{ "generated_bj": "2026-10-15 03:53", "quote_source": "东方财富", "quote_fallback": false, "thresholds": { "ee": 10, "ygc": 1.5 }, "snapshot": "2026-10-13", "cat": "market", "universe": { "total": 283, "counts": { "grid": 143, "storage": 71, "coal": 37, "market": 74, "base": 14 } }, "meta": { "report_period": "2026-06-30", "newest_period": "2026-09-30", "period_coverage": { "2026-06-30": 281, "2026-09-30": 2 }, "last_updated": "2026-10-14", "data_changed_on": "2026-10-14", "fcf_method": "经营CF - CAPEX" }, "missing_financials": [], "count": 74, "triggered": 0, "rows": [ { "code": "000027", "name": "深圳能源", "buckets": [ "coal", "market" ], "seg": "火力发电", "storage": null, "storage_manual": false, "price": 6.35, "market_cap_yi": 302.1, "ev_yi": 1197.6, "ee": 52, "loss": false, "ygc": -3.29, "triggered": false, "detail": { "total_liabilities_yi": 1038.73, "cash_yi": 143.23, "np_ttm_yi": 23.01, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -79.5, -14.5, -29.2, -30.2, 4.7 ], "fcf_avg_yi": -29.740000000000002, "ibd_yi": 697.99, "iv_yi": -995.3900000000001 } }, { "code": "000531", "name": "穗恒运Ａ", "buckets": [ "coal", "market" ], "seg": "火力发电", "storage": null, "storage_manual": false, "price": 5.55, "market_cap_yi": 57.8, "ev_yi": 157, "ee": 47.9, "loss": false, "ygc": -3.67, "triggered": false, "detail": { "total_liabilities_yi": 110.67, "cash_yi": 11.47, "np_ttm_yi": 3.28, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -14.2, -21.9, -16.5, -4.7, 0.3 ], "fcf_avg_yi": -11.4, "ibd_yi": 97.94, "iv_yi": -211.94 } }, { "code": "000601", "name": "韶能股份", "buckets": [ "market", "base" ], "seg": "水力发电", "storage": null, "storage_manual": false, "price": 6.82, "market_cap_yi": 72.6, "ev_yi": 152.7, "ee": 85.3, "loss": false, "ygc": -0.79, "triggered": false, "detail": { "total_liabilities_yi": 86.03, "cash_yi": 5.98, "np_ttm_yi": 1.79, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -3.4, 0.4, 1.3, 8.4, 0.6 ], "fcf_avg_yi": 1.46, "ibd_yi": 71.75, "iv_yi": -57.15 } }, { "code": "000682", "name": "东方电子", "buckets": [ "grid", "market" ], "seg": "电网自动化设备", "storage": null, "storage_manual": false, "price": 10.34, "market_cap_yi": 138.6, "ev_yi": 180.3, "ee": 17.8, "loss": false, "ygc": 0.4, "triggered": false, "detail": { "total_liabilities_yi": 75.18, "cash_yi": 33.53, "np_ttm_yi": 10.13, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 0.3, 2.1, 11.1, 9.3, 5.8 ], "fcf_avg_yi": 5.720000000000001, "ibd_yi": 2.29, "iv_yi": 54.910000000000004 } }, { "code": "000803", "name": "山高环能", "buckets": [ "market" ], "seg": "电能综合服务", "storage": null, "storage_manual": false, "price": 6.86, "market_cap_yi": 32, "ev_yi": 66.9, "ee": 124, "loss": false, "ygc": -0.77, "triggered": false, "detail": { "total_liabilities_yi": 36.74, "cash_yi": 1.8, "np_ttm_yi": 0.54, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -2.5, -3.9, 1.5, 1.5, 2.7 ], "fcf_avg_yi": -0.14000000000000004, "ibd_yi": 23.28, "iv_yi": -24.68 } }, { "code": "000875", "name": "电投绿能", "buckets": [ "market" ], "seg": "电能综合服务", "storage": null, "storage_manual": false, "price": 4.51, "market_cap_yi": 163.6, "ev_yi": 758.1, "ee": 392.8, "loss": false, "ygc": -3.51, "triggered": false, "detail": { "total_liabilities_yi": 618.25, "cash_yi": 23.76, "np_ttm_yi": 1.93, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -36.4, 6.4, -13.4, -14.2, 12.5 ], "fcf_avg_yi": -9.02, "ibd_yi": 484.2, "iv_yi": -574.4 } }, { "code": "000883", "name": "湖北能源", "buckets": [ "market" ], "seg": "电能综合服务", "storage": null, "storage_manual": false, "price": 4.49, "market_cap_yi": 317.9, "ev_yi": 824.7, "ee": 40.3, "loss": false, "ygc": -2.08, "triggered": false, "detail": { "total_liabilities_yi": 545.91, "cash_yi": 39.16, "np_ttm_yi": 20.48, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -2.1, 0.3, -63.3, -46.1, -11.1 ], "fcf_avg_yi": -24.459999999999997, "ibd_yi": 416.32, "iv_yi": -660.92 } }, { "code": "001286", "name": "陕西能源", "buckets": [ "coal", "market" ], "seg": "火力发电", "storage": null, "storage_manual": false, "price": 10.24, "market_cap_yi": 384, "ev_yi": 772, "ee": 25.5, "loss": false, "ygc": -0.19, "triggered": false, "detail": { "total_liabilities_yi": 422.13, "cash_yi": 34.13, "np_ttm_yi": 30.23, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 10.5, 44.6, 25.3, 12, 22.7 ], "fcf_avg_yi": 23.020000000000003, "ibd_yi": 301.55, "iv_yi": -71.34999999999997 } }, { "code": "002015", "name": "协鑫能科", "buckets": [ "market" ], "seg": "热力服务", "storage": null, "storage_manual": false, "price": 13.72, "market_cap_yi": 