",
          "2025"
        ],
        "fcf_by_year": [
          -1.6,
          6.1,
          15.4,
          15.4,
          14.1
        ],
        "fcf_avg_yi": 9.879999999999999,
        "ibd_yi": 8.55,
        "iv_yi": 90.24999999999999
      }
    },
    {
      "code": "002074",
      "name": "国轩高科",
      "buckets": [
        "storage"
      ],
      "seg": "锂电池",
      "storage": {
        "share": 0.2012,
        "items": [
          "储能电池系统"
        ],
        "period": "2025-12-31"
      },
      "storage_manual": false,
      "price": 27.59,
      "market_cap_yi": 500.7,
      "ev_yi": 1388.9,
      "ee": 40.8,
      "loss": false,
      "ygc": -2.72,
      "triggered": false,
      "detail": {
        "total_liabilities_yi": 1029.43,
        "cash_yi": 141.19,
        "np_ttm_yi": 34.02,
        "period": "2026-06-30",
        "fcf_years": [
          "2021",
          "2022",
          "2023",
          "2024",
          "2025"
        ],
        "fcf_by_year": [
          -33.9,
          -126.1,
          -107.1,
          -63.6,
          -65.5
        ],
        "fcf_avg_yi": -79.24000000000001,
        "ibd_yi": 571.59,
        "iv_yi": -1363.9900000000002
      }
    },
    {
      "code": "002121",
      "name": "科陆电子",
      "buckets": [
        "grid",
        "storage",
        "market"
      ],
      "seg": "电工仪器仪表",
      "storage": {
        "share": 0.6017,
        "items": [
          "储能业务"
        ],
        "period": "2025-12-31"
      },
      "storage_manual": false,
      "price": 4.16,
      "market_cap_yi": 69.6,
      "ev_yi": 157.3,
      "ee": null,
      "loss": true,
      "ygc": -0.41,
      "triggered": false,
      "detail": {
        "total_liabilities_yi": 97.1,
        "cash_yi": 9.36,
        "np_ttm_yi": -5.65,
        "period": "2026-06-30",
        "fcf_years": [
          "2021",
          "2022",
          "2023",
          "2024",
          "2025"
        ],
        "fcf_by_year": [
          -1.9,
          0.7,
          0.2,
          5.3,
          0.6
        ],
        "fcf_avg_yi": 0.9799999999999999,
        "ibd_yi": 37.99,
        "iv_yi": -28.190000000000005
      }
    },
    {
      "code": "002150",
      "name": "正泰电源",
      "buckets": [
        "storage"
      ],
      "seg": "逆变器",
      "storage": {
        "share": 0.659,
        "items": [
          "光伏储能设备及元器件制造业"
        ],
        "period": "2025-12-31"
      },
      "storage_manual": false,
      "price": 18.22,
      "market_cap_yi": 65.8,
      "ev_yi": 89.4,
      "ee": 35.5,
      "loss": false,
      "ygc": -0.11,
      "triggered": false,
      "detail": {
        "total_liabilities_yi": 32.71,
        "cash_yi": 9.16,
        "np_ttm_yi": 2.52,
        "period": "2026-06-30",
        "fcf_years": [
          "2021",
          "2022",
          "2023",
          "2024",
          "2025"
        ],
        "fcf_by_year": [
          -1.2,
          2,
          -1.1,
          1.4,
          1.8
        ],
        "fcf_avg_yi": 0.58,
        "ibd_yi": 12.75,
        "iv_yi": -6.95
      }
    },
    {
      "code": "002169",
      "name": "智光电气",
      "buckets": [
        "grid",
        "storage",
        "market"
      ],
      "seg": "电网自动化设备",
      "storage": null,
      "storage_manual": true,
      "price": 10.57,
      "market_cap_yi": 82.7,
      "ev_yi": 154.6,
      "ee": 65.8,
      "loss": false,
      "ygc": -1.08,
      "triggered": false,
      "detail": {
        "total_liabilities_yi": 77.46,
        "cash_yi": 5.57,
        "np_ttm_yi": 2.35,
        "period": "2026-06-30",
        "fcf_years": [
          "2021",
          "2022",
          "2023",
          "2024",
          "2025"
        ],
        "fcf_by_year": [
          -0.8,
          0.3,
          -9.3,
          -9.2,
          -3
        ],
        "fcf_avg_yi": -4.4,
        "ibd_yi": 45.37,
        "iv_yi": -89.37
      }
    },
    {
      "code": "002335",
      "name": "科华数据",
      "buckets": [
        "storage"
      ],
      "seg": "其他电源设备",
      "storage": null,
      "storage_manual": true,
      "price": 27.79,
      "market_cap_yi": 210.1,
      "ev_yi": 280.6,
      "ee": 49.2,
      "loss": false,
      "ygc": 0.34,
      "triggered": false,
      "detail": {
        "total_liabilities_yi": 76.89,
        "cash_yi": 6.35,
        "np_ttm_yi": 5.7,
        "period": "2026-06-30",
        "fcf_years": [
          "2021",
          "2022",
          "2023",
          "2024",
          "2025"
        ],
        "fcf_by_year": [
          2.6,
          10,
          11,
          11.9,
          8.2
        ],
        "fcf_avg_yi": 8.74,
        "ibd_yi": 15.54,
        "iv_yi": 71.86000000000001
      }
    },
    {
      "code": "002518",
      "name": "科士达",
      "buckets": [
        "storage"
      ],
      "seg": "其他电源设备",
      "storage": {
        "share": 0.3926,
        "items": [
          "光储充产品及系统"
        ],
        "period": "2025-12-31"
      },
      "storage_manual": false,
      "price": 29.85,
      "market_cap_yi": 173.8,
      "ev_yi": 202.6,
      "ee": 31.4,
      "loss": false,
      "ygc": 0.25,
      "triggered": false,
      "detail": {
        "total_liabilities_yi": 31.76,
        "cash_yi": 2.99,
        "np_ttm_yi": 6.46,
        "period": "2026-06-30",
        "fcf_years": [
          "2021",
          "2022",
          "2023",
          "2024",
          "2025"
        ],
        "fcf_by_year": [
          2.6,
          6.9,
          3.3,
          3.2,
          7.2
        ],
        "fcf_avg_yi": 4.64,
        "ibd_yi": 2.93,
        "iv_yi": 43.47
      }
    },
    {
      "code": "002580",
      "name": "圣阳股份",
      "buckets": [
        "storage"
      ],
      "seg": "蓄电池及其他电池",
      "storage": {
        "share": 0.1757,
        "items": [
          "储能及电力"
        ],
        "period": "2026-06-30"
      },
      "storage_manual": false,
      "price": 18.21,
      "market_cap_yi": 82.6,
      "ev_yi": 100.1,
      "ee": 59.9,
      "loss": false,
      "ygc": -0.17,
      "triggered": false,
      "detail": {
        "total_liabilities_yi": 23.49,
        "cash_yi": 6.03,
        "np_ttm_yi": 1.67,
        "period": "2026-06-30",
        "fcf_years": [
          "2021",
          "2022",
          "2023",
          "2024",
          "2025"
        ],
        "fcf_by_year": [
          -1.6,
          -1.4,
          -1.8,
          0.7,
          0.5
        ],
        "fcf_avg_yi": -0.72,
        "ibd_yi": 7,
        "iv_yi": -14.2
      }
    },
    {
      "code": "002857",
      "name": "三晖电气",
      "buckets": [
        "grid",
        "storage",
        "market"
      ],
      "seg": "电工仪器仪表",
      "storage": {
        "share": 0.4942,
        "items": [
          "储能设备"
        ],
        "period": "2025-12-31"
      },
      "storage_manual": false,
      "price": 16.28,
      "market_cap_yi": 21.8,
      "ev_yi": 24.2,
      "ee": null,
      "loss": true,
      "ygc": 0.09,
      "triggered": false,
      "detail": {
        "total_liabilities_yi": 4.76,
        "cash_yi": 2.41,
        "np_ttm_yi": -0.71,
        "period": "2026-06-30",
        "fcf_years": [
          "2021",
          "2022",
          "2023",
          "2024",
          "2025"
        ],
        "fcf_by_year": [
          0.1,
          0.3,
          0.4,
          1,
          -0.7
        ],
        "fcf_avg_yi": 0.22000000000000003,
        "ibd_yi": 0.15,
        "iv_yi": 2.0500000000000003
      }
    },
    {
      "code": "002951",
      "name": "金时科技",
