{ "generated_bj": "2026-10-15 03:53", "quote_source": "东方财富", "quote_fallback": false, "thresholds": { "ee": 10, "ygc": 1.5 }, "snapshot": "2026-10-13", "cat": "grid", "universe": { "total": 283, "counts": { "grid": 143, "storage": 71, "coal": 37, "market": 74, "base": 14 } }, "meta": { "report_period": "2026-06-30", "newest_period": "2026-09-30", "period_coverage": { "2026-06-30": 281, "2026-09-30": 2 }, "last_updated": "2026-10-14", "data_changed_on": "2026-10-14", "fcf_method": "经营CF - CAPEX" }, "missing_financials": [], "count": 143, "triggered": 0, "rows": [ { "code": "000400", "name": "许继电气", "buckets": [ "grid" ], "seg": "电网自动化设备", "storage": null, "storage_manual": false, "price": 21.27, "market_cap_yi": 216.6, "ev_yi": 276.7, "ee": 29.2, "loss": false, "ygc": 0.78, "triggered": false, "detail": { "total_liabilities_yi": 128.21, "cash_yi": 68.13, "np_ttm_yi": 9.49, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 11.5, 16.3, 25.4, 9.1, 24.2 ], "fcf_avg_yi": 17.3, "ibd_yi": 4.45, "iv_yi": 168.55 } }, { "code": "000533", "name": "顺钠股份", "buckets": [ "grid" ], "seg": "输变电设备", "storage": null, "storage_manual": false, "price": 9.56, "market_cap_yi": 66, "ev_yi": 85.6, "ee": 75.1, "loss": false, "ygc": 0.22, "triggered": false, "detail": { "total_liabilities_yi": 20.79, "cash_yi": 1.18, "np_ttm_yi": 1.14, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 0.5, 0.9, 1.6, 1.1, 3.2 ], "fcf_avg_yi": 1.46, "ibd_yi": 0.01, "iv_yi": 14.59 } }, { "code": "000682", "name": "东方电子", "buckets": [ "grid", "market" ], "seg": "电网自动化设备", "storage": null, "storage_manual": false, "price": 10.34, "market_cap_yi": 138.6, "ev_yi": 180.3, "ee": 17.8, "loss": false, "ygc": 0.4, "triggered": false, "detail": { "total_liabilities_yi": 75.18, "cash_yi": 33.53, "np_ttm_yi": 10.13, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 0.3, 2.1, 11.1, 9.3, 5.8 ], "fcf_avg_yi": 5.720000000000001, "ibd_yi": 2.29, "iv_yi": 54.910000000000004 } }, { "code": "000720", "name": "新能泰山", "buckets": [ "grid" ], "seg": "线缆部件及其他", "storage": null, "storage_manual": false, "price": 3.52, "market_cap_yi": 44.2, "ev_yi": 71, "ee": null, "loss": true, "ygc": -0.69, "triggered": false, "detail": { "total_liabilities_yi": 27.97, "cash_yi": 1.15, "np_ttm_yi": -5.02, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -7.2, 0.2, -0.7, -2.8, 5.2 ], "fcf_avg_yi": -1.06, "ibd_yi": 20.01, "iv_yi": -30.610000000000003 } }, { "code": "001208", "name": "华菱线缆", "buckets": [ "grid" ], "seg": "线缆部件及其他", "storage": null, "storage_manual": false, "price": 12.35, "market_cap_yi": 78.8, "ev_yi": 113.3, "ee": 110, "loss": false, "ygc": 0.03, "triggered": false, "detail": { "total_liabilities_yi": 39.64, "cash_yi": 5.17, "np_ttm_yi": 1.03, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -3.4, 0, 1.9, 1.7, 3.1 ], "fcf_avg_yi": 0.6599999999999999, "ibd_yi": 4.24, "iv_yi": 2.3599999999999994 } }, { "code": "001382", "name": "新亚电缆", "buckets": [ "grid" ], "seg": "线缆部件及其他", "storage": null, "storage_manual": false, "price": 16.1, "market_cap_yi": 66.3, "ev_yi": 67.3, "ee": 74.8, "loss": false, "ygc": -0.25, "triggered": false, "detail": { "total_liabilities_yi": 5.13, "cash_yi": 4.13, "np_ttm_yi": 0.9, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -3.3, 1.8, -1.7, -0.5, -2.9 ], "fcf_avg_yi": -1.3199999999999998, "ibd_yi": 3.12, "iv_yi": -16.32 } }, { "code": "001388", "name": "信通电子", "buckets": [ "grid" ], "seg": "电网自动化设备", "storage": null, "storage_manual": false, "price": 19.03, "market_cap_yi": 44.5, "ev_yi": 48.2, "ee": 47.7, "loss": false, "ygc": 0.19, "triggered": false, "detail": { "total_liabilities_yi": 6.06, "cash_yi": 2.36, "np_ttm_yi": 1.01, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 1, 0, 0.4, 1.3, 1.6 ], "fcf_avg_yi": 0.8600000000000001, "ibd_yi": 0, "iv_yi": 8.600000000000001 } }, { "code": "001393", "name": "维通利", "buckets": [ "grid", "storage" ], "seg": "配电设备", "storage": { "share": 0.1946, "items": [ "风光储" ], "period": "2025-12-31" }, "storage_manual": false, "price": 37.03, "market_cap_yi": 92.3, "ev_yi": 86.5, "ee": 29, "loss": false, "ygc": -0.05, "triggered": false, "detail": { "total_liabilities_yi": 12.84, "cash_yi": 18.67, "np_ttm_yi": 2.98, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ null, 0.4, 0.7, -0.5, -1.1 ], "fcf_avg_yi": -0.125, "ibd_yi": 3.13, "iv_yi": -4.38 } }, { "code": "002028", "name": "思源电气", "buckets": [ "grid", "storage" ], "seg": "输变电设备", "storage": { "share": 0.1289, "items": [ "储能系统及元件类业务" ], "period": "2026-06-30" }, "storage_manual": false, "price": 