222.7, "ev_yi": 429.9, "ee": 99.3, "loss": false, "ygc": -1.18, "triggered": false, "detail": { "total_liabilities_yi": 251.62, "cash_yi": 44.43, "np_ttm_yi": 4.33, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 4.4, -2.8, -9, -38.1, -0.9 ], "fcf_avg_yi": -9.28, "ibd_yi": 169.54, "iv_yi": -262.34 } }, { "code": "002063", "name": "远光软件", "buckets": [ "market" ], "seg": "软件开发", "storage": null, "storage_manual": false, "price": 5.31, "market_cap_yi": 101.7, "ev_yi": 102.1, "ee": 33.9, "loss": false, "ygc": 0.04, "triggered": false, "detail": { "total_liabilities_yi": 5.7, "cash_yi": 5.34, "np_ttm_yi": 3.01, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -0.4, -0.4, -1.4, 1.9, 2.5 ], "fcf_avg_yi": 0.43999999999999995, "ibd_yi": 0.65, "iv_yi": 3.7499999999999996 } }, { "code": "002090", "name": "金智科技", "buckets": [ "grid", "market" ], "seg": "电网自动化设备", "storage": null, "storage_manual": false, "price": 9.12, "market_cap_yi": 36.5, "ev_yi": 48.3, "ee": 68.1, "loss": false, "ygc": 0.29, "triggered": false, "detail": { "total_liabilities_yi": 17.82, "cash_yi": 5.99, "np_ttm_yi": 0.71, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 0.2, 0.8, 2.7, 2.2, 1.2 ], "fcf_avg_yi": 1.4200000000000002, "ibd_yi": 3.63, "iv_yi": 10.57 } }, { "code": "002121", "name": "科陆电子", "buckets": [ "grid", "storage", "market" ], "seg": "电工仪器仪表", "storage": { "share": 0.6017, "items": [ "储能业务" ], "period": "2025-12-31" }, "storage_manual": false, "price": 4.16, "market_cap_yi": 69.6, "ev_yi": 157.3, "ee": null, "loss": true, "ygc": -0.41, "triggered": false, "detail": { "total_liabilities_yi": 97.1, "cash_yi": 9.36, "np_ttm_yi": -5.65, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -1.9, 0.7, 0.2, 5.3, 0.6 ], "fcf_avg_yi": 0.9799999999999999, "ibd_yi": 37.99, "iv_yi": -28.190000000000005 } }, { "code": "002169", "name": "智光电气", "buckets": [ "grid", "storage", "market" ], "seg": "电网自动化设备", "storage": null, "storage_manual": true, "price": 10.57, "market_cap_yi": 82.7, "ev_yi": 154.6, "ee": 65.8, "loss": false, "ygc": -1.08, "triggered": false, "detail": { "total_liabilities_yi": 77.46, "cash_yi": 5.57, "np_ttm_yi": 2.35, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -0.8, 0.3, -9.3, -9.2, -3 ], "fcf_avg_yi": -4.4, "ibd_yi": 45.37, "iv_yi": -89.37 } }, { "code": "002227", "name": "*ST特迅", "buckets": [ "market" ], "seg": "其他电源设备", "storage": null, "storage_manual": false, "price": 6.11, "market_cap_yi": 15.1, "ev_yi": 20, "ee": null, "loss": true, "ygc": -0.56, "triggered": false, "detail": { "total_liabilities_yi": 5.16, "cash_yi": 0.25, "np_ttm_yi": -0.74, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -0.5, -0.7, -0.3, -0.4, -0.8 ], "fcf_avg_yi": -0.54, "ibd_yi": 3.08, "iv_yi": -8.48 } }, { "code": "002339", "name": "积成电子", "buckets": [ "grid", "market" ], "seg": "电网自动化设备", "storage": null, "storage_manual": false, "price": 6.98, "market_cap_yi": 35.2, "ev_yi": 52.7, "ee": 1318.5, "loss": false, "ygc": 0, "triggered": false, "detail": { "total_liabilities_yi": 23.09, "cash_yi": 5.55, "np_ttm_yi": 0.04, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -0.3, 0.9, 0.6, 0.9, 0.9 ], "fcf_avg_yi": 0.6, "ibd_yi": 6.14, "iv_yi": -0.13999999999999968 } }, { "code": "002350", "name": "北京科锐", "buckets": [ "grid", "market" ], "seg": "配电设备", "storage": null, "storage_manual": false, "price": 12.9, "market_cap_yi": 70, "ev_yi": 76.1, "ee": 447.6, "loss": false, "ygc": 0.16, "triggered": false, "detail": { "total_liabilities_yi": 11.81, "cash_yi": 5.71, "np_ttm_yi": 0.17, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 1, 1.4, -1, 1.2, 3.3 ], "fcf_avg_yi": 1.18, "ibd_yi": 0.7, "iv_yi": 11.1 } }, { "code": "002364", "name": "中恒电气", "buckets": [ "market" ], "seg": "其他电源设备", "storage": null, "storage_manual": false, "price": 28.87, "market_cap_yi": 162.7, "ev_yi": 182.3, "ee": 136, "loss": false, "ygc": 0.08, "triggered": false, "detail": { "total_liabilities_yi": 23.06, "cash_yi": 3.47, "np_ttm_yi": 1.34, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -0.9, 0.8, 2.1, 4.6, 2.2 ], "fcf_avg_yi": 1.7600000000000002, "ibd_yi": 4.21, "iv_yi": 13.39 } }, { "code": "002380", "name": "科远智慧", "buckets": [ "market" ], "seg": "IT服务", "storage": null, "storage_manual": false, "price": 25.16, "market_cap_yi": 60.4, "ev_yi": 73.1, "ee": 44.3, "loss": false, "ygc": 0.13, "triggered": false, "detail": { "total_liabilities_yi": 14.92, "cash_yi": 2.25, "np_ttm_yi": 1.65, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -4.7, 0.3, 1.3, 2.1, 5.3 ], "fcf_avg_yi": 