      "buckets": [
        "storage"
      ],
      "seg": "其他电源设备",
      "storage": {
        "share": 0.9989,
        "items": [
          "储能设备",
          "储能消防"
        ],
        "period": "2025-12-31"
      },
      "storage_manual": false,
      "price": 14.85,
      "market_cap_yi": 59.9,
      "ev_yi": 63.8,
      "ee": null,
      "loss": true,
      "ygc": -0.27,
      "triggered": false,
      "detail": {
        "total_liabilities_yi": 4.69,
        "cash_yi": 0.76,
        "np_ttm_yi": -2.22,
        "period": "2026-06-30",
        "fcf_years": [
          "2021",
          "2022",
          "2023",
          "2024",
          "2025"
        ],
        "fcf_by_year": [
          0.7,
          -0.4,
          -1,
          -2.8,
          -4.2
        ],
        "fcf_avg_yi": -1.54,
        "ibd_yi": 0.63,
        "iv_yi": -16.03
      }
    },
    {
      "code": "300014",
      "name": "亿纬锂能",
      "buckets": [
        "storage"
      ],
      "seg": "锂电池",
      "storage": {
        "share": 0.3976,
        "items": [
          "储能电池"
        ],
        "period": "2025-12-31"
      },
      "storage_manual": false,
      "price": 47.29,
      "market_cap_yi": 1027.8,
      "ev_yi": 1775.1,
      "ee": 30.4,
      "loss": false,
      "ygc": -0.62,
      "triggered": false,
      "detail": {
        "total_liabilities_yi": 880.62,
        "cash_yi": 133.35,
        "np_ttm_yi": 58.3,
        "period": "2026-06-30",
        "fcf_years": [
          "2021",
          "2022",
          "2023",
          "2024",
          "2025"
        ],
        "fcf_by_year": [
          -44.1,
          -109.7,
          36.7,
          -11.1,
          -29.5
        ],
        "fcf_avg_yi": -31.540000000000003,
        "ibd_yi": 326.01,
        "iv_yi": -641.4100000000001
      }
    },
    {
      "code": "300068",
      "name": "ST南都",
      "buckets": [
        "storage",
        "market"
      ],
      "seg": "蓄电池及其他电池",
      "storage": {
        "share": 0.749,
        "items": [
          "通信储能",
          "电力储能"
        ],
        "period": "2025-12-31"
      },
      "storage_manual": false,
      "price": 3.8,
      "market_cap_yi": 34.1,
      "ev_yi": 164.7,
      "ee": null,
      "loss": true,
      "ygc": -3.04,
      "triggered": false,
      "detail": {
        "total_liabilities_yi": 131.17,
        "cash_yi": 0.56,
        "np_ttm_yi": -35.21,
        "period": "2026-06-30",
        "fcf_years": [
          "2021",
          "2022",
          "2023",
          "2024",
          "2025"
        ],
        "fcf_by_year": [
          -6,
          -3.8,
          -5,
          -12,
          9.9
        ],
        "fcf_avg_yi": -3.38,
        "ibd_yi": 69.77,
        "iv_yi": -103.57
      }
    },
    {
      "code": "300274",
      "name": "阳光电源",
      "buckets": [
        "storage"
      ],
      "seg": "逆变器",
      "storage": {
        "share": 0.5,
        "items": [
          "储能行业"
        ],
        "period": "2026-06-30"
      },
      "storage_manual": false,
      "price": 78.08,
      "market_cap_yi": 1618.8,
      "ev_yi": 2049.3,
      "ee": 18.7,
      "loss": false,
      "ygc": 0.25,
      "triggered": false,
      "detail": {
        "total_liabilities_yi": 739.1,
        "cash_yi": 308.61,
        "np_ttm_yi": 109.85,
        "period": "2026-06-30",
        "fcf_years": [
          "2021",
          "2022",
          "2023",
          "2024",
          "2025"
        ],
        "fcf_by_year": [
          -33,
          -3.2,
          42.4,
          92.8,
          139.1
        ],
        "fcf_avg_yi": 47.62,
        "ibd_yi": 78.49,
        "iv_yi": 397.71
      }
    },
    {
      "code": "300376",
      "name": "易事特",
      "buckets": [
        "storage",
        "market"
      ],
      "seg": "其他电源设备",
      "storage": {
        "share": 0.4252,
        "items": [
          "储能产品及系统"
        ],
        "period": "2026-06-30"
      },
      "storage_manual": false,
      "price": 4.03,
      "market_cap_yi": 93.8,
      "ev_yi": 144.4,
      "ee": null,
      "loss": true,
      "ygc": 0.05,
      "triggered": false,
      "detail": {
        "total_liabilities_yi": 59.12,
        "cash_yi": 8.49,
        "np_ttm_yi": -2.09,
        "period": "2026-06-30",
        "fcf_years": [
          "2021",
          "2022",
          "2023",
          "2024",
          "2025"
        ],
        "fcf_by_year": [
          -1.5,
          2.3,
          4,
          -2.3,
          6.5
        ],
        "fcf_avg_yi": 1.8,
        "ibd_yi": 13.57,
        "iv_yi": 4.43
      }
    },
    {
      "code": "300438",
      "name": "鹏辉能源",
      "buckets": [
        "storage",
        "market"
      ],
      "seg": "锂电池",
      "storage": null,
      "storage_manual": true,
      "price": 45.28,
      "market_cap_yi": 227.9,
      "ev_yi": 405.5,
      "ee": 36.5,
      "loss": false,
      "ygc": -0.38,
      "triggered": false,
      "detail": {
        "total_liabilities_yi": 190.41,
        "cash_yi": 12.83,
        "np_ttm_yi": 11.1,
        "period": "2026-06-30",
        "fcf_years": [
          "2021",
          "2022",
          "2023",
          "2024",
          "2025"
        ],
        "fcf_by_year": [
          -4.3,
          -4.8,
          -10.5,
          -7.9,
          3.8
        ],
        "fcf_avg_yi": -4.74,
        "ibd_yi": 39.53,
        "iv_yi": -86.93
      }
    },
    {
      "code": "300693",
      "name": "盛弘股份",
      "buckets": [
        "storage"
      ],
      "seg": "其他电源设备",
      "storage": null,
      "storage_manual": true,
      "price": 33.38,
      "market_cap_yi": 104.4,
      "ev_yi": 119.8,
      "ee": 21.9,
      "loss": false,
      "ygc": 0.2,
      "triggered": false,
      "detail": {
        "total_liabilities_yi": 19.86,
        "cash_yi": 4.42,
        "np_ttm_yi": 5.46,
        "period": "2026-06-30",
        "fcf_years": [
          "2021",
          "2022",
          "2023",
          "2024",
          "2025"
        ],
        "fcf_by_year": [
          -0.3,
          0.6,
          2.9,
          2.2,
          5.8
        ],
        "fcf_avg_yi": 2.2399999999999998,
        "ibd_yi": 1.16,
        "iv_yi": 21.24
      }
    },
    {
      "code": "300712",
      "name": "永福股份",
      "buckets": [
        "storage"
      ],
      "seg": "专业工程",
      "storage": {
        "share": 0.2793,
        "items": [
          "分布式光储系统产品及服务"
        ],
        "period": "2025-12-31"
      },
      "storage_manual": false,
      "price": 20.5,
      "market_cap_yi": 38.4,
      "ev_yi": 59.1,
      "ee": null,
      "loss": true,
      "ygc": -0.24,
      "triggered": false,
      "detail": {
        "total_liabilities_yi": 22.18,
        "cash_yi": 1.5,
        "np_ttm_yi": -0.33,
        "period": "2026-06-30",
        "fcf_years": [
          "2021",
          "2022",
          "2023",
          "2024",
          "2025"
        ],
        "fcf_by_year": [
          1.4,
          1,
          -1.8,
          -1.8,
          1.8
        ],
        "fcf_avg_yi": 0.11999999999999997,
        "ibd_yi": 10.43,
        "iv_yi": -9.23
      }
    },
    {
      "code": "300750",
      "name": "宁德时代",
      "buckets": [
        "storage"
      ],
      "seg": "锂电池",
      "storage": {
        "share": 0.1923,
        "items": [
          "储能电池系统"
        ],
        "period": "2026-06-30"
      },
      "storage_manual": false,
      "price": 280.12,
      "market_cap_yi": 12961.9,
      "ev_yi": 16805.3,
      "ee": 19.8,
      "loss": false,