116.5, "market_cap_yi": 911.7, "ev_yi": 1041.3, "ee": 31.4, "loss": false, "ygc": 0.1, "triggered": false, "detail": { "total_liabilities_yi": 163.03, "cash_yi": 33.46, "np_ttm_yi": 33.21, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -1.6, 6.1, 15.4, 15.4, 14.1 ], "fcf_avg_yi": 9.879999999999999, "ibd_yi": 8.55, "iv_yi": 90.24999999999999 } }, { "code": "002090", "name": "金智科技", "buckets": [ "grid", "market" ], "seg": "电网自动化设备", "storage": null, "storage_manual": false, "price": 9.12, "market_cap_yi": 36.5, "ev_yi": 48.3, "ee": 68.1, "loss": false, "ygc": 0.29, "triggered": false, "detail": { "total_liabilities_yi": 17.82, "cash_yi": 5.99, "np_ttm_yi": 0.71, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 0.2, 0.8, 2.7, 2.2, 1.2 ], "fcf_avg_yi": 1.4200000000000002, "ibd_yi": 3.63, "iv_yi": 10.57 } }, { "code": "002112", "name": "三变科技", "buckets": [ "grid" ], "seg": "输变电设备", "storage": null, "storage_manual": false, "price": 13.38, "market_cap_yi": 39.4, "ev_yi": 55.2, "ee": 788.7, "loss": false, "ygc": -0.26, "triggered": false, "detail": { "total_liabilities_yi": 17.15, "cash_yi": 1.34, "np_ttm_yi": 0.07, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -0.4, -0.8, -2, 0.6, 0.3 ], "fcf_avg_yi": -0.4600000000000001, "ibd_yi": 5.79, "iv_yi": -10.39 } }, { "code": "002121", "name": "科陆电子", "buckets": [ "grid", "storage", "market" ], "seg": "电工仪器仪表", "storage": { "share": 0.6017, "items": [ "储能业务" ], "period": "2025-12-31" }, "storage_manual": false, "price": 4.16, "market_cap_yi": 69.6, "ev_yi": 157.3, "ee": null, "loss": true, "ygc": -0.41, "triggered": false, "detail": { "total_liabilities_yi": 97.1, "cash_yi": 9.36, "np_ttm_yi": -5.65, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -1.9, 0.7, 0.2, 5.3, 0.6 ], "fcf_avg_yi": 0.9799999999999999, "ibd_yi": 37.99, "iv_yi": -28.190000000000005 } }, { "code": "002168", "name": "ST惠程", "buckets": [ "grid" ], "seg": "配电设备", "storage": null, "storage_manual": false, "price": 3.48, "market_cap_yi": 27.3, "ev_yi": 34.4, "ee": null, "loss": true, "ygc": -0.02, "triggered": false, "detail": { "total_liabilities_yi": 7.44, "cash_yi": 0.38, "np_ttm_yi": -0.69, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 2, 0.1, -0.3, -1.3, 0.9 ], "fcf_avg_yi": 0.27999999999999997, "ibd_yi": 3.26, "iv_yi": -0.45999999999999996 } }, { "code": "002169", "name": "智光电气", "buckets": [ "grid", "storage", "market" ], "seg": "电网自动化设备", "storage": null, "storage_manual": true, "price": 10.57, "market_cap_yi": 82.7, "ev_yi": 154.6, "ee": 65.8, "loss": false, "ygc": -1.08, "triggered": false, "detail": { "total_liabilities_yi": 77.46, "cash_yi": 5.57, "np_ttm_yi": 2.35, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -0.8, 0.3, -9.3, -9.2, -3 ], "fcf_avg_yi": -4.4, "ibd_yi": 45.37, "iv_yi": -89.37 } }, { "code": "002270", "name": "华明装备", "buckets": [ "grid" ], "seg": "输变电设备", "storage": null, "storage_manual": false, "price": 18.28, "market_cap_yi": 163.8, "ev_yi": 170.4, "ee": 23.3, "loss": false, "ygc": 0.25, "triggered": false, "detail": { "total_liabilities_yi": 16.53, "cash_yi": 9.98, "np_ttm_yi": 7.32, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 1.7, 4.3, 5.6, 7.8, 4.9 ], "fcf_avg_yi": 4.859999999999999, "ibd_yi": 8.46, "iv_yi": 40.13999999999999 } }, { "code": "002276", "name": "万马股份", "buckets": [ "grid" ], "seg": "线缆部件及其他", "storage": null, "storage_manual": false, "price": 9.69, "market_cap_yi": 98, "ev_yi": 200.4, "ee": 65.5, "loss": false, "ygc": 0.06, "triggered": false, "detail": { "total_liabilities_yi": 119.28, "cash_yi": 16.91, "np_ttm_yi": 3.06, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 5.4, 3.8, -0.8, -2.1, 3.3 ], "fcf_avg_yi": 1.9199999999999995, "ibd_yi": 13.01, "iv_yi": 6.189999999999996 } }, { "code": "002298", "name": "中电鑫龙", "buckets": [ "grid" ], "seg": "输变电设备", "storage": null, "storage_manual": false, "price": 7.89, "market_cap_yi": 58.4, "ev_yi": 75.5, "ee": null, "loss": true, "ygc": -0.21, "triggered": false, "detail": { "total_liabilities_yi": 20.44, "cash_yi": 3.36, "np_ttm_yi": -3.98, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -2.4, -1.5, -0.3, 0.7, 0.2 ], "fcf_avg_yi": -0.6599999999999999, "ibd_yi": 5.83, "iv_yi": -12.43 } }, { "code": "002300", "name": "太阳电缆", "buckets": [ "grid" ], "seg": "线缆部件及其他", "storage": null, "storage_manual": false, "price": 7.6, "market_cap_yi": 54.9, "ev_yi": 92.8, "ee": 220.9, "loss": false, "ygc": -0.68, "triggered": false, "detail": { "total_liabilities_yi": 43.05, "cash_yi": 5.18, "np_ttm_yi": 