0.8599999999999998, "ibd_yi": 0.59, "iv_yi": 8.009999999999998 } }, { "code": "002546", "name": "新联电子", "buckets": [ "grid", "market" ], "seg": "电工仪器仪表", "storage": null, "storage_manual": false, "price": 7.18, "market_cap_yi": 59.9, "ev_yi": 64.4, "ee": 7.6, "loss": false, "ygc": 0.15, "triggered": false, "detail": { "total_liabilities_yi": 5.49, "cash_yi": 1.03, "np_ttm_yi": 8.43, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 0.1, 1, -0.1, 2.4, 1.2 ], "fcf_avg_yi": 0.9199999999999999, "ibd_yi": 0.24, "iv_yi": 8.959999999999999 } }, { "code": "002606", "name": "大连电瓷", "buckets": [ "grid", "market" ], "seg": "线缆部件及其他", "storage": null, "storage_manual": false, "price": 11.48, "market_cap_yi": 50.4, "ev_yi": 56.6, "ee": 17.7, "loss": false, "ygc": 0.01, "triggered": false, "detail": { "total_liabilities_yi": 10.72, "cash_yi": 4.49, "np_ttm_yi": 3.2, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -1.2, -0.1, 0.7, -1.6, 4 ], "fcf_avg_yi": 0.36, "ibd_yi": 3.16, "iv_yi": 0.4399999999999995 } }, { "code": "002649", "name": "博彦科技", "buckets": [ "market" ], "seg": "IT服务", "storage": null, "storage_manual": false, "price": 9.26, "market_cap_yi": 54.8, "ev_yi": 52.5, "ee": 102.9, "loss": false, "ygc": 0.45, "triggered": false, "detail": { "total_liabilities_yi": 12.88, "cash_yi": 15.21, "np_ttm_yi": 0.51, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 3.5, 3.6, 2.4, 1.4, 2.8 ], "fcf_avg_yi": 2.7399999999999998, "ibd_yi": 2.73, "iv_yi": 24.669999999999998 } }, { "code": "002857", "name": "三晖电气", "buckets": [ "grid", "storage", "market" ], "seg": "电工仪器仪表", "storage": { "share": 0.4942, "items": [ "储能设备" ], "period": "2025-12-31" }, "storage_manual": false, "price": 16.28, "market_cap_yi": 21.8, "ev_yi": 24.2, "ee": null, "loss": true, "ygc": 0.09, "triggered": false, "detail": { "total_liabilities_yi": 4.76, "cash_yi": 2.41, "np_ttm_yi": -0.71, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 0.1, 0.3, 0.4, 1, -0.7 ], "fcf_avg_yi": 0.22000000000000003, "ibd_yi": 0.15, "iv_yi": 2.0500000000000003 } }, { "code": "002929", "name": "润建股份", "buckets": [ "market" ], "seg": "通信服务", "storage": null, "storage_manual": false, "price": 42.53, "market_cap_yi": 121.8, "ev_yi": 255.2, "ee": 981.3, "loss": false, "ygc": -0.54, "triggered": false, "detail": { "total_liabilities_yi": 162.42, "cash_yi": 29.07, "np_ttm_yi": 0.26, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 0.2, 0.3, -0.2, -1.1, 1.1 ], "fcf_avg_yi": 0.06000000000000001, "ibd_yi": 66.66, "iv_yi": -66.06 } }, { "code": "003035", "name": "南网能源", "buckets": [ "market" ], "seg": "电能综合服务", "storage": null, "storage_manual": false, "price": 5.19, "market_cap_yi": 196.6, "ev_yi": 340.7, "ee": 94.9, "loss": false, "ygc": -1.21, "triggered": false, "detail": { "total_liabilities_yi": 152.15, "cash_yi": 8.1, "np_ttm_yi": 3.59, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -12.7, -11.8, -16.5, -11.5, -15.7 ], "fcf_avg_yi": -13.64, "ibd_yi": 101.46, "iv_yi": -237.86 } }, { "code": "300001", "name": "特锐德", "buckets": [ "grid", "market" ], "seg": "输变电设备", "storage": null, "storage_manual": false, "price": 31.55, "market_cap_yi": 333, "ev_yi": 463.2, "ee": 34.5, "loss": false, "ygc": -0.01, "triggered": false, "detail": { "total_liabilities_yi": 150.51, "cash_yi": 20.3, "np_ttm_yi": 13.44, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -6.5, 4.6, 2.8, 4.5, 16.4 ], "fcf_avg_yi": 4.359999999999999, "ibd_yi": 45.3, "iv_yi": -1.7000000000000028 } }, { "code": "300040", "name": "九洲集团", "buckets": [ "market" ], "seg": "电能综合服务", "storage": null, "storage_manual": false, "price": 5.58, "market_cap_yi": 35.9, "ev_yi": 79.2, "ee": 377, "loss": false, "ygc": -0.88, "triggered": false, "detail": { "total_liabilities_yi": 43.93, "cash_yi": 0.65, "np_ttm_yi": 0.21, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -6, 1.6, 0.9, -1.8, 1.7 ], "fcf_avg_yi": -0.7200000000000001, "ibd_yi": 24.3, "iv_yi": -31.5 } }, { "code": "300068", "name": "ST南都", "buckets": [ "storage", "market" ], "seg": "蓄电池及其他电池", "storage": { "share": 0.749, "items": [ "通信储能", "电力储能" ], "period": "2025-12-31" }, "storage_manual": false, "price": 3.8, "market_cap_yi": 34.1, "ev_yi": 164.7, "ee": null, "loss": true, "ygc": -3.04, "triggered": false, "detail": { "total_liabilities_yi": 131.17, "cash_yi": 0.56, "np_ttm_yi": -35.21, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -6, -3.8, -5, -12, 9.9 ], "fcf_avg_yi": -3.38, "ibd_yi": 69.77, "iv_yi": -103.57 } }, { "code": "300166", "name": "东方国信", "buckets": [ "market" ], "seg": "IT服务", "storage": null, "storage_manual": false, "price": 11.18, "market_cap_yi": 127.3, "ev_yi": 176.3, "ee": null, "loss": true, "ygc": -0.72, "triggered": false, "detail": { "total_liabilities_yi": 56.62, "cash_yi": 7.58, "np_ttm_yi": -2.2, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -4.8, -0.9, -1.7, -3.5, -12.3 ], "fcf_avg_yi": -4.640000000000001, "ibd_yi": 45.58, "iv_yi": -91.98 } }, { "code": "300286", "name": "安科瑞", "buckets": [ "grid", "market" ], "seg": "电工仪器仪表", "storage": null, "storage_manual": false, "price": 18.03, "market_cap_yi": 45.2, "ev_yi": 45.6, "ee": 24.3, "loss": false, "ygc": 0.36, "triggered": false, "detail": { "total_liabilities_yi": 4.97, "cash_yi": 4.56, "np_ttm_yi": 1.88, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 0.8, 1.3, 2.2, 2.3, 1.5 ], "fcf_avg_yi": 1.6200000000000003, "ibd_yi": 0, "iv_yi": 16.200000000000003 } }, { "code": "300317", "name": "珈伟新能", "buckets": [ "market" ], "seg": "光伏发电", "storage": null, "storage_manual": false, "price": 3.88, "market_cap_yi": 32.2, "ev_yi": 43.9, "ee": null, "loss": true, "ygc": -0.51, "triggered": false, "detail": { "total_liabilities_yi": 13.8, "cash_yi": 2.12, "np_ttm_yi": -1.79, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 0.3, 3.9, -5.1, -2.6, -1.8 ], "fcf_avg_yi": -1.06, "ibd_yi": 5.93, "iv_yi": -16.53 } }, { "code": "300360", "name": "炬华科技", "buckets": [ "grid", "market" ], "seg": "电工仪器仪表", "storage": null, "storage_manual": false, "price": 10.88, "market_cap_yi": 55.9, "ev_yi": 57.7, "ee": 14.4, "loss": false, "ygc": 0.67, "triggered": false, "detail": { "total_liabilities_yi": 7.63, "cash_yi": 5.84, "np_ttm_yi": 4, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -0.7, 4.2, 5.1, 5.7, 4.4 ], "fcf_avg_yi": 3.7400000000000007, "ibd_yi": 0.07, "iv_yi": 37.330000000000005 } }, { "code": "300365", "name": "恒华科技", "buckets": [ "market" ], "seg": "软件开发", "storage": null, "storage_manual": false, "price": 4.43, "market_cap_yi": 26.6, "ev_yi": 25.7, "ee": null, "loss": true, "ygc": -0.09, "triggered": false, "detail": { "total_liabilities_yi": 3.01, "cash_yi": 3.88, "np_ttm_yi": -2.65, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -3.9, 0.1, 3.6, -0.1, -0.9 ], "fcf_avg_yi": -0.23999999999999994, "ibd_yi": 0.12, "iv_yi": -2.5199999999999996 } }, { "code": "300376", "name": "易事特", "buckets": [ "storage", "market" ], "seg": "其他电源设备", "storage": { "share": 0.4252, "items": [ "储能产品及系统" ], "period": "2026-06-30" }, "storage_manual": false, "price": 4.03, "market_cap_yi": 93.8, "ev_yi": 144.4, "ee": null, "loss": true, "ygc": 0.05, "triggered": false, "detail": { "total_liabilities_yi": 59.12, "cash_yi": 8.49, "np_ttm_yi": -2.09, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -1.5, 2.3, 4, -2.3, 6.5 ], "fcf_avg_yi": 1.8, "ibd_yi": 13.57, "iv_yi": 4.43 } }, { "code": "300438", "name": "鹏辉能源", "buckets": [ "storage", "market" ], "seg": "锂电池", "storage": null, "storage_manual": true, "price": 45.28, "market_cap_yi": 227.9, "ev_yi": 405.5, "ee": 36.5, "loss": false, "ygc": -0.38, "triggered": false, "detail": { "total_liabilities_yi": 190.41, "cash_yi": 12.83, "np_ttm_yi": 11.1, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -4.3, -4.8, -10.5, -7.9, 3.8 ], "fcf_avg_yi": -4.74, "ibd_yi": 39.53, "iv_yi": -86.93 } }, { "code": "300444", "name": "双杰电气", "buckets": [ "grid", "market" ], "seg": "输变电设备", "storage": null, "storage_manual": false, "price": 8.87, "market_cap_yi": 71.4, "ev_yi": 129.3, "ee": 41, "loss": false, "ygc": -1.06, "triggered": false, "detail": { "total_liabilities_yi": 61.25, "cash_yi": 3.39, "np_ttm_yi": 3.15, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -6.4, -3, -2.4, -8.7, -1.5 ], "fcf_avg_yi": -4.4, "ibd_yi": 31.39, "iv_yi": -75.39 } }, { "code": "300510", "name": "金冠股份", "buckets": [ "grid", "market" ], "seg": "电网自动化设备", "storage": null, "storage_manual": false, "price": 3.43, "market_cap_yi": 28.3, "ev_yi": 35, "ee": null, "loss": true, "ygc": -0.47, "triggered": false, "detail": { "total_liabilities_yi": 8.57, "cash_yi": 1.9, "np_ttm_yi": -3.56, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -1.3, -1.8, -4.3, 1.3, 1.6 ], "fcf_avg_yi": -0.9, "ibd_yi": 4.16, "iv_yi": -13.16 } }, { "code": "300513", "name": "恒实科技", "buckets": [ "market" ], "seg": "通信服务", "storage": null, "storage_manual": false, "price": 7.33, "market_cap_yi": 23, "ev_yi": 42.3, "ee": null, "loss": true, "ygc": -0.17, "triggered": false, "detail": { "total_liabilities_yi": 20.4, "cash_yi": 1.14, "np_ttm_yi": -6.4, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 