      "ygc": 0.24,
      "triggered": false,
      "detail": {
        "total_liabilities_yi": 7249.26,
        "cash_yi": 3405.86,
        "np_ttm_yi": 850,
        "period": "2026-06-30",
        "fcf_years": [
          "2021",
          "2022",
          "2023",
          "2024",
          "2025"
        ],
        "fcf_by_year": [
          -8.6,
          129.9,
          592,
          658.1,
          908.8
        ],
        "fcf_avg_yi": 456.03999999999996,
        "ibd_yi": 1490.29,
        "iv_yi": 3070.1099999999997
      }
    },
    {
      "code": "300763",
      "name": "锦浪科技",
      "buckets": [
        "storage"
      ],
      "seg": "逆变器",
      "storage": {
        "share": 0.256,
        "items": [
          "储能逆变器",
          "储能系统"
        ],
        "period": "2025-12-31"
      },
      "storage_manual": false,
      "price": 49.95,
      "market_cap_yi": 198.1,
      "ev_yi": 292,
      "ee": 51.8,
      "loss": false,
      "ygc": -1.42,
      "triggered": false,
      "detail": {
        "total_liabilities_yi": 106.07,
        "cash_yi": 12.16,
        "np_ttm_yi": 5.64,
        "period": "2026-06-30",
        "fcf_years": [
          "2021",
          "2022",
          "2023",
          "2024",
          "2025"
        ],
        "fcf_by_year": [
          -10.3,
          -32.3,
          -67.3,
          -15.8,
          19.2
        ],
        "fcf_avg_yi": -21.299999999999997,
        "ibd_yi": 67.76,
        "iv_yi": -280.76
      }
    },
    {
      "code": "300827",
      "name": "上能电气",
      "buckets": [
        "storage"
      ],
      "seg": "逆变器",
      "storage": {
        "share": 0.3618,
        "items": [
          "储能双向变流器及系统集成产品"
        ],
        "period": "2025-12-31"
      },
      "storage_manual": false,
      "price": 24.62,
      "market_cap_yi": 137.1,
      "ev_yi": 193.3,
      "ee": 40.4,
      "loss": false,
      "ygc": -0.3,
      "triggered": false,
      "detail": {
        "total_liabilities_yi": 78.39,
        "cash_yi": 22.24,
        "np_ttm_yi": 4.78,
        "period": "2026-06-30",
        "fcf_years": [
          "2021",
          "2022",
          "2023",
          "2024",
          "2025"
        ],
        "fcf_by_year": [
          -0.3,
          0.4,
          -3.2,
          -2.9,
          -4
        ],
        "fcf_avg_yi": -2,
        "ibd_yi": 20.87,
        "iv_yi": -40.870000000000005
      }
    },
    {
      "code": "300853",
      "name": "申昊科技",
      "buckets": [
        "grid",
        "storage"
      ],
      "seg": "电网自动化设备",
      "storage": {
        "share": 0.3465,
        "items": [
          "家庭储能"
        ],
        "period": "2025-12-31"
      },
      "storage_manual": false,
      "price": 27.45,
      "market_cap_yi": 40.3,
      "ev_yi": 48,
      "ee": null,
      "loss": true,
      "ygc": -0.38,
      "triggered": false,
      "detail": {
        "total_liabilities_yi": 9.86,
        "cash_yi": 2.2,
        "np_ttm_yi": -1.83,
        "period": "2026-06-30",
        "fcf_years": [
          "2021",
          "2022",
          "2023",
          "2024",
          "2025"
        ],
        "fcf_by_year": [
          -1.5,
          -1.4,
          -1.2,
          -1,
          0.2
        ],
        "fcf_avg_yi": -0.9799999999999999,
        "ibd_yi": 5.66,
        "iv_yi": -15.459999999999999
      }
    },
    {
      "code": "300929",
      "name": "华骐环保",
      "buckets": [
        "storage"
      ],
      "seg": "环境治理",
      "storage": {
        "share": 0.1357,
        "items": [
          "储能产品销售"
        ],
        "period": "2026-06-30"
      },
      "storage_manual": false,
      "price": 15.89,
      "market_cap_yi": 21,
      "ev_yi": 30.4,
      "ee": null,
      "loss": true,
      "ygc": -0.64,
      "triggered": false,
      "detail": {
        "total_liabilities_yi": 9.89,
        "cash_yi": 0.47,
        "np_ttm_yi": -0.49,
        "period": "2026-06-30",
        "fcf_years": [
          "2021",
          "2022",
          "2023",
          "2024",
          "2025"
        ],
        "fcf_by_year": [
          -1.8,
          -0.3,
          -0.7,
          -0.8,
          0.1
        ],
        "fcf_avg_yi": -0.7,
        "ibd_yi": 6.39,
        "iv_yi": -13.39
      }
    },
    {
      "code": "301002",
      "name": "崧盛股份",
      "buckets": [
        "grid",
        "storage"
      ],
      "seg": "输变电设备",
      "storage": {
        "share": 0.1854,
        "items": [
          "储能产品"
        ],
        "period": "2026-06-30"
      },
      "storage_manual": false,
      "price": 30.69,
      "market_cap_yi": 41.4,
      "ev_yi": 45.6,
      "ee": 130.2,
      "loss": false,
      "ygc": -0.2,
      "triggered": false,
      "detail": {
        "total_liabilities_yi": 5.09,
        "cash_yi": 0.93,
        "np_ttm_yi": 0.35,
        "period": "2026-06-30",
        "fcf_years": [
          "2021",
          "2022",
          "2023",
          "2024",
          "2025"
        ],
        "fcf_by_year": [
          -1.8,
          -1.5,
          0.5,
          -0.3,
          -0.6
        ],
        "fcf_avg_yi": -0.74,
        "ibd_yi": 0.97,
        "iv_yi": -8.370000000000001
      }
    },
    {
      "code": "301024",
      "name": "霍普股份",
      "buckets": [
        "storage"
      ],
      "seg": "工程咨询服务",
      "storage": {
        "share": 0.0756,
        "items": [
          "光储产品销售"
        ],
        "period": "2026-06-30"
      },
      "storage_manual": false,
      "price": 31.02,
      "market_cap_yi": 19.7,
      "ev_yi": 21.1,
      "ee": null,
      "loss": true,
      "ygc": -0.41,
      "triggered": false,
      "detail": {
        "total_liabilities_yi": 3.15,
        "cash_yi": 1.72,
        "np_ttm_yi": -0.84,
        "period": "2026-06-30",
        "fcf_years": [
          "2021",
          "2022",
          "2023",
          "2024",
          "2025"
        ],
        "fcf_by_year": [
          -0.7,
          -0.4,
          -0.7,
          -0.5,
          -1.2
        ],
        "fcf_avg_yi": -0.7,
        "ibd_yi": 1.08,
        "iv_yi": -8.08
      }
    },
    {
      "code": "301046",
      "name": "能辉科技",
      "buckets": [
        "storage"
      ],
      "seg": "专业工程",
      "storage": {
        "share": 0.209,
        "items": [
          "储能及商用车充换电系统集成"
        ],
        "period": "2026-06-30"
      },
      "storage_manual": false,
      "price": 27.04,
      "market_cap_yi": 45.6,
      "ev_yi": 50,
      "ee": null,
      "loss": true,
      "ygc": -0.14,
      "triggered": false,
      "detail": {
        "total_liabilities_yi": 5.6,
        "cash_yi": 1.24,
        "np_ttm_yi": -0.45,
        "period": "2026-06-30",
        "fcf_years": [
          "2021",
          "2022",
          "2023",
          "2024",
          "2025"
        ],
        "fcf_by_year": [
          0.2,
          -1.6,
          -2,
          -1.8,
          2.2
        ],
        "fcf_avg_yi": -0.6,
        "ibd_yi": 0.2,
        "iv_yi": -6.2
      }
    },
    {
      "code": "301120",
      "name": "新特电气",
      "buckets": [
        "grid",
        "storage"
      ],
      "seg": "输变电设备",
      "storage": {
        "share": 0.1898,
        "items": [
          "储能系列"
        ],
        "period": "2025-12-31"
      },
      "storage_manual": false,
      "price": 13.59,
      "market_cap_yi": 50.7,
      "ev_yi": 49.8,
      "ee": 101.6,
      "loss": false,
      "ygc": 0.04,
      "triggered": false,
      "detail": {
        "total_liabilities_yi": 2.86,