0.42, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 0.5, -4.8, -4.1, 1.8, 2.3 ], "fcf_avg_yi": -0.8599999999999998, "ibd_yi": 28.59, "iv_yi": -37.19 } }, { "code": "002309", "name": "中利集团", "buckets": [ "grid" ], "seg": "线缆部件及其他", "storage": null, "storage_manual": false, "price": 2.71, "market_cap_yi": 81.5, "ev_yi": 107.4, "ee": 83.2, "loss": false, "ygc": -0.07, "triggered": false, "detail": { "total_liabilities_yi": 29.73, "cash_yi": 3.84, "np_ttm_yi": 1.29, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -0.4, 0.3, 1.3, -8.1, 4.6 ], "fcf_avg_yi": -0.45999999999999996, "ibd_yi": 0.95, "iv_yi": -5.55 } }, { "code": "002339", "name": "积成电子", "buckets": [ "grid", "market" ], "seg": "电网自动化设备", "storage": null, "storage_manual": false, "price": 6.98, "market_cap_yi": 35.2, "ev_yi": 52.7, "ee": 1318.5, "loss": false, "ygc": 0, "triggered": false, "detail": { "total_liabilities_yi": 23.09, "cash_yi": 5.55, "np_ttm_yi": 0.04, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -0.3, 0.9, 0.6, 0.9, 0.9 ], "fcf_avg_yi": 0.6, "ibd_yi": 6.14, "iv_yi": -0.13999999999999968 } }, { "code": "002346", "name": "柘中股份", "buckets": [ "grid" ], "seg": "配电设备", "storage": null, "storage_manual": false, "price": 16.63, "market_cap_yi": 73.4, "ev_yi": 86.8, "ee": 14.5, "loss": false, "ygc": -0.22, "triggered": false, "detail": { "total_liabilities_yi": 17.59, "cash_yi": 4.15, "np_ttm_yi": 5.98, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -7.6, -1.3, -0.3, 1.9, 1.1 ], "fcf_avg_yi": -1.2400000000000002, "ibd_yi": 3.47, "iv_yi": -15.870000000000003 } }, { "code": "002350", "name": "北京科锐", "buckets": [ "grid", "market" ], "seg": "配电设备", "storage": null, "storage_manual": false, "price": 12.9, "market_cap_yi": 70, "ev_yi": 76.1, "ee": 447.6, "loss": false, "ygc": 0.16, "triggered": false, "detail": { "total_liabilities_yi": 11.81, "cash_yi": 5.71, "np_ttm_yi": 0.17, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 1, 1.4, -1, 1.2, 3.3 ], "fcf_avg_yi": 1.18, "ibd_yi": 0.7, "iv_yi": 11.1 } }, { "code": "002358", "name": "森源电气", "buckets": [ "grid" ], "seg": "输变电设备", "storage": null, "storage_manual": false, "price": 5.1, "market_cap_yi": 47.4, "ev_yi": 86.3, "ee": 93.8, "loss": false, "ygc": -0.23, "triggered": false, "detail": { "total_liabilities_yi": 39.67, "cash_yi": 0.79, "np_ttm_yi": 0.92, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 6.9, -1.7, 0.6, 1.2, -0.1 ], "fcf_avg_yi": 1.3800000000000001, "ibd_yi": 24.6, "iv_yi": -10.8 } }, { "code": "002441", "name": "众业达", "buckets": [ "grid" ], "seg": "配电设备", "storage": null, "storage_manual": false, "price": 8.55, "market_cap_yi": 46.6, "ev_yi": 63.6, "ee": 29.5, "loss": false, "ygc": 0.6, "triggered": false, "detail": { "total_liabilities_yi": 24.37, "cash_yi": 7.35, "np_ttm_yi": 2.16, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -3.2, 3.5, 2.9, 6.2, 4.8 ], "fcf_avg_yi": 2.84, "ibd_yi": 0.25, "iv_yi": 28.15 } }, { "code": "002451", "name": "摩恩电气", "buckets": [ "grid" ], "seg": "线缆部件及其他", "storage": null, "storage_manual": false, "price": 7.52, "market_cap_yi": 33.1, "ev_yi": 43.4, "ee": 394.2, "loss": false, "ygc": -0.63, "triggered": false, "detail": { "total_liabilities_yi": 11.48, "cash_yi": 1.22, "np_ttm_yi": 0.11, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -4.2, -1.2, 1.1, -0.7, -0.8 ], "fcf_avg_yi": -1.1600000000000001, "ibd_yi": 9.34, "iv_yi": -20.94 } }, { "code": "002452", "name": "长高电气", "buckets": [ "grid" ], "seg": "输变电设备", "storage": null, "storage_manual": false, "price": 9.8, "market_cap_yi": 60.8, "ev_yi": 58.8, "ee": 7.2, "loss": false, "ygc": 0.27, "triggered": false, "detail": { "total_liabilities_yi": 15.99, "cash_yi": 18.02, "np_ttm_yi": 8.19, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 3.1, 1, 1.9, 2.8, 3 ], "fcf_avg_yi": 2.3600000000000003, "ibd_yi": 7.27, "iv_yi": 16.330000000000002 } }, { "code": "002471", "name": "中超控股", "buckets": [ "grid" ], "seg": "线缆部件及其他", "storage": null, "storage_manual": false, "price": 4.92, "market_cap_yi": 67.3, "ev_yi": 101.5, "ee": null, "loss": true, "ygc": -0.23, "triggered": false, "detail": { "total_liabilities_yi": 35.53, "cash_yi": 1.34, "np_ttm_yi": -0.43, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -2.9, 0.6, 3.9, -0.5, 1.4 ], "fcf_avg_yi": 0.5, "ibd_yi": 20.77, "iv_yi": -15.77 } }, { "code": "002498", "name": "汉缆股份", "buckets": [ "grid" ], "seg": "线缆部件及其他", "storage": null, "storage_manual": false, "price": 6.05, "market_cap_yi": 201.3, "ev_yi": 233.4, "ee": 40.3, "loss": false, "ygc": -0.06, "triggered": false, "detail": { "total_liabilities_yi": 