0.3, 0, -0.7, -0.3, 0.7 ], "fcf_avg_yi": 0, "ibd_yi": 4.01, "iv_yi": -4.01 } }, { "code": "300617", "name": "安靠智电", "buckets": [ "grid", "market" ], "seg": "输变电设备", "storage": null, "storage_manual": false, "price": 32.45, "market_cap_yi": 53.8, "ev_yi": 61.2, "ee": 72.9, "loss": false, "ygc": -0.07, "triggered": false, "detail": { "total_liabilities_yi": 10.33, "cash_yi": 2.91, "np_ttm_yi": 0.84, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -0.2, -0.2, -0.1, -0.2, 0.8 ], "fcf_avg_yi": 0.020000000000000018, "ibd_yi": 4, "iv_yi": -3.8 } }, { "code": "300682", "name": "朗新科技", "buckets": [ "market" ], "seg": "IT服务", "storage": null, "storage_manual": false, "price": 8.64, "market_cap_yi": 93.2, "ev_yi": 112, "ee": null, "loss": true, "ygc": 0.08, "triggered": false, "detail": { "total_liabilities_yi": 23.05, "cash_yi": 4.3, "np_ttm_yi": -1.04, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -0.2, 0.3, 3.9, 2.1, 2.5 ], "fcf_avg_yi": 1.72, "ibd_yi": 9.82, "iv_yi": 7.379999999999999 } }, { "code": "300880", "name": "迦南智能", "buckets": [ "grid", "market" ], "seg": "电工仪器仪表", "storage": null, "storage_manual": false, "price": 17.32, "market_cap_yi": 33.8, "ev_yi": 35.9, "ee": 71.9, "loss": false, "ygc": 0.26, "triggered": false, "detail": { "total_liabilities_yi": 5.05, "cash_yi": 2.91, "np_ttm_yi": 0.5, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -0.7, 1.1, 2.2, 2.4, -0.1 ], "fcf_avg_yi": 0.9800000000000001, "ibd_yi": 1, "iv_yi": 8.8 } }, { "code": "300882", "name": "万胜智能", "buckets": [ "grid", "market" ], "seg": "电工仪器仪表", "storage": null, "storage_manual": false, "price": 13.03, "market_cap_yi": 37.3, "ev_yi": 41.4, "ee": 52.5, "loss": false, "ygc": 0.32, "triggered": false, "detail": { "total_liabilities_yi": 6.9, "cash_yi": 2.75, "np_ttm_yi": 0.79, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 0.1, 0.3, 3.6, 1.2, 0.9 ], "fcf_avg_yi": 1.2200000000000002, "ibd_yi": 0.13, "iv_yi": 12.070000000000002 } }, { "code": "301162", "name": "国能日新", "buckets": [ "market" ], "seg": "软件开发", "storage": null, "storage_manual": false, "price": 34.31, "market_cap_yi": 64.1, "ev_yi": 69.3, "ee": 45, "loss": false, "ygc": -0.04, "triggered": false, "detail": { "total_liabilities_yi": 8.26, "cash_yi": 3.05, "np_ttm_yi": 1.54, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 0.4, 0.5, 0.3, -0.8, -0.6 ], "fcf_avg_yi": -0.040000000000000015, "ibd_yi": 2.28, "iv_yi": -2.6799999999999997 } }, { "code": "301178", "name": "天亿马", "buckets": [ "market" ], "seg": "IT服务", "storage": null, "storage_manual": false, "price": 33, "market_cap_yi": 30.7, "ev_yi": 33.3, "ee": 832.5, "loss": false, "ygc": -0.57, "triggered": false, "detail": { "total_liabilities_yi": 6.27, "cash_yi": 3.67, "np_ttm_yi": 0.04, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -0.3, -0.6, -0.7, -2.4, -3 ], "fcf_avg_yi": -1.4, "ibd_yi": 3.63, "iv_yi": -17.63 } }, { "code": "301179", "name": "泽宇智能", "buckets": [ "grid", "market" ], "seg": "电网自动化设备", "storage": null, "storage_manual": false, "price": 18.52, "market_cap_yi": 74.9, "ev_yi": 82.4, "ee": 47.6, "loss": false, "ygc": 0.07, "triggered": false, "detail": { "total_liabilities_yi": 8.99, "cash_yi": 1.48, "np_ttm_yi": 1.73, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 1.4, 0.8, 0.5, -0.6, 1.6 ], "fcf_avg_yi": 0.74, "ibd_yi": 2.03, "iv_yi": 5.370000000000001 } }, { "code": "301669", "name": "高特电子", "buckets": [ "storage", "market" ], "seg": "其他电源设备", "storage": { "share": 0.9463, "items": [ "储能BMS相关产品" ], "period": "2025-12-31" }, "storage_manual": false, "price": 23.28, "market_cap_yi": 111.7, "ev_yi": 110.5, "ee": 87.7, "loss": false, "ygc": -0.11, "triggered": false, "detail": { "total_liabilities_yi": 7.51, "cash_yi": 8.76, "np_ttm_yi": 1.26, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ null, -0.9, -1.3, -0.8, -1 ], "fcf_avg_yi": -1, "ibd_yi": 2.46, "iv_yi": -12.46 } }, { "code": "600027", "name": "华电国际", "buckets": [ "coal", "market" ], "seg": "火力发电", "storage": null, "storage_manual": false, "price": 5.18, "market_cap_yi": 601.5, "ev_yi": 2128.5, "ee": 40.4, "loss": false, "ygc": -2.08, "triggered": false, "detail": { "total_liabilities_yi": 1585.33, "cash_yi": 58.31, "np_ttm_yi": 52.71, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -196.5, -7.7, 27.6, 74.7, 121.6 ], "fcf_avg_yi": 3.9400000000000004, "ibd_yi": 1290.52, "iv_yi": -1251.12 } }, { "code": "600101", "name": "明星电力", "buckets": [ "market" ], "seg": "电能综合服务", "storage": null, "storage_manual": false, "price": 