        "cash_yi": 3.8,
        "np_ttm_yi": 0.49,
        "period": "2026-06-30",
        "fcf_years": [
          "2021",
          "2022",
          "2023",
          "2024",
          "2025"
        ],
        "fcf_by_year": [
          0.4,
          0.2,
          0.3,
          0.4,
          -0.2
        ],
        "fcf_avg_yi": 0.22000000000000006,
        "ibd_yi": 0.05,
        "iv_yi": 2.150000000000001
      }
    },
    {
      "code": "301157",
      "name": "华塑科技",
      "buckets": [
        "storage"
      ],
      "seg": "其他电源设备",
      "storage": {
        "share": 0.1733,
        "items": [
          "1.3储能PCS",
          "1.2储能电池BMS"
        ],
        "period": "2025-12-31"
      },
      "storage_manual": false,
      "price": 62.06,
      "market_cap_yi": 37.2,
      "ev_yi": 37.5,
      "ee": 117.1,
      "loss": false,
      "ygc": -0.08,
      "triggered": false,
      "detail": {
        "total_liabilities_yi": 2.5,
        "cash_yi": 2.24,
        "np_ttm_yi": 0.32,
        "period": "2026-06-30",
        "fcf_years": [
          "2021",
          "2022",
          "2023",
          "2024",
          "2025"
        ],
        "fcf_by_year": [
          0,
          0,
          -1.2,
          0,
          0.1
        ],
        "fcf_avg_yi": -0.21999999999999997,
        "ibd_yi": 0.72,
        "iv_yi": -2.92
      }
    },
    {
      "code": "301658",
      "name": "首航新能",
      "buckets": [
        "storage"
      ],
      "seg": "逆变器",
      "storage": {
        "share": 0.663,
        "items": [
          "储能电池",
          "储能逆变器",
          "储能系统"
        ],
        "period": "2025-12-31"
      },
      "storage_manual": false,
      "price": 24.12,
      "market_cap_yi": 99.5,
      "ev_yi": 114.1,
      "ee": null,
      "loss": true,
      "ygc": 0.04,
      "triggered": false,
      "detail": {
        "total_liabilities_yi": 26.22,
        "cash_yi": 11.67,
        "np_ttm_yi": -0.06,
        "period": "2026-06-30",
        "fcf_years": [
          "2021",
          "2022",
          "2023",
          "2024",
          "2025"
        ],
        "fcf_by_year": [
          1.5,
          7.1,
          -8.7,
          2,
          2.2
        ],
        "fcf_avg_yi": 0.8200000000000001,
        "ibd_yi": 4.47,
        "iv_yi": 3.7300000000000013
      }
    },
    {
      "code": "301669",
      "name": "高特电子",
      "buckets": [
        "storage",
        "market"
      ],
      "seg": "其他电源设备",
      "storage": {
        "share": 0.9463,
        "items": [
          "储能BMS相关产品"
        ],
        "period": "2025-12-31"
      },
      "storage_manual": false,
      "price": 23.28,
      "market_cap_yi": 111.7,
      "ev_yi": 110.5,
      "ee": 87.7,
      "loss": false,
      "ygc": -0.11,
      "triggered": false,
      "detail": {
        "total_liabilities_yi": 7.51,
        "cash_yi": 8.76,
        "np_ttm_yi": 1.26,
        "period": "2026-06-30",
        "fcf_years": [
          "2021",
          "2022",
          "2023",
          "2024",
          "2025"
        ],
        "fcf_by_year": [
          null,
          -0.9,
          -1.3,
          -0.8,
          -1
        ],
        "fcf_avg_yi": -1,
        "ibd_yi": 2.46,
        "iv_yi": -12.46
      }
    },
    {
      "code": "600098",
      "name": "广州发展",
      "buckets": [
        "storage",
        "coal"
      ],
      "seg": "火力发电",
      "storage": {
        "share": 0.0665,
        "items": [
          "新能源及储能分部"
        ],
        "period": "2026-06-30"
      },
      "storage_manual": false,
      "price": 6.43,
      "market_cap_yi": 225.4,
      "ev_yi": 729.3,
      "ee": 44.7,
      "loss": false,
      "ygc": -1.91,
      "triggered": false,
      "detail": {
        "total_liabilities_yi": 552.08,
        "cash_yi": 48.17,
        "np_ttm_yi": 16.3,
        "period": "2026-06-30",
        "fcf_years": [
          "2021",
          "2022",
          "2023",
          "2024",
          "2025"
        ],
        "fcf_by_year": [
          -10.6,
          -9.5,
          -14.5,
          5.6,
          -10.2
        ],
        "fcf_avg_yi": -7.840000000000001,
        "ibd_yi": 351.9,
        "iv_yi": -430.29999999999995
      }
    },
    {
      "code": "600152",
      "name": "维科技术",
      "buckets": [
        "storage"
      ],
      "seg": "锂电池",
      "storage": {
        "share": 0.0802,
        "items": [
          "储能电池",
          "储能调频业务"
        ],
        "period": "2026-06-30"
      },
      "storage_manual": false,
      "price": 8.4,
      "market_cap_yi": 44.4,
      "ev_yi": 55.2,
      "ee": null,
      "loss": true,
      "ygc": -0.28,
      "triggered": false,
      "detail": {
        "total_liabilities_yi": 12.56,
        "cash_yi": 1.81,
        "np_ttm_yi": -0.95,
        "period": "2026-06-30",
        "fcf_years": [
          "2021",
          "2022",
          "2023",
          "2024",
          "2025"
        ],
        "fcf_by_year": [
          -5.5,
          1.2,
          1.6,
          -1.3,
          -1.5
        ],
        "fcf_avg_yi": -1.1,
        "ibd_yi": 1.44,
        "iv_yi": -12.44
      }
    },
    {
      "code": "600173",
      "name": "卧龙新能",
      "buckets": [
        "storage"
      ],
      "seg": "房地产开发",
      "storage": {
        "share": 0.3435,
        "items": [
          "储能设备收入"
        ],
        "period": "2026-06-30"
      },
      "storage_manual": false,
      "price": 5.66,
      "market_cap_yi": 39.6,
      "ev_yi": 77.1,
      "ee": null,
      "loss": true,
      "ygc": -1.63,
      "triggered": false,
      "detail": {
        "total_liabilities_yi": 40.02,
        "cash_yi": 2.54,
        "np_ttm_yi": -2.54,
        "period": "2026-06-30",
        "fcf_years": [
          "2021",
          "2022",
          "2023",
          "2024",
          "2025"
        ],
        "fcf_by_year": [
          1.8,
          -12,
          -5.1,
          -6.9,
          -0.2
        ],
        "fcf_avg_yi": -4.4799999999999995,
        "ibd_yi": 19.64,
        "iv_yi": -64.44
      }
    },
    {
      "code": "600212",
      "name": "绿能慧充",
      "buckets": [
        "storage"
      ],
      "seg": "其他电源设备",
      "storage": {
        "share": 0.1563,
        "items": [
          "储能业务"
        ],
        "period": "2026-06-30"
      },
      "storage_manual": false,
      "price": 5.49,
      "market_cap_yi": 38.7,
      "ev_yi": 56.6,
      "ee": null,
      "loss": true,
      "ygc": -0.34,
      "triggered": false,
      "detail": {
        "total_liabilities_yi": 19.9,
        "cash_yi": 1.96,
        "np_ttm_yi": -0.1,
        "period": "2026-06-30",
        "fcf_years": [
          "2021",
          "2022",
          "2023",
          "2024",
          "2025"
        ],
        "fcf_by_year": [
          -0.4,
          -0.3,
          -1.3,
          -0.7,
          -1.5
        ],
        "fcf_avg_yi": -0.8400000000000001,
        "ibd_yi": 4.59,
        "iv_yi": -12.99
      }
    },
    {
      "code": "600388",
      "name": "紫金龙净",
      "buckets": [
        "storage"
      ],
      "seg": "环保设备",
      "storage": {
        "share": 0.1623,
        "items": [
          "储能业务"
        ],
        "period": "2025-12-31"
      },
      "storage_manual": false,
      "price": 16.05,
      "market_cap_yi": 226.7,
      "ev_yi": 400.6,
      "ee": 32.7,
      "loss": false,
      "ygc": -0.28,
      "triggered": false,
      "detail": {
        "total_liabilities_yi": 190.34,
        "cash_yi": 16.4,
        "np_ttm_yi": 12.24,