51.55, "cash_yi": 19.47, "np_ttm_yi": 5.79, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -0.1, -2.5, 8.7, 0.3, 4.6 ], "fcf_avg_yi": 2.2, "ibd_yi": 33.92, "iv_yi": -11.920000000000002 } }, { "code": "002533", "name": "金杯电工", "buckets": [ "grid" ], "seg": "线缆部件及其他", "storage": null, "storage_manual": false, "price": 10.83, "market_cap_yi": 79.5, "ev_yi": 158.4, "ee": 25.5, "loss": false, "ygc": 0.01, "triggered": false, "detail": { "total_liabilities_yi": 90.65, "cash_yi": 11.77, "np_ttm_yi": 6.21, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 3.5, 4.6, 2.9, 1.4, 0.4 ], "fcf_avg_yi": 2.56, "ibd_yi": 25.09, "iv_yi": 0.5100000000000016 } }, { "code": "002546", "name": "新联电子", "buckets": [ "grid", "market" ], "seg": "电工仪器仪表", "storage": null, "storage_manual": false, "price": 7.18, "market_cap_yi": 59.9, "ev_yi": 64.4, "ee": 7.6, "loss": false, "ygc": 0.15, "triggered": false, "detail": { "total_liabilities_yi": 5.49, "cash_yi": 1.03, "np_ttm_yi": 8.43, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 0.1, 1, -0.1, 2.4, 1.2 ], "fcf_avg_yi": 0.9199999999999999, "ibd_yi": 0.24, "iv_yi": 8.959999999999999 } }, { "code": "002560", "name": "通达股份", "buckets": [ "grid" ], "seg": "线缆部件及其他", "storage": null, "storage_manual": false, "price": 6.07, "market_cap_yi": 44.6, "ev_yi": 66.1, "ee": 52.9, "loss": false, "ygc": -0.42, "triggered": false, "detail": { "total_liabilities_yi": 26.67, "cash_yi": 5.16, "np_ttm_yi": 1.25, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -2.7, -3.3, -0.4, -1.2, 5.9 ], "fcf_avg_yi": -0.34, "ibd_yi": 15.31, "iv_yi": -18.71 } }, { "code": "002606", "name": "大连电瓷", "buckets": [ "grid", "market" ], "seg": "线缆部件及其他", "storage": null, "storage_manual": false, "price": 11.48, "market_cap_yi": 50.4, "ev_yi": 56.6, "ee": 17.7, "loss": false, "ygc": 0.01, "triggered": false, "detail": { "total_liabilities_yi": 10.72, "cash_yi": 4.49, "np_ttm_yi": 3.2, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -1.2, -0.1, 0.7, -1.6, 4 ], "fcf_avg_yi": 0.36, "ibd_yi": 3.16, "iv_yi": 0.4399999999999995 } }, { "code": "002692", "name": "远程股份", "buckets": [ "grid" ], "seg": "线缆部件及其他", "storage": null, "storage_manual": false, "price": 4.44, "market_cap_yi": 31.9, "ev_yi": 49.8, "ee": null, "loss": true, "ygc": -0.33, "triggered": false, "detail": { "total_liabilities_yi": 20.54, "cash_yi": 2.65, "np_ttm_yi": -1.09, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 1.8, 0.1, 0.1, -1.2, -0.8 ], "fcf_avg_yi": 0, "ibd_yi": 10.58, "iv_yi": -10.58 } }, { "code": "002706", "name": "良信股份", "buckets": [ "grid" ], "seg": "配电设备", "storage": null, "storage_manual": false, "price": 7.97, "market_cap_yi": 89.5, "ev_yi": 101, "ee": 58.4, "loss": false, "ygc": 0.02, "triggered": false, "detail": { "total_liabilities_yi": 20.57, "cash_yi": 9.08, "np_ttm_yi": 1.73, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -2.1, -0.2, 2.5, 1.7, -0.3 ], "fcf_avg_yi": 0.31999999999999995, "ibd_yi": 1.64, "iv_yi": 1.5599999999999994 } }, { "code": "002857", "name": "三晖电气", "buckets": [ "grid", "storage", "market" ], "seg": "电工仪器仪表", "storage": { "share": 0.4942, "items": [ "储能设备" ], "period": "2025-12-31" }, "storage_manual": false, "price": 16.28, "market_cap_yi": 21.8, "ev_yi": 24.2, "ee": null, "loss": true, "ygc": 0.09, "triggered": false, "detail": { "total_liabilities_yi": 4.76, "cash_yi": 2.41, "np_ttm_yi": -0.71, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 0.1, 0.3, 0.4, 1, -0.7 ], "fcf_avg_yi": 0.22000000000000003, "ibd_yi": 0.15, "iv_yi": 2.0500000000000003 } }, { "code": "002879", "name": "长缆科技", "buckets": [ "grid" ], "seg": "线缆部件及其他", "storage": null, "storage_manual": false, "price": 15.19, "market_cap_yi": 29.3, "ev_yi": 29.1, "ee": 24, "loss": false, "ygc": -0.02, "triggered": false, "detail": { "total_liabilities_yi": 5.18, "cash_yi": 5.42, "np_ttm_yi": 1.21, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 0.2, -1.5, 0.7, 0.5, 0.7 ], "fcf_avg_yi": 0.11999999999999997, "ibd_yi": 1.93, "iv_yi": -0.7300000000000002 } }, { "code": "002882", "name": "金龙羽", "buckets": [ "grid" ], "seg": "线缆部件及其他", "storage": null, "storage_manual": false, "price": 24.82, "market_cap_yi": 107.4, "ev_yi": 134.6, "ee": 172.6, "loss": false, "ygc": -0.38, "triggered": false, "detail": { "total_liabilities_yi": 31.96, "cash_yi": 4.76, "np_ttm_yi": 0.78, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -6.4, 4.2, 1.8, -0.9, -10 ], "fcf_avg_yi": -2.2600000000000002, "ibd_yi": 18.44, "iv_yi": -41.040000000000006 } }, { "code": "002927", "name": "泰永长征", "buckets": [ "grid" ], "seg": "配电设备", "storage": null, "storage_manual": false, "price": 16.1, "market_cap_yi": 35.9, "ev_yi": 42.2, "ee": null, "loss": true, "ygc": 0.06, "triggered": false, "detail": { "total_liabilities_yi": 6.84, "cash_yi": 0.5, "np_ttm_yi": -0.1, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 0.2, 0.2, 0.8, 0.9, -0.1 ], "fcf_avg_yi": 0.4, "ibd_yi": 1.73, "iv_yi": 2.27 } }, { "code": "002953", "name": "日丰股份", "buckets": [ "grid" ], "seg": "线缆部件及其他", "storage": null, "storage_manual": false, "price": 9.52, "market_cap_yi": 46.8, "ev_yi": 62.6, "ee": 49.3, "loss": false, "ygc": -0.15, "triggered": false, "detail": { "total_liabilities_yi": 17.96, "cash_yi": 2.15, "np_ttm_yi": 1.27, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -4.4, 1.6, 0.7, -0.3, 1.6 ], "fcf_avg_yi": -0.16000000000000006, "ibd_yi": 5.26, "iv_yi": -6.86 } }, { "code": "002980", "name": "华盛昌", "buckets": [ "grid" ], "seg": "电工仪器仪表", "storage": null, "storage_manual": false, "price": 110.12, "market_cap_yi": 207.5, "ev_yi": 214.5, "ee": 177.3, "loss": false, "ygc": -0.01, "triggered": false, "detail": { "total_liabilities_yi": 9.81, "cash_yi": 2.79, "np_ttm_yi": 1.21, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 0, -0.3, 0.8, 0.7, 0 ], "fcf_avg_yi": 0.24, "ibd_yi": 4.51, "iv_yi": -2.11 } }, { "code": "300001", "name": "特锐德", "buckets": [ "grid", "market" ], "seg": "输变电设备", "storage": null, "storage_manual": false, "price": 31.55, "market_cap_yi": 333, "ev_yi": 463.2, "ee": 34.5, "loss": false, "ygc": -0.01, "triggered": false, "detail": { "total_liabilities_yi": 150.51, "cash_yi": 20.3, "np_ttm_yi": 13.44, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -6.5, 4.6, 2.8, 4.5, 16.4 ], "fcf_avg_yi": 4.359999999999999, "ibd_yi": 45.3, "iv_yi": -1.7000000000000028 } }, { "code": "300018", "name": "中元股份", "buckets": [ "grid" ], "seg": "电网自动化设备", "storage": null, "storage_manual": false, "price": 11.94, "market_cap_yi": 58.4, "ev_yi": 59.7, "ee": 42.9, "loss": false, "ygc": 0.14, "triggered": false, "detail": { "total_liabilities_yi": 2.38, "cash_yi": 1.1, "np_ttm_yi": 1.39, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 0.2, 0.3, 0.5, 1.2, 1.9 ], "fcf_avg_yi": 0.82, "ibd_yi": 0.03, "iv_yi": 8.17 } }, { "code": "300062", "name": "中能电气", "buckets": [ "grid" ], "seg": "输变电设备", "storage": null, "storage_manual": false, "price": 6.07, "market_cap_yi": 38.2, "ev_yi": 44.9, "ee": null, "loss": true, "ygc": -0.04, "triggered": false, "detail": { "total_liabilities_yi": 11.26, "cash_yi": 4.52, "np_ttm_yi": -0.85, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 0.1, 0, 0.1, 0.5, -0.5 ], "fcf_avg_yi": 0.039999999999999994, "ibd_yi": 1.85, "iv_yi": -1.4500000000000002 } }, { "code": "300069", "name": "金利华电", "buckets": [ "grid" ], "seg": "线缆部件及其他", "storage": null, "storage_manual": false, "price": 22.86, "market_cap_yi": 26.7, "ev_yi": 31.9, "ee": null, "loss": true, "ygc": -0.34, "triggered": false, "detail": { "total_liabilities_yi": 5.71, "cash_yi": 0.52, "np_ttm_yi": -0.03, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -0.1, -0.5, 0.1, -0.8, -1.3 ], "fcf_avg_yi": -0.52, "ibd_yi": 3.86, "iv_yi": -9.06 } }, { "code": "300141", "name": "和顺电气", "buckets": [ "grid" ], "seg": "配电设备", "storage": null, "storage_manual": false, "price": 9.76, "market_cap_yi": 25.2, "ev_yi": 30, "ee": null, "loss": true, "ygc": 0.17, "triggered": false, "detail": { "total_liabilities_yi": 5.97, "cash_yi": 1.17, "np_ttm_yi": -0.3, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 0.7, 1.3, 0.5, 0.9, -0.9 ], "fcf_avg_yi": 0.5, "ibd_yi": 0.77, "iv_yi": 4.23 } }, { "code": "300222", "name": "科大智能", "buckets": [ "grid" ], "seg": "电网自动化设备", "storage": null, "storage_manual": false, "price": 8.87, "market_cap_yi": 69.4, "ev_yi": 97, "ee": 99, "loss": false, "ygc": -0.06, "triggered": false, "detail": { "total_liabilities_yi": 30.25, "cash_yi": 2.63, "np_ttm_yi": 0.98, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -1.3, -1.5, -0.3, 0.8, 1.7 ], "fcf_avg_yi": -0.11999999999999997, "ibd_yi": 2.78, "iv_yi": -3.9799999999999995 } }, { "code": "300265", "name": "通光线缆", "buckets": [ "grid" ], "seg": "线缆部件及其他", "storage": null, "storage_manual": false, "price": 11.31, "market_cap_yi": 52.9, "ev_yi": 62, "ee": null, "loss": true, "ygc": -0.16, "triggered": false, "detail": { "total_liabilities_yi": 11.99, "cash_yi": 2.91, "np_ttm_yi": -0.06, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -1.4, -1, 0.2, -0.6, 0.9 ], "fcf_avg_yi": -0.38, "ibd_yi": 4.58, "iv_yi": -8.379999999999999 } }, { "code": "300283", "name": "温州宏丰", "buckets": [ "grid" ], "seg": "配电设备", "storage": null, "storage_manual": false, "price": 11.53, "market_cap_yi": 57.3, "ev_yi": 84.1, "ee": 69.5, "loss": false, "ygc": -0.66, "triggered": false, "detail": { "total_liabilities_yi": 27.45, "cash_yi": 0.65, "np_ttm_yi": 1.21, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 0.5, -3.5, -3.9, -3.2, -0.5 ], "fcf_avg_yi": -2.12, "ibd_yi": 16.6, "iv_yi": -37.800000000000004 } }, { "code": "300286", "name": "安科瑞", "buckets": [ "grid", "market" ], "seg": "电工仪器仪表", "storage": null, "storage_manual": false, "price": 18.03, "market_cap_yi": 45.2, "ev_yi": 45.6, "ee": 24.3, "loss": false, "ygc": 0.36, "triggered": false, "detail": { "total_liabilities_yi": 4.97, "cash_yi": 4.56, "np_ttm_yi": 1.88, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 0.8, 1.3, 2.2, 2.3, 1.5 ], "fcf_avg_yi": 1.6200000000000003, "ibd_yi": 0, "iv_yi": 16.200000000000003 } }, { "code": "300341", "name": "麦克奥迪", "buckets": [ "grid" ], "seg": "配电设备", "storage": null, "storage_manual": false, "price": 12.2, "market_cap_yi": 63.1, "ev_yi": 60.7, "ee": 31.8, "loss": false, "ygc": 0.23, "triggered": false, "detail": { "total_liabilities_yi": 5.46, "cash_yi": 7.9, "np_ttm_yi": 1.91, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 1.8, 1.7, 2, 1.2, 0.6 ], "fcf_avg_yi": 1.46, "ibd_yi": 0.21, "iv_yi": 14.389999999999999 } }, { "code": "300360", "name": "炬华科技", "buckets": [ "grid", "market" ], "seg": "电工仪器仪表", "storage": null, "storage_manual": false, "price": 10.88, "market_cap_yi": 55.9, "ev_yi": 57.7, "ee": 14.4, "loss": false, "ygc": 0.67, "triggered": false, "detail": { "total_liabilities_yi": 7.63, "cash_yi": 5.84, "np_ttm_yi": 4, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -0.7, 4.2, 5.1, 5.7, 4.4 ], "fcf_avg_yi": 3.7400000000000007, "ibd_yi": 0.07, "iv_yi": 37.330000000000005 } }, { "code": "300407", "name": "凯发电气", "buckets": [ "grid" ], "seg": "电网自动化设备", "storage": null, "storage_manual": false, "price": 10.29, "market_cap_yi": 35.6, "ev_yi": 41, "ee": 63.1, "loss": false, "ygc": 0.42, "triggered": false, "detail": { "total_liabilities_yi": 19.72, "cash_yi": 14.31, "np_ttm_yi": 0.65, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 0.6, 0.6, 1.4, 1.9, 4.4 ], "fcf_avg_yi": 1.78, "ibd_yi": 2.89, "iv_yi": 14.91 } }, { "code": "300423", "name": "昇辉科技", "buckets": [ "grid" ], "seg": "输变电设备", "storage": null, "storage_manual": false, "price": 5.27, "market_cap_yi": 26.2, "ev_yi": 38.7, "ee": null, "loss": true, "ygc": 0.3, "triggered": false, "detail": { "total_liabilities_yi": 12.76, "cash_yi": 0.31, "np_ttm_yi": -2.7, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 6.4, 1.4, -0.9, -1.4, -0.6 ], "fcf_avg_yi": 0.9800000000000001, "ibd_yi": 1.92, "iv_yi": 7.880000000000001 } }, { "code": "300427", "name": "红相股份", "buckets": [ "grid" ], "seg": "电网自动化设备", "storage": null, "storage_manual": false, "price": 5.82, "market_cap_yi": 29.6, "ev_yi": 30.7, "ee": null, "loss": true, "ygc": -0.11, "triggered": false, "detail": { "total_liabilities_yi": 4.29, "cash_yi": 3.17, "np_ttm_yi": -0.54, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 1, -4.4, 2.1, -0.7, 0.5 ], "fcf_avg_yi": -0.3, "ibd_yi": 0.13, "iv_yi": -3.13 } }, { "code": "300444", "name": "双杰电气", "buckets": [ "grid", "market" ], "seg": "输变电设备", "storage": null, "storage_manual": false, "price": 8.87, "market_cap_yi": 71.4, "ev_yi": 129.3, "ee": 41, "loss": false, "ygc": -1.06, "triggered": false, "detail": { "total_liabilities_yi": 61.25, "cash_yi": 3.39, "np_ttm_yi": 3.15, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -6.4, -3, -2.4, -8.7, -1.5 ], "fcf_avg_yi": -4.4, "ibd_yi": 31.39, "iv_yi": -75.39 } }, { "code": "300490", "name": "华自科技", "buckets": [ "grid" ], "seg": "电网自动化设备", "storage": null, "storage_manual": false, "price": 9.98, "market_cap_yi": 39.8, "ev_yi": 87.1, "ee": null, "loss": true, "ygc": -1.29, "triggered": false, "detail": { "total_liabilities_yi": 49.45, "cash_yi": 2.12, "np_ttm_yi": -0.05, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -5.8, -3.8, -5, -5.4, 0 ], "fcf_avg_yi": -4, "ibd_yi": 11.28, "iv_yi": -51.28 } }, { "code": "300510", "name": "金冠股份", "buckets": [ "grid", "market" ], "seg": "电网自动化设备", "storage": null, "storage_manual": false, "price": 3.43, "market_cap_yi": 28.3, "ev_yi": 35, "ee": null, "loss": true, "ygc": -0.47, "triggered": false, "detail": { "total_liabilities_yi": 8.57, "cash_yi": 1.9, "np_ttm_yi": -3.56, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -1.3, -1.8, -4.3, 