7.67, "market_cap_yi": 42, "ev_yi": 47.1, "ee": 28.9, "loss": false, "ygc": -0.03, "triggered": false, "detail": { "total_liabilities_yi": 11.85, "cash_yi": 6.78, "np_ttm_yi": 1.63, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 0, -0.1, 0, 0.5, -0.6 ], "fcf_avg_yi": -0.039999999999999994, "ibd_yi": 0.66, "iv_yi": -1.06 } }, { "code": "600116", "name": "三峡水利", "buckets": [ "market" ], "seg": "电能综合服务", "storage": null, "storage_manual": false, "price": 6.15, "market_cap_yi": 117.6, "ev_yi": 224.3, "ee": 29.3, "loss": false, "ygc": -0.91, "triggered": false, "detail": { "total_liabilities_yi": 127.02, "cash_yi": 20.32, "np_ttm_yi": 7.66, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 2.7, 1.6, -5.8, -9, -1 ], "fcf_avg_yi": -2.3, "ibd_yi": 83.87, "iv_yi": -106.87 } }, { "code": "600131", "name": "国网信通", "buckets": [ "market" ], "seg": "IT服务", "storage": null, "storage_manual": false, "price": 14.22, "market_cap_yi": 170.2, "ev_yi": 214.1, "ee": 34.4, "loss": false, "ygc": 0.34, "triggered": false, "detail": { "total_liabilities_yi": 59.53, "cash_yi": 15.66, "np_ttm_yi": 6.22, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 1.2, 2.8, 5, 6.4, 14.8 ], "fcf_avg_yi": 6.040000000000001, "ibd_yi": 3.2, "iv_yi": 57.2 } }, { "code": "600268", "name": "国电南自", "buckets": [ "grid", "market" ], "seg": "电网自动化设备", "storage": null, "storage_manual": false, "price": 9.89, "market_cap_yi": 100.4, "ev_yi": 147.9, "ee": 28.7, "loss": false, "ygc": 0.74, "triggered": false, "detail": { "total_liabilities_yi": 67.92, "cash_yi": 20.46, "np_ttm_yi": 5.15, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 7.1, 4, 8.1, 10.2, 8.4 ], "fcf_avg_yi": 7.56, "ibd_yi": 1.75, "iv_yi": 73.85 } }, { "code": "600310", "name": "广西能源", "buckets": [ "market" ], "seg": "电能综合服务", "storage": null, "storage_manual": false, "price": 4.99, "market_cap_yi": 73.1, "ev_yi": 228, "ee": null, "loss": true, "ygc": -2.98, "triggered": false, "detail": { "total_liabilities_yi": 177.93, "cash_yi": 23.04, "np_ttm_yi": -0.16, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 1.3, 8.5, -13, -24.4, -8.1 ], "fcf_avg_yi": -7.139999999999999, "ibd_yi": 146.14, "iv_yi": -217.53999999999996 } }, { "code": "600406", "name": "国电南瑞", "buckets": [ "grid", "market" ], "seg": "电网自动化设备", "storage": null, "storage_manual": false, "price": 22.18, "market_cap_yi": 1781.4, "ev_yi": 2115.4, "ee": 25.2, "loss": false, "ygc": 0.41, "triggered": false, "detail": { "total_liabilities_yi": 378.06, "cash_yi": 44.05, "np_ttm_yi": 84, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 26.5, 53.4, 93.3, 92.4, 106.6 ], "fcf_avg_yi": 74.44000000000001, "ibd_yi": 5.84, "iv_yi": 738.5600000000001 } }, { "code": "600452", "name": "涪陵电力", "buckets": [ "market" ], "seg": "电能综合服务", "storage": null, "storage_manual": false, "price": 8.71, "market_cap_yi": 133.8, "ev_yi": 137, "ee": 31.6, "loss": false, "ygc": 0.36, "triggered": false, "detail": { "total_liabilities_yi": 7.14, "cash_yi": 3.98, "np_ttm_yi": 4.33, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -3.5, 11.6, 5.3, 7.1, 3.4 ], "fcf_avg_yi": 4.779999999999999, "ibd_yi": 0.12, "iv_yi": 47.68 } }, { "code": "600483", "name": "福能股份", "buckets": [ "market" ], "seg": "电能综合服务", "storage": null, "storage_manual": false, "price": 10.95, "market_cap_yi": 304.4, "ev_yi": 454.9, "ee": 15.4, "loss": false, "ygc": -0.47, "triggered": false, "detail": { "total_liabilities_yi": 242.54, "cash_yi": 92.03, "np_ttm_yi": 29.48, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -40.7, 14.5, 25.5, 14.4, 15.8 ], "fcf_avg_yi": 5.9, "ibd_yi": 203.57, "iv_yi": -144.57 } }, { "code": "600505", "name": "西昌电力", "buckets": [ "market" ], "seg": "电能综合服务", "storage": null, "storage_manual": false, "price": 10.29, "market_cap_yi": 37.5, "ev_yi": 60.6, "ee": 378.9, "loss": false, "ygc": -0.35, "triggered": false, "detail": { "total_liabilities_yi": 24.72, "cash_yi": 1.6, "np_ttm_yi": 0.16, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -3.5, 0, 0.7, 1.9, 2.6 ], "fcf_avg_yi": 0.34, "ibd_yi": 16.63, "iv_yi": -13.229999999999999 } }, { "code": "600575", "name": "淮河能源", "buckets": [ "coal", "market" ], "seg": "火力发电", "storage": null, "storage_manual": false, "price": 3.25, "market_cap_yi": 232.9, "ev_yi": 487.7, "ee": 35, "loss": false, "ygc": -1.21, "triggered": false, "detail": { "total_liabilities_yi": 281.4, "cash_yi": 26.57, "np_ttm_yi": 13.93, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 10, 8.6, -0.7, -15.6, -39.7 ], "fcf_avg_yi": -7.4799999999999995, "ibd_yi": 206.27, "iv_yi": -281.07 } }, { "code": "600644", "name": "乐山电力", "buckets": [ "market" ], "seg": "电能综合服务", "storage": null, "storage_manual": false, "price": 8.59, "market_cap_yi": 49.7, "ev_yi": 68.6, "ee": 312, "loss": false, "ygc": -0.09, "triggered": false, "detail": { "total_liabilities_yi": 21.24, "cash_yi": 2.29, "np_ttm_yi": 0.22, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 1.6, -0.6, 0.6, -0.4, -0.1 ], "fcf_avg_yi": 0.22000000000000003, "ibd_yi": 6.74, "iv_yi": -4.54 } }, { "code": "600734", "name": "*ST实达", "buckets": [ "market" ], "seg": "IT服务", "storage": null, "storage_manual": false, "price": 1.79, "market_cap_yi": 39, "ev_yi": 50.4, "ee": null, "loss": true, "ygc": -0.29, "triggered": false, "detail": { "total_liabilities_yi": 12.08, "cash_yi": 0.72, "np_ttm_yi": -1.21, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -0.5, 0.8, -0.3, -1.6, -0.9 ], "fcf_avg_yi": -0.5, "ibd_yi": 6.31, "iv_yi": -11.309999999999999 } }, { "code": "600797", "name": "浙大网新", "buckets": [ "market" ], "seg": "IT服务", "storage": null, "storage_manual": false, "price": 6.51, "market_cap_yi": 66.9, "ev_yi": 79.2, "ee": null, "loss": true, "ygc": 0.06, "triggered": false, "detail": { "total_liabilities_yi": 19.83, "cash_yi": 7.49, "np_ttm_yi": -0.99, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 0.4, -0.5, 1.1, 0.1, 3.7 ], "fcf_avg_yi": 0.9600000000000002, "ibd_yi": 5.39, "iv_yi": 4.210000000000002 } }, { "code": "600969", "name": "郴电国际", "buckets": [ "market" ], "seg": "电能综合服务", "storage": null, "storage_manual": false, "price": 9.2, "market_cap_yi": 34, "ev_yi": 123.5, "ee": 121.1, "loss": false, "ygc": -1.22, "triggered": false, "detail": { "total_liabilities_yi": 100.59, "cash_yi": 11.06, "np_ttm_yi": 1.02, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -4.8, 1.3, -1.3, 8.7, 6.4 ], "fcf_avg_yi": 2.06, "ibd_yi": 62.02, "iv_yi": -41.42 } }, { "code": "600979", "name": "广安爱众", "buckets": [ "market" ], "seg": "电能综合服务", "storage": null, "storage_manual": false, "price": 3.87, "market_cap_yi": 48.4, "ev_yi": 129, "ee": null, "loss": true, "ygc": -1, "triggered": false, "detail": { "total_liabilities_yi": 87.09, "cash_yi": 6.45, "np_ttm_yi": -3.62, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 1.4, 1.6, 1.3, 0.6, -5.5 ], "fcf_avg_yi": -0.1200000000000001, "ibd_yi": 47.17, "iv_yi": -48.370000000000005 } }, { "code": "600995", "name": "南网储能", "buckets": [ "storage", "market" ], "seg": "电能综合服务", "storage": { "share": 0.7296, "items": [ "抽水蓄能", "新型储能" ], "period": "2026-06-30" }, "storage_manual": false, "price": 11.66, "market_cap_yi": 372.7, "ev_yi": 665.3, "ee": 33.8, "loss": false, "ygc": -1.35, "triggered": false, "detail": { "total_liabilities_yi": 342.63, "cash_yi": 50.04, "np_ttm_yi": 19.69, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 12, -4, -31.7, -41.3, -39.9 ], "fcf_avg_yi": -20.98, "ibd_yi": 292.52, "iv_yi": -502.32 } }, { "code": "601222", "name": "林洋能源", "buckets": [ "grid", "storage", "market" ], "seg": "电工仪器仪表", "storage": { "share": 0.143, "items": [ "储能业务" ], "period": "2026-06-30" }, "storage_manual": false, "price": 6.06, "market_cap_yi": 123.7, "ev_yi": 161, "ee": 46.4, "loss": false, "ygc": -0.47, "triggered": false, "detail": { "total_liabilities_yi": 74.75, "cash_yi": 37.41, "np_ttm_yi": 3.47, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 6.5, 2.7, -15.5, 1.1, -6.3 ], "fcf_avg_yi": -2.3, "ibd_yi": 34.87, "iv_yi": -57.87 } }, { "code": "601877", "name": "正泰电器", "buckets": [ "grid", "market" ], "seg": "配电设备", "storage": null, "storage_manual": false, "price": 25.12, "market_cap_yi": 539.8, "ev_yi": 1413.8, "ee": 27.9, "loss": false, "ygc": -0.07, "triggered": false, "detail": { "total_liabilities_yi": 1022.64, "cash_yi": 148.63, "np_ttm_yi": 50.7, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -49.8, -55.7, -2.2, 122.5, 212.1 ], "fcf_avg_yi": 45.379999999999995, "ibd_yi": 490.87, "iv_yi": -37.07000000000005 } }, { "code": "603105", "name": "芯能科技", "buckets": [ "market" ], "seg": "光伏发电", "storage": null, "storage_manual": false, "price": 9.22, "market_cap_yi": 46.1, "ev_yi": 65.8, "ee": 54.8, "loss": false, "ygc": -0.39, "triggered": false, "detail": { "total_liabilities_yi": 22.58, "cash_yi": 2.92, "np_ttm_yi": 1.2, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 0.3, 1.3, -1.7, 0.2, 1.2 ], "fcf_avg_yi": 0.26, "ibd_yi": 20.51, "iv_yi": -17.91 } }, { "code": "688100", "name": "威胜信息", "buckets": [ "market" ], "seg": "通信设备", "storage": null, "storage_manual": false, "price": 