        "period": "2026-06-30",
        "fcf_years": [
          "2021",
          "2022",
          "2023",
          "2024",
          "2025"
        ],
        "fcf_by_year": [
          -2.5,
          1.9,
          -6,
          -0.4,
          4.7
        ],
        "fcf_avg_yi": -0.45999999999999996,
        "ibd_yi": 59.32,
        "iv_yi": -63.92
      }
    },
    {
      "code": "600405",
      "name": "动力源",
      "buckets": [
        "storage"
      ],
      "seg": "其他电源设备",
      "storage": {
        "share": 0.1627,
        "items": [
          "光储相关电源"
        ],
        "period": "2025-12-31"
      },
      "storage_manual": false,
      "price": 4.59,
      "market_cap_yi": 28.1,
      "ev_yi": 40.7,
      "ee": null,
      "loss": true,
      "ygc": -0.54,
      "triggered": false,
      "detail": {
        "total_liabilities_yi": 13.28,
        "cash_yi": 0.73,
        "np_ttm_yi": -2.81,
        "period": "2026-06-30",
        "fcf_years": [
          "2021",
          "2022",
          "2023",
          "2024",
          "2025"
        ],
        "fcf_by_year": [
          -0.6,
          0.5,
          0.1,
          -2.1,
          -4.3
        ],
        "fcf_avg_yi": -1.28,
        "ibd_yi": 2.47,
        "iv_yi": -15.270000000000001
      }
    },
    {
      "code": "600478",
      "name": "科力远",
      "buckets": [
        "storage"
      ],
      "seg": "锂电池",
      "storage": {
        "share": 0.3043,
        "items": [
          "储能产品"
        ],
        "period": "2025-12-31"
      },
      "storage_manual": false,
      "price": 4.68,
      "market_cap_yi": 79.3,
      "ev_yi": 157.3,
      "ee": 107.7,
      "loss": false,
      "ygc": -0.77,
      "triggered": false,
      "detail": {
        "total_liabilities_yi": 98.34,
        "cash_yi": 20.35,
        "np_ttm_yi": 1.46,
        "period": "2026-06-30",
        "fcf_years": [
          "2021",
          "2022",
          "2023",
          "2024",
          "2025"
        ],
        "fcf_by_year": [
          -0.1,
          -2.6,
          -3.8,
          2.3,
          2.3
        ],
        "fcf_avg_yi": -0.38000000000000006,
        "ibd_yi": 56.97,
        "iv_yi": -60.769999999999996
      }
    },
    {
      "code": "600620",
      "name": "天宸股份",
      "buckets": [
        "storage"
      ],
      "seg": "综合",
      "storage": {
        "share": 0.5926,
        "items": [
          "储能产品收入"
        ],
        "period": "2026-06-30"
      },
      "storage_manual": false,
      "price": 4.21,
      "market_cap_yi": 28.9,
      "ev_yi": 43.7,
      "ee": 397.6,
      "loss": false,
      "ygc": -0.9,
      "triggered": false,
      "detail": {
        "total_liabilities_yi": 16.37,
        "cash_yi": 1.53,
        "np_ttm_yi": 0.11,
        "period": "2026-06-30",
        "fcf_years": [
          "2021",
          "2022",
          "2023",
          "2024",
          "2025"
        ],
        "fcf_by_year": [
          -2.7,
          -2.8,
          -0.3,
          0.2,
          -5.1
        ],
        "fcf_avg_yi": -2.1399999999999997,
        "ibd_yi": 4.54,
        "iv_yi": -25.939999999999998
      }
    },
    {
      "code": "600805",
      "name": "悦达投资",
      "buckets": [
        "storage"
      ],
      "seg": "综合",
      "storage": {
        "share": 0.0893,
        "items": [
          "光伏储能"
        ],
        "period": "2025-12-31"
      },
      "storage_manual": false,
      "price": 4.61,
      "market_cap_yi": 39.2,
      "ev_yi": 81.4,
      "ee": 99.3,
      "loss": false,
      "ygc": -2.26,
      "triggered": false,
      "detail": {
        "total_liabilities_yi": 51.68,
        "cash_yi": 9.46,
        "np_ttm_yi": 0.82,
        "period": "2026-06-30",
        "fcf_years": [
          "2021",
          "2022",
          "2023",
          "2024",
          "2025"
        ],
        "fcf_by_year": [
          -1.9,
          -0.6,
          -6.6,
          -9.6,
          -6.1
        ],
        "fcf_avg_yi": -4.959999999999999,
        "ibd_yi": 38.87,
        "iv_yi": -88.47
      }
    },
    {
      "code": "600995",
      "name": "南网储能",
      "buckets": [
        "storage",
        "market"
      ],
      "seg": "电能综合服务",
      "storage": {
        "share": 0.7296,
        "items": [
          "抽水蓄能",
          "新型储能"
        ],
        "period": "2026-06-30"
      },
      "storage_manual": false,
      "price": 11.66,
      "market_cap_yi": 372.7,
      "ev_yi": 665.3,
      "ee": 33.8,
      "loss": false,
      "ygc": -1.35,
      "triggered": false,
      "detail": {
        "total_liabilities_yi": 342.63,
        "cash_yi": 50.04,
        "np_ttm_yi": 19.69,
        "period": "2026-06-30",
        "fcf_years": [
          "2021",
          "2022",
          "2023",
          "2024",
          "2025"
        ],
        "fcf_by_year": [
          12,
          -4,
          -31.7,
          -41.3,
          -39.9
        ],
        "fcf_avg_yi": -20.98,
        "ibd_yi": 292.52,
        "iv_yi": -502.32
      }
    },
    {
      "code": "601126",
      "name": "四方股份",
      "buckets": [
        "grid",
        "storage"
      ],
      "seg": "电网自动化设备",
      "storage": {
        "share": 0.0662,
        "items": [
          "储能系统"
        ],
        "period": "2026-06-30"
      },
      "storage_manual": false,
      "price": 32.52,
      "market_cap_yi": 270.9,
      "ev_yi": 325.6,
      "ee": 37.6,
      "loss": false,
      "ygc": 0.33,
      "triggered": false,
      "detail": {
        "total_liabilities_yi": 73.89,
        "cash_yi": 19.17,
        "np_ttm_yi": 8.67,
        "period": "2026-06-30",
        "fcf_years": [
          "2021",
          "2022",
          "2023",
          "2024",
          "2025"
        ],
        "fcf_by_year": [
          6.3,
          6.3,
          11,
          10.9,
          10.2
        ],
        "fcf_avg_yi": 8.940000000000001,
        "ibd_yi": 0,
        "iv_yi": 89.4
      }
    },
    {
      "code": "601222",
      "name": "林洋能源",
      "buckets": [
        "grid",
        "storage",
        "market"
      ],
      "seg": "电工仪器仪表",
      "storage": {
        "share": 0.143,
        "items": [
          "储能业务"
        ],
        "period": "2026-06-30"
      },
      "storage_manual": false,
      "price": 6.06,
      "market_cap_yi": 123.7,
      "ev_yi": 161,
      "ee": 46.4,
      "loss": false,
      "ygc": -0.47,
      "triggered": false,
      "detail": {
        "total_liabilities_yi": 74.75,
        "cash_yi": 37.41,
        "np_ttm_yi": 3.47,
        "period": "2026-06-30",
        "fcf_years": [
          "2021",
          "2022",
          "2023",
          "2024",
          "2025"
        ],
        "fcf_by_year": [
          6.5,
          2.7,
          -15.5,
          1.1,
          -6.3
        ],
        "fcf_avg_yi": -2.3,
        "ibd_yi": 34.87,
        "iv_yi": -57.87
      }
    },
    {
      "code": "603219",
      "name": "富佳股份",
      "buckets": [
        "storage"
      ],
      "seg": "小家电",
      "storage": {
        "share": 0.0856,
        "items": [
          "工商业及用户储能产品"
        ],
        "period": "2025-12-31"
      },
      "storage_manual": false,
      "price": 12.87,
      "market_cap_yi": 72.3,
      "ev_yi": 80.4,
      "ee": 129.7,
      "loss": false,
      "ygc": 0.09,
      "triggered": false,
      "detail": {
        "total_liabilities_yi": 13.6,
        "cash_yi": 5.48,
        "np_ttm_yi": 0.62,
        "period": "2026-06-30",
        "fcf_years": [
          "2021",
          "2022",
          "2023",
          "2024",
          "2025"
        ],
        "fcf_by_year": [
          -2.7,
          4.7,
          2.3,
          1,
          -1.3
        ],
        "fcf_avg_yi": 0.8,
        "ibd_yi": 1.75,
        "iv_yi": 6.25
      }
    },
    {
      "code": "603656",
      "name": "泰禾智能",
      "buckets": [
        "storage"
      ],
      "seg": "专用设备",
      "storage": {
        "share": 0.1249,
        "items": [
          "储能服务"
        ],
        "period": "2026-06-30"
      },
      "storage_manual": false,
      "price": 19.06,
      "market_cap_yi": 34.9,
      "ev_yi": 38.7,
      "ee": 117.3,
      "loss": false,
      "ygc": -0.1,
      "triggered": false,
      "detail": {
        "total_liabilities_yi": 6.57,
        "cash_yi": 2.75,
        "np_ttm_yi": 0.33,
        "period": "2026-06-30",
        "fcf_years": [
          "2021",
          "2022",
          "2023",
          "2024",
          "2025"
        ],
        "fcf_by_year": [
          -0.9,
          -0.5,
          -0.9,
          0.4,
          0.7
        ],
        "fcf_avg_yi": -0.24,
        "ibd_yi": 0.99,
        "iv_yi": -3.3899999999999997
      }
    },
    {
      "code": "603679",
      "name": "华体科技",
      "buckets": [
        "storage"
      ],
      "seg": "光学光电子",
      "storage": {
        "share": 0.1884,
        "items": [
          "储能产品生产销售"
        ],
        "period": "2026-06-30"
      },
      "storage_manual": false,
      "price": 21,
      "market_cap_yi": 37.3,
      "ev_yi": 41.8,
      "ee": null,
      "loss": true,
      "ygc": -0.16,
      "triggered": false,
      "detail": {
        "total_liabilities_yi": 5.78,
        "cash_yi": 1.24,
        "np_ttm_yi": -1.29,
        "period": "2026-06-30",
        "fcf_years": [
          "2021",
          "2022",
          "2023",
          "2024",
          "2025"
        ],
        "fcf_by_year": [
          0.8,
          -0.6,
          -0.3,
          -0.9,
          -1.3
        ],
        "fcf_avg_yi": -0.45999999999999996,
        "ibd_yi": 1.47,
        "iv_yi": -6.069999999999999
      }
    },
    {
      "code": "603701",
      "name": "德宏股份",
      "buckets": [
        "storage"
      ],
      "seg": "汽车零部件",
      "storage": {
        "share": 0.1083,
        "items": [
          "储能业务及配套产品"
        ],
        "period": "2025-12-31"
      },
      "storage_manual": false,
      "price": 19.49,
      "market_cap_yi": 50.9,
      "ev_yi": 58.6,
      "ee": 418.5,
      "loss": false,
      "ygc": -0.17,
      "triggered": false,
      "detail": {
        "total_liabilities_yi": 8.56,
        "cash_yi": 0.87,
        "np_ttm_yi": 0.14,
        "period": "2026-06-30",
        "fcf_years": [
          "2021",
          "2022",
          "2023",
          "2024",
          "2025"
        ],
        "fcf_by_year": [
          0.3,
          0.2,
          -0.7,
          0.3,
          -2.5
        ],
        "fcf_avg_yi": -0.48,
        "ibd_yi": 3.85,
        "iv_yi": -8.65
      }
    },
    {
      "code": "605117",
      "name": "XD德业股",
      "buckets": [
        "storage"
      ],
      "seg": "逆变器",
      "storage": {
        "share": 0.7404,
        "items": [
          "储能逆变器",
          "储能电池包"
        ],
        "period": "2025-12-31"
      },
      "storage_manual": false,
      "price": 73.08,
      "market_cap_yi": 930.5,
      "ev_yi": 1015.1,
      "ee": 23.2,
      "loss": false,
      "ygc": 0.16,
      "triggered": false,
      "detail": {
        "total_liabilities_yi": 134.29,
        "cash_yi": 49.72,
        "np_ttm_yi": 43.66,
        "period": "2026-06-30",
        "fcf_years": [
          "2021",
          "2022",
          "2023",
          "2024",
          "2025"
        ],
        "fcf_by_year": [
          1.9,
          13.9,
          13.3,
          29,
          27
        ],
        "fcf_avg_yi": 17.02,
        "ibd_yi": 20.21,
        "iv_yi": 149.98999999999998
      }
    },
    {
      "code": "688032",
      "name": "禾迈股份",
      "buckets": [
        "storage"
      ],
      "seg": "逆变器",
      "storage": {
        "share": 0.7815,
        "items": [
          "储能系统"
        ],
        "period": "2026-06-30"
      },
      "storage_manual": false,
      "price": 65.24,
      "market_cap_yi": 80.9,
      "ev_yi": 85.9,
      "ee": null,
      "loss": true,
      "ygc": -0.6,
      "triggered": false,
      "detail": {
        "total_liabilities_yi": 38.57,
        "cash_yi": 33.54,
        "np_ttm_yi": -3.41,
        "period": "2026-06-30",
        "fcf_years": [
          "2021",
          "2022",
          "2023",
          "2024",
          "2025"
        ],
        "fcf_by_year": [
          1.1,
          -0.4,
          -2.6,
          -6.7,
          -7.9
        ],
        "fcf_avg_yi": -3.3,
        "ibd_yi": 15.67,
        "iv_yi": -48.67
      }
    },
    {
      "code": "688063",
      "name": "派能科技",
      "buckets": [
        "storage"
      ],
      "seg": "锂电池",
      "storage": {
        "share": 0.8547,
        "items": [
          "储能电池系统"
        ],
        "period": "2026-06-30"
      },
      "storage_manual": false,
      "price": 38.96,
      "market_cap_yi": 95.6,
      "ev_yi": 134,
      "ee": 89.4,
      "loss": false,
      "ygc": -0.16,
      "triggered": false,
      "detail": {
        "total_liabilities_yi": 54.02,
        "cash_yi": 15.59,
        "np_ttm_yi": 1.5,
        "period": "2026-06-30",
        "fcf_years": [
          "2021",
          "2022",
          "2023",
          "2024",
          "2025"
        ],
        "fcf_by_year": [
          -7.9,
          1.8,
          -1.3,
          2.1,
          1.7
        ],
        "fcf_avg_yi": -0.7200000000000001,
        "ibd_yi": 8.5,
        "iv_yi": -15.700000000000001
      }
    },
    {
      "code": "688218",
      "name": "江苏北人",
      "buckets": [
        "storage"
      ],
      "seg": "自动化设备",
      "storage": {
        "share": 0.1017,
        "items": [
          "储能"
        ],
        "period": "2025-12-31"
      },
      "storage_manual": false,
      "price": 35.49,
      "market_cap_yi": 41.3,
      "ev_yi": 50.5,
      "ee": null,
      "loss": true,
      "ygc": -0.04,
      "triggered": false,
      "detail": {
        "total_liabilities_yi": 11.36,
        "cash_yi": 2.15,
        "np_ttm_yi": -0.41,
        "period": "2026-06-30",
        "fcf_years": [
          "2021",
          "2022",
          "2023",
          "2024",
          "2025"
        ],
        "fcf_by_year": [
          -0.3,
          0,
          0.3,
          -0.2,
          -0.2
        ],
        "fcf_avg_yi": -0.08,
        "ibd_yi": 0.68,
        "iv_yi": -1.48
      }
    },
    {
      "code": "688226",
      "name": "威腾电气",
      "buckets": [
        "grid",
        "storage"
      ],
      "seg": "线缆部件及其他",
      "storage": {
        "share": 0.2175,
        "items": [
          "储能系统"
        ],
        "period": "2025-12-31"
      },
      "storage_manual": false,
      "price": 25.77,
      "market_cap_yi": 50.5,
      "ev_yi": 82,
      "ee": 256.2,
      "loss": false,
      "ygc": -1,
      "triggered": false,
      "detail": {
        "total_liabilities_yi": 37.63,
        "cash_yi": 6.16,
        "np_ttm_yi": 0.32,
        "period": "2026-06-30",
        "fcf_years": [
          "2021",
          "2022",
          "2023",
          "2024",
          "2025"
        ],
        "fcf_by_year": [
          -0.1,
          -1.8,
          -5.7,
          -2.4,
          -4
        ],
        "fcf_avg_yi": -2.8,