1.3, 1.6 ], "fcf_avg_yi": -0.9, "ibd_yi": 4.16, "iv_yi": -13.16 } }, { "code": "300514", "name": "友讯达", "buckets": [ "grid" ], "seg": "电工仪器仪表", "storage": null, "storage_manual": false, "price": 9.88, "market_cap_yi": 19.8, "ev_yi": 20.4, "ee": null, "loss": true, "ygc": 0.87, "triggered": false, "detail": { "total_liabilities_yi": 5.74, "cash_yi": 5.17, "np_ttm_yi": 0, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 1.7, -0.7, 3.4, 3.2, 1 ], "fcf_avg_yi": 1.7200000000000002, "ibd_yi": 0.03, "iv_yi": 17.17 } }, { "code": "300617", "name": "安靠智电", "buckets": [ "grid", "market" ], "seg": "输变电设备", "storage": null, "storage_manual": false, "price": 32.45, "market_cap_yi": 53.8, "ev_yi": 61.2, "ee": 72.9, "loss": false, "ygc": -0.07, "triggered": false, "detail": { "total_liabilities_yi": 10.33, "cash_yi": 2.91, "np_ttm_yi": 0.84, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -0.2, -0.2, -0.1, -0.2, 0.8 ], "fcf_avg_yi": 0.020000000000000018, "ibd_yi": 4, "iv_yi": -3.8 } }, { "code": "300670", "name": "大烨智能", "buckets": [ "grid" ], "seg": "配电设备", "storage": null, "storage_manual": false, "price": 6.84, "market_cap_yi": 21.7, "ev_yi": 32.8, "ee": null, "loss": true, "ygc": -0.57, "triggered": false, "detail": { "total_liabilities_yi": 11.29, "cash_yi": 0.15, "np_ttm_yi": -1.58, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 0.4, -2.1, -0.8, 0, 0.4 ], "fcf_avg_yi": -0.42000000000000004, "ibd_yi": 8.27, "iv_yi": -12.469999999999999 } }, { "code": "300853", "name": "申昊科技", "buckets": [ "grid", "storage" ], "seg": "电网自动化设备", "storage": { "share": 0.3465, "items": [ "家庭储能" ], "period": "2025-12-31" }, "storage_manual": false, "price": 27.45, "market_cap_yi": 40.3, "ev_yi": 48, "ee": null, "loss": true, "ygc": -0.38, "triggered": false, "detail": { "total_liabilities_yi": 9.86, "cash_yi": 2.2, "np_ttm_yi": -1.83, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -1.5, -1.4, -1.2, -1, 0.2 ], "fcf_avg_yi": -0.9799999999999999, "ibd_yi": 5.66, "iv_yi": -15.459999999999999 } }, { "code": "300880", "name": "迦南智能", "buckets": [ "grid", "market" ], "seg": "电工仪器仪表", "storage": null, "storage_manual": false, "price": 17.32, "market_cap_yi": 33.8, "ev_yi": 35.9, "ee": 71.9, "loss": false, "ygc": 0.26, "triggered": false, "detail": { "total_liabilities_yi": 5.05, "cash_yi": 2.91, "np_ttm_yi": 0.5, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -0.7, 1.1, 2.2, 2.4, -0.1 ], "fcf_avg_yi": 0.9800000000000001, "ibd_yi": 1, "iv_yi": 8.8 } }, { "code": "300882", "name": "万胜智能", "buckets": [ "grid", "market" ], "seg": "电工仪器仪表", "storage": null, "storage_manual": false, "price": 13.03, "market_cap_yi": 37.3, "ev_yi": 41.4, "ee": 52.5, "loss": false, "ygc": 0.32, "triggered": false, "detail": { "total_liabilities_yi": 6.9, "cash_yi": 2.75, "np_ttm_yi": 0.79, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 0.1, 0.3, 3.6, 1.2, 0.9 ], "fcf_avg_yi": 1.2200000000000002, "ibd_yi": 0.13, "iv_yi": 12.070000000000002 } }, { "code": "300932", "name": "三友联众", "buckets": [ "grid" ], "seg": "配电设备", "storage": null, "storage_manual": false, "price": 10.22, "market_cap_yi": 45.8, "ev_yi": 63.6, "ee": 56.8, "loss": false, "ygc": -0.47, "triggered": false, "detail": { "total_liabilities_yi": 19.46, "cash_yi": 1.63, "np_ttm_yi": 1.12, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -2.4, -2.9, -1.5, -0.6, 0.2 ], "fcf_avg_yi": -1.44, "ibd_yi": 7.09, "iv_yi": -21.49 } }, { "code": "300933", "name": "中辰股份", "buckets": [ "grid" ], "seg": "线缆部件及其他", "storage": null, "storage_manual": false, "price": 6.18, "market_cap_yi": 33.8, "ev_yi": 50.8, "ee": null, "loss": true, "ygc": -0.95, "triggered": false, "detail": { "total_liabilities_yi": 23.34, "cash_yi": 6.35, "np_ttm_yi": -0.05, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -0.6, -4.3, -1.8, -0.4, -0.6 ], "fcf_avg_yi": -1.5399999999999998, "ibd_yi": 16.71, "iv_yi": -32.11 } }, { "code": "301002", "name": "崧盛股份", "buckets": [ "grid", "storage" ], "seg": "输变电设备", "storage": { "share": 0.1854, "items": [ "储能产品" ], "period": "2026-06-30" }, "storage_manual": false, "price": 30.69, "market_cap_yi": 41.4, "ev_yi": 45.6, "ee": 130.2, "loss": false, "ygc": -0.2, "triggered": false, "detail": { "total_liabilities_yi": 5.09, "cash_yi": 0.93, "np_ttm_yi": 0.35, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -1.8, -1.5, 0.5, -0.3, -0.6 ], "fcf_avg_yi": -0.74, "ibd_yi": 0.97, "iv_yi": -8.370000000000001 } }, { "code": "301012", "name": "扬电科技", "buckets": [ "grid" ], "seg": "输变电设备", "storage": null, "storage_manual": false, "price": 