23.92, "market_cap_yi": 117.6, "ev_yi": 130.7, "ee": 23.2, "loss": false, "ygc": 0.25, "triggered": false, "detail": { "total_liabilities_yi": 21.44, "cash_yi": 8.3, "np_ttm_yi": 5.63, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 2.1, 2.2, 4, 3.8, 2.9 ], "fcf_avg_yi": 3.0000000000000004, "ibd_yi": 0.02, "iv_yi": 29.980000000000004 } }, { "code": "688171", "name": "纬德信息", "buckets": [ "market" ], "seg": "软件开发", "storage": null, "storage_manual": false, "price": 23.94, "market_cap_yi": 28, "ev_yi": 25.7, "ee": 2570, "loss": false, "ygc": -0.1, "triggered": false, "detail": { "total_liabilities_yi": 0.82, "cash_yi": 3.12, "np_ttm_yi": 0.01, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 0.1, -0.3, -0.1, -0.2, -0.9 ], "fcf_avg_yi": -0.27999999999999997, "ibd_yi": 0.03, "iv_yi": -2.8299999999999996 } }, { "code": "688228", "name": "开普云", "buckets": [ "market" ], "seg": "IT服务", "storage": null, "storage_manual": false, "price": 86.2, "market_cap_yi": 58.2, "ev_yi": 60.5, "ee": null, "loss": true, "ygc": -0.06, "triggered": false, "detail": { "total_liabilities_yi": 4.68, "cash_yi": 2.34, "np_ttm_yi": -0.34, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -0.2, -0.5, 0.3, -0.8, 0.4 ], "fcf_avg_yi": -0.15999999999999998, "ibd_yi": 1.87, "iv_yi": -3.4699999999999998 } }, { "code": "688248", "name": "南网科技", "buckets": [ "grid", "storage", "market" ], "seg": "电网自动化设备", "storage": { "share": 0.2558, "items": [ "储能系统技术服务" ], "period": "2025-12-31" }, "storage_manual": false, "price": 49.02, "market_cap_yi": 276.8, "ev_yi": 288.8, "ee": 71.8, "loss": false, "ygc": 0.08, "triggered": false, "detail": { "total_liabilities_yi": 18.18, "cash_yi": 6.23, "np_ttm_yi": 4.02, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -0.4, 2.2, 4, 1.9, 3.5 ], "fcf_avg_yi": 2.24, "ibd_yi": 0.76, "iv_yi": 21.64 } }, { "code": "688390", "name": "固德威", "buckets": [ "storage", "market" ], "seg": "逆变器", "storage": { "share": 0.2815, "items": [ "储能电池", "光伏储能逆变器" ], "period": "2025-12-31" }, "storage_manual": false, "price": 51.51, "market_cap_yi": 125.2, "ev_yi": 207.7, "ee": 47.4, "loss": false, "ygc": -0.12, "triggered": false, "detail": { "total_liabilities_yi": 97.65, "cash_yi": 15.17, "np_ttm_yi": 4.38, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -0.2, 3.9, 4.7, -12.9, 5.2 ], "fcf_avg_yi": 0.14000000000000004, "ibd_yi": 16.77, "iv_yi": -15.37 } }, { "code": "688579", "name": "地纬智能", "buckets": [ "market" ], "seg": "软件开发", "storage": null, "storage_manual": false, "price": 7.93, "market_cap_yi": 31.7, "ev_yi": 31.4, "ee": 241.6, "loss": false, "ygc": 0.03, "triggered": false, "detail": { "total_liabilities_yi": 2.41, "cash_yi": 2.7, "np_ttm_yi": 0.13, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -0.4, -0.3, -0.6, 0.7, 1 ], "fcf_avg_yi": 0.08000000000000003, "ibd_yi": 0, "iv_yi": 0.8000000000000003 } }, { "code": "688597", "name": "煜邦电力", "buckets": [ "grid", "storage", "market" ], "seg": "电工仪器仪表", "storage": { "share": 0.3456, "items": [ "储能业务收入" ], "period": "2026-06-30" }, "storage_manual": false, "price": 5.88, "market_cap_yi": 19.8, "ev_yi": 27.8, "ee": 397, "loss": false, "ygc": -0.09, "triggered": false, "detail": { "total_liabilities_yi": 10.56, "cash_yi": 2.57, "np_ttm_yi": 0.07, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 0.4, 0.9, 0.1, 0.9, -0.7 ], "fcf_avg_yi": 0.32000000000000006, "ibd_yi": 5.02, "iv_yi": -1.819999999999999 } }, { "code": "688717", "name": "艾罗能源", "buckets": [ "storage", "market" ], "seg": "逆变器", "storage": { "share": 0.8375, "items": [ "户用储能系统及产品", "工商业储能系统" ], "period": "2026-06-30" }, "storage_manual": false, "price": 38.16, "market_cap_yi": 61.1, "ev_yi": 84.4, "ee": null, "loss": true, "ygc": 0.38, "triggered": false, "detail": { "total_liabilities_yi": 45.83, "cash_yi": 22.57, "np_ttm_yi": -0.56, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 0.5, 6.5, 2.8, 3.4, -1.1 ], "fcf_avg_yi": 2.4200000000000004, "ibd_yi": 0.84, "iv_yi": 23.360000000000003 } }, { "code": "920375", "name": "派诺科技", "buckets": [ "grid", "storage", "market" ], "seg": "电网自动化设备", "storage": { "share": 0.1549, "items": [ "储能设备及系统" ], "period": "2025-12-31" }, "storage_manual": false, "price": 6.12, "market_cap_yi": 9.3, "ev_yi": 12, "ee": null, "loss": true, "ygc": -0.16, "triggered": false, "detail": { "total_liabilities_yi": 4.36, "cash_yi": 1.67, "np_ttm_yi": -0.25, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -0.1, -0.1, -0.5, -0.6, 0.6 ], "fcf_avg_yi": -0.13999999999999996, "ibd_yi": 0.07, "iv_yi": -1.4699999999999995 } } ] }