        "ibd_yi": 22.32,
        "iv_yi": -50.32
      }
    },
    {
      "code": "688248",
      "name": "南网科技",
      "buckets": [
        "grid",
        "storage",
        "market"
      ],
      "seg": "电网自动化设备",
      "storage": {
        "share": 0.2558,
        "items": [
          "储能系统技术服务"
        ],
        "period": "2025-12-31"
      },
      "storage_manual": false,
      "price": 49.02,
      "market_cap_yi": 276.8,
      "ev_yi": 288.8,
      "ee": 71.8,
      "loss": false,
      "ygc": 0.08,
      "triggered": false,
      "detail": {
        "total_liabilities_yi": 18.18,
        "cash_yi": 6.23,
        "np_ttm_yi": 4.02,
        "period": "2026-06-30",
        "fcf_years": [
          "2021",
          "2022",
          "2023",
          "2024",
          "2025"
        ],
        "fcf_by_year": [
          -0.4,
          2.2,
          4,
          1.9,
          3.5
        ],
        "fcf_avg_yi": 2.24,
        "ibd_yi": 0.76,
        "iv_yi": 21.64
      }
    },
    {
      "code": "688345",
      "name": "博力威",
      "buckets": [
        "storage"
      ],
      "seg": "锂电池",
      "storage": {
        "share": 0.157,
        "items": [
          "储能电池"
        ],
        "period": "2026-06-30"
      },
      "storage_manual": false,
      "price": 54.79,
      "market_cap_yi": 55.8,
      "ev_yi": 74.3,
      "ee": 80.7,
      "loss": false,
      "ygc": -0.34,
      "triggered": false,
      "detail": {
        "total_liabilities_yi": 22.77,
        "cash_yi": 4.29,
        "np_ttm_yi": 0.92,
        "period": "2026-06-30",
        "fcf_years": [
          "2021",
          "2022",
          "2023",
          "2024",
          "2025"
        ],
        "fcf_by_year": [
          -3,
          -4.2,
          -1.5,
          -1.2,
          2.3
        ],
        "fcf_avg_yi": -1.5199999999999998,
        "ibd_yi": 3.78,
        "iv_yi": -18.979999999999997
      }
    },
    {
      "code": "688348",
      "name": "昱能科技",
      "buckets": [
        "storage"
      ],
      "seg": "逆变器",
      "storage": {
        "share": 0.977,
        "items": [
          "光伏及储能行业"
        ],
        "period": "2025-12-31"
      },
      "storage_manual": false,
      "price": 29.35,
      "market_cap_yi": 45.9,
      "ev_yi": 51.5,
      "ee": null,
      "loss": true,
      "ygc": -0.56,
      "triggered": false,
      "detail": {
        "total_liabilities_yi": 11.04,
        "cash_yi": 5.47,
        "np_ttm_yi": -3.45,
        "period": "2026-06-30",
        "fcf_years": [
          "2021",
          "2022",
          "2023",
          "2024",
          "2025"
        ],
        "fcf_by_year": [
          0.5,
          -3.6,
          -9.4,
          5,
          -2.2
        ],
        "fcf_avg_yi": -1.94,
        "ibd_yi": 6.4,
        "iv_yi": -25.799999999999997
      }
    },
    {
      "code": "688390",
      "name": "固德威",
      "buckets": [
        "storage",
        "market"
      ],
      "seg": "逆变器",
      "storage": {
        "share": 0.2815,
        "items": [
          "储能电池",
          "光伏储能逆变器"
        ],
        "period": "2025-12-31"
      },
      "storage_manual": false,
      "price": 51.51,
      "market_cap_yi": 125.2,
      "ev_yi": 207.7,
      "ee": 47.4,
      "loss": false,
      "ygc": -0.12,
      "triggered": false,
      "detail": {
        "total_liabilities_yi": 97.65,
        "cash_yi": 15.17,
        "np_ttm_yi": 4.38,
        "period": "2026-06-30",
        "fcf_years": [
          "2021",
          "2022",
          "2023",
          "2024",
          "2025"
        ],
        "fcf_by_year": [
          -0.2,
          3.9,
          4.7,
          -12.9,
          5.2
        ],
        "fcf_avg_yi": 0.14000000000000004,
        "ibd_yi": 16.77,
        "iv_yi": -15.37
      }
    },
    {
      "code": "688411",
      "name": "海博思创",
      "buckets": [
        "storage"
      ],
      "seg": "其他电源设备",
      "storage": {
        "share": 0.9984,
        "items": [
          "储能行业"
        ],
        "period": "2025-12-31"
      },
      "storage_manual": false,
      "price": 150.01,
      "market_cap_yi": 273.7,
      "ev_yi": 413.8,
      "ee": 32.7,
      "loss": false,
      "ygc": 0.01,
      "triggered": false,
      "detail": {
        "total_liabilities_yi": 156.32,
        "cash_yi": 16.21,
        "np_ttm_yi": 12.67,
        "period": "2026-06-30",
        "fcf_years": [
          "2021",
          "2022",
          "2023",
          "2024",
          "2025"
        ],
        "fcf_by_year": [
          -0.4,
          5.8,
          -0.8,
          6.7,
          0.6
        ],
        "fcf_avg_yi": 2.38,
        "ibd_yi": 20.19,
        "iv_yi": 3.609999999999996
      }
    },
    {
      "code": "688472",
      "name": "阿特斯",
      "buckets": [
        "storage"
      ],
      "seg": "光伏设备",
      "storage": {
        "share": 0.4426,
        "items": [
          "储能系统业务"
        ],
        "period": "2026-06-30"
      },
      "storage_manual": false,
      "price": 8.13,
      "market_cap_yi": 296.2,
      "ev_yi": 596.6,
      "ee": 102,
      "loss": false,
      "ygc": -1.14,
      "triggered": false,
      "detail": {
        "total_liabilities_yi": 372.94,
        "cash_yi": 72.55,
        "np_ttm_yi": 5.85,
        "period": "2026-06-30",
        "fcf_years": [
          "2021",
          "2022",
          "2023",
          "2024",
          "2025"
        ],
        "fcf_by_year": [
          -45.1,
          14.4,
          0.3,
          -54.4,
          2.6
        ],
        "fcf_avg_yi": -16.44,
        "ibd_yi": 172.85,
        "iv_yi": -337.25
      }
    },
    {
      "code": "688597",
      "name": "煜邦电力",
      "buckets": [
        "grid",
        "storage",
        "market"
      ],
      "seg": "电工仪器仪表",
      "storage": {
        "share": 0.3456,
        "items": [
          "储能业务收入"
        ],
        "period": "2026-06-30"
      },
      "storage_manual": false,
      "price": 5.88,
      "market_cap_yi": 19.8,
      "ev_yi": 27.8,
      "ee": 397,
      "loss": false,
      "ygc": -0.09,
      "triggered": false,
      "detail": {
        "total_liabilities_yi": 10.56,
        "cash_yi": 2.57,
        "np_ttm_yi": 0.07,
        "period": "2026-06-30",
        "fcf_years": [
          "2021",
          "2022",
          "2023",
          "2024",
          "2025"
        ],
        "fcf_by_year": [
          0.4,
          0.9,
          0.1,
          0.9,
          -0.7
        ],
        "fcf_avg_yi": 0.32000000000000006,
        "ibd_yi": 5.02,
        "iv_yi": -1.819999999999999
      }
    },
    {
      "code": "688599",
      "name": "天合光能",
      "buckets": [
        "storage"
      ],
      "seg": "光伏设备",
      "storage": {
        "share": 0.0773,
        "items": [
          "储能业务"
        ],
        "period": "2026-06-30"
      },
      "storage_manual": false,
      "price": 10.66,
      "market_cap_yi": 249.7,
      "ev_yi": 1000.6,
      "ee": null,
      "loss": true,
      "ygc": -1.72,
      "triggered": false,
      "detail": {
        "total_liabilities_yi": 891.91,
        "cash_yi": 140.98,
        "np_ttm_yi": -43.83,
        "period": "2026-06-30",
        "fcf_years": [
          "2021",
          "2022",
          "2023",
          "2024",
          "2025"
        ],
        "fcf_by_year": [
          -53.9,
          11.3,
          50.4,
          -53.4,
          22.3
        ],
        "fcf_avg_yi": -4.659999999999998,
        "ibd_yi": 382.45,
        "iv_yi": -429.04999999999995
      }
    },
    {
      "code": "688611",
      "name": "杭州柯林",
      "buckets": [
        "grid",
        "storage"
      ],
      "seg": "电网自动化设备",
      "storage": {
        "share": 0.0804,
        "items": [
          "运营储能电站",
          "储能系统"
        ],
        "period": "2025-12-31"
      },
      "storage_manual": false,
      "price": 59.35,
      "market_cap_yi": 91,
      "ev_yi": 93.4,
      "ee": null,
      "loss": true,
      "ygc": -0.1,
      "triggered": false,
      "detail": {
        "total_liabilities_yi": 3.37,
        "cash_yi": 0.96,
        "np_ttm_yi": -0.43,
        "period": "2026-06-30",
        "fcf_years": [
          "2021",
          "2022",
          "2023",
          "2024",
          "2025"
        ],
        "fcf_by_year": [
          -0.4,
          -0.2,
          -0.7,
          -2.2,
          -0.3
        ],
        "fcf_avg_yi": -0.76,
        "ibd_yi": 1.71,
        "iv_yi": -9.309999999999999
      }
    },
    {
      "code": "688663",
      "name": "新风光",
      "buckets": [
        "grid",
        "storage"
      ],
      "seg": "电网自动化设备",
      "storage": {
        "share": 0.1118,
        "items": [
          "储能系统"
        ],
        "period": "2025-12-31"
      },
      "storage_manual": false,
      "price": 49.41,
      "market_cap_yi": 96.5,
      "ev_yi": 108.3,
      "ee": 125.9,
      "loss": false,
      "ygc": 0.17,
      "triggered": false,
      "detail": {
        "total_liabilities_yi": 20.71,
        "cash_yi": 8.9,
        "np_ttm_yi": 0.86,
        "period": "2026-06-30",
        "fcf_years": [
          "2021",
          "2022",
          "2023",
          "2024",
          "2025"
        ],
        "fcf_by_year": [
          0.2,
          0.4,
          1.3,
          2.3,
          4
        ],
        "fcf_avg_yi": 1.64,
        "ibd_yi": 0.14,
        "iv_yi": 16.259999999999998
      }
    },
    {
      "code": "688676",
      "name": "金盘科技",
      "buckets": [
        "grid",
        "storage"
      ],
      "seg": "输变电设备",
      "storage": {
        "share": 0.0851,
        "items": [
          "储能系列"
        ],
        "period": "2025-12-31"
      },
      "storage_manual": false,
      "price": 55.05,
      "market_cap_yi": 253.1,
      "ev_yi": 316.8,
      "ee": 44.1,
      "loss": false,
      "ygc": -0.26,
      "triggered": false,
      "detail": {
        "total_liabilities_yi": 79.5,
        "cash_yi": 15.77,
        "np_ttm_yi": 7.18,
        "period": "2026-09-30",
        "fcf_years": [
          "2021",
          "2022",
          "2023",
          "2024",
          "2025"
        ],
        "fcf_by_year": [
          0.2,
          -6.4,
          -7.1,
          -4.7,
          2.1
        ],
        "fcf_avg_yi": -3.18,
        "ibd_yi": 32.98,
        "iv_yi": -64.78
      }
    },
    {
      "code": "688717",
      "name": "艾罗能源",
      "buckets": [
        "storage",
        "market"
      ],
      "seg": "逆变器",
      "storage": {
        "share": 0.8375,
        "items": [
          "户用储能系统及产品",
          "工商业储能系统"
        ],
        "period": "2026-06-30"
      },
      "storage_manual": false,
      "price": 38.16,
      "market_cap_yi": 61.1,
      "ev_yi": 84.4,
      "ee": null,
      "loss": true,
      "ygc": 0.38,
      "triggered": false,
      "detail": {
        "total_liabilities_yi": 45.83,
        "cash_yi": 22.57,
        "np_ttm_yi": -0.56,
        "period": "2026-06-30",
        "fcf_years": [
          "2021",
          "2022",
          "2023",
          "2024",
          "2025"
        ],
        "fcf_by_year": [
          0.5,
          6.5,
          2.8,
          3.4,
          -1.1
        ],
        "fcf_avg_yi": 2.4200000000000004,
        "ibd_yi": 0.84,
        "iv_yi": 23.360000000000003
      }
    },
    {
      "code": "688772",
      "name": "珠海冠宇",
      "buckets": [
        "storage"
      ],
      "seg": "锂电池",
      "storage": {
        "share": 0.149,
        "items": [
          "动力及储能类"
        ],
        "period": "2025-12-31"
      },
      "storage_manual": false,
      "price": 12.93,
      "market_cap_yi": 147.2,
      "ev_yi": 329.1,
      "ee": 216.5,
      "loss": false,
      "ygc": -1.44,
      "triggered": false,
      "detail": {
        "total_liabilities_yi": 192.68,
        "cash_yi": 10.75,
        "np_ttm_yi": 1.52,
        "period": "2026-06-30",
        "fcf_years": [
          "2021",
          "2022",
          "2023",
          "2024",
          "2025"
        ],
        "fcf_by_year": [
          -17.3,
          -13.7,
          -6.9,
          -5.8,
          -20.2
        ],
        "fcf_avg_yi": -12.779999999999998,
        "ibd_yi": 83.86,
        "iv_yi": -211.65999999999997
      }
    },
    {
      "code": "920152",
      "name": "昆工科技",
      "buckets": [
        "storage"
      ],
      "seg": "电池",
      "storage": {
        "share": 0.1157,
        "items": [
          "铅炭电池及储能系统"
        ],
        "period": "2026-06-30"
      },
      "storage_manual": false,
      "price": 13.16,
      "market_cap_yi": 14.5,
      "ev_yi": 26.7,
      "ee": null,
      "loss": true,
      "ygc": -1.27,
      "triggered": false,
      "detail": {
        "total_liabilities_yi": 12.59,
        "cash_yi": 0.38,
        "np_ttm_yi": -2.3,
        "period": "2026-06-30",
        "fcf_years": [
          "2021",
          "2022",
          "2023",
          "2024",
          "2025"
        ],
        "fcf_by_year": [
          0.2,
          -0.8,
          -3.9,
          -1.9,
          -0.2
        ],
        "fcf_avg_yi": -1.32,
        "ibd_yi": 5.2,
        "iv_yi": -18.400000000000002
      }
    },
    {
      "code": "920375",
      "name": "派诺科技",
      "buckets": [
        "grid",
        "storage",
        "market"
      ],
      "seg": "电网自动化设备",
      "storage": {
        "share": 0.1549,
        "items": [
          "储能设备及系统"
        ],
        "period": "2025-12-31"
      },
      "storage_manual": false,
      "price": 6.12,
      "market_cap_yi": 9.3,
      "ev_yi": 12,
      "ee": null,
      "loss": true,
      "ygc": -0.16,
      "triggered": false,
      "detail": {
        "total_liabilities_yi": 4.36,
        "cash_yi": 1.67,
        "np_ttm_yi": -0.25,
        "period": "2026-06-30",
        "fcf_years": [
          "2021",
          "2022",
          "2023",
          "2024",
          "2025"
        ],
        "fcf_by_year": [
          -0.1,
          -0.1,
          -0.5,
          -0.6,
          0.6
        ],
        "fcf_avg_yi": -0.13999999999999996,
        "ibd_yi": 0.07,
        "iv_yi": -1.4699999999999995
      }
    },
    {
      "code": "920405",
      "name": "海希通讯",
      "buckets": [
        "storage"
      ],
      "seg": "自动化设备",
      "storage": {
        "share": 0.7553,
        "items": [
          "储能业务"
        ],
        "period": "2026-06-30"
      },
      "storage_manual": false,
      "price": 15.23,
      "market_cap_yi": 20.8,
      "ev_yi": 32,
      "ee": 50.8,
      "loss": false,
      "ygc": -0.79,
      "triggered": false,
      "detail": {
        "total_liabilities_yi": 13.2,
        "cash_yi": 1.99,
        "np_ttm_yi": 0.63,
        "period": "2026-06-30",
        "fcf_years": [
          "2021",
          "2022",
          "2023",
          "2024",
          "2025"
        ],
        "fcf_by_year": [
          1.1,
          1,
          -1.4,
          -1.9,
          -2.6
        ],
        "fcf_avg_yi": -0.76,
        "ibd_yi": 8.77,
        "iv_yi": -16.369999999999997
      }
    }
  ]
}