20.37, "market_cap_yi": 40.1, "ev_yi": 46.6, "ee": 97.1, "loss": false, "ygc": -0.33, "triggered": false, "detail": { "total_liabilities_yi": 9.45, "cash_yi": 2.95, "np_ttm_yi": 0.48, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -1.2, -1.4, -1.1, -1.6, 1.6 ], "fcf_avg_yi": -0.74, "ibd_yi": 6.02, "iv_yi": -13.42 } }, { "code": "301082", "name": "久盛电气", "buckets": [ "grid" ], "seg": "线缆部件及其他", "storage": null, "storage_manual": false, "price": 9.85, "market_cap_yi": 29, "ev_yi": 51.5, "ee": 116.9, "loss": false, "ygc": -1.51, "triggered": false, "detail": { "total_liabilities_yi": 23.21, "cash_yi": 0.76, "np_ttm_yi": 0.44, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -4.6, -0.4, -6.1, -3.3, 0.5 ], "fcf_avg_yi": -2.78, "ibd_yi": 15.86, "iv_yi": -43.66 } }, { "code": "301120", "name": "新特电气", "buckets": [ "grid", "storage" ], "seg": "输变电设备", "storage": { "share": 0.1898, "items": [ "储能系列" ], "period": "2025-12-31" }, "storage_manual": false, "price": 13.59, "market_cap_yi": 50.7, "ev_yi": 49.8, "ee": 101.6, "loss": false, "ygc": 0.04, "triggered": false, "detail": { "total_liabilities_yi": 2.86, "cash_yi": 3.8, "np_ttm_yi": 0.49, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 0.4, 0.2, 0.3, 0.4, -0.2 ], "fcf_avg_yi": 0.22000000000000006, "ibd_yi": 0.05, "iv_yi": 2.150000000000001 } }, { "code": "301179", "name": "泽宇智能", "buckets": [ "grid", "market" ], "seg": "电网自动化设备", "storage": null, "storage_manual": false, "price": 18.52, "market_cap_yi": 74.9, "ev_yi": 82.4, "ee": 47.6, "loss": false, "ygc": 0.07, "triggered": false, "detail": { "total_liabilities_yi": 8.99, "cash_yi": 1.48, "np_ttm_yi": 1.73, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 1.4, 0.8, 0.5, -0.6, 1.6 ], "fcf_avg_yi": 0.74, "ibd_yi": 2.03, "iv_yi": 5.370000000000001 } }, { "code": "301291", "name": "明阳电气", "buckets": [ "grid" ], "seg": "配电设备", "storage": null, "storage_manual": false, "price": 34.02, "market_cap_yi": 107, "ev_yi": 137.6, "ee": 37.3, "loss": false, "ygc": 0, "triggered": false, "detail": { "total_liabilities_yi": 46.11, "cash_yi": 15.51, "np_ttm_yi": 3.69, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -2.9, 2.7, 2.5, 1.9, -2.4 ], "fcf_avg_yi": 0.36000000000000004, "ibd_yi": 3.94, "iv_yi": -0.3399999999999994 } }, { "code": "301295", "name": "美硕科技", "buckets": [ "grid" ], "seg": "输变电设备", "storage": null, "storage_manual": false, "price": 33.18, "market_cap_yi": 33.4, "ev_yi": 36.4, "ee": 72.8, "loss": false, "ygc": -0.03, "triggered": false, "detail": { "total_liabilities_yi": 4.22, "cash_yi": 1.22, "np_ttm_yi": 0.5, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 0.1, 0, 0.5, -0.7, -0.1 ], "fcf_avg_yi": -0.039999999999999994, "ibd_yi": 0.75, "iv_yi": -1.15 } }, { "code": "301361", "name": "众智科技", "buckets": [ "grid" ], "seg": "配电设备", "storage": null, "storage_manual": false, "price": 28.3, "market_cap_yi": 32.9, "ev_yi": 31.6, "ee": 33.6, "loss": false, "ygc": 0.11, "triggered": false, "detail": { "total_liabilities_yi": 0.54, "cash_yi": 1.84, "np_ttm_yi": 0.94, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 0.2, -0.1, 0.2, 0.6, 0.9 ], "fcf_avg_yi": 0.36, "ibd_yi": 0.01, "iv_yi": 3.59 } }, { "code": "301386", "name": "未来电器", "buckets": [ "grid" ], "seg": "配电设备", "storage": null, "storage_manual": false, "price": 20.53, "market_cap_yi": 28.7, "ev_yi": 27.8, "ee": 33.8, "loss": false, "ygc": 0.38, "triggered": false, "detail": { "total_liabilities_yi": 2.38, "cash_yi": 3.33, "np_ttm_yi": 0.82, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 1.3, 0.9, 1.2, 0.5, 1.5 ], "fcf_avg_yi": 1.08, "ibd_yi": 0.02, "iv_yi": 10.780000000000001 } }, { "code": "301388", "name": "欣灵电气", "buckets": [ "grid" ], "seg": "配电设备", "storage": null, "storage_manual": false, "price": 23.73, "market_cap_yi": 24.3, "ev_yi": 26.3, "ee": 93.9, "loss": false, "ygc": -0.12, "triggered": false, "detail": { "total_liabilities_yi": 2.84, "cash_yi": 0.86, "np_ttm_yi": 0.28, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -0.6, -0.2, -0.1, -0.2, 0 ], "fcf_avg_yi": -0.22000000000000003, "ibd_yi": 0.73, "iv_yi": -2.93 } }, { "code": "301439", "name": "泓淋电力", "buckets": [ "grid" ], "seg": "线缆部件及其他", "storage": null, "storage_manual": false, "price": 13.15, "market_cap_yi": 51.2, "ev_yi": 69.3, "ee": 32.8, "loss": false, "ygc": -0.36, "triggered": false, "detail": { "total_liabilities_yi": 21.13, "cash_yi": 3.02, "np_ttm_yi": 2.11, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 0.3, 1.8, -2.5, -3, -4.4 ], "fcf_avg_yi": -1.56, "ibd_yi": 2.9, "iv_yi": -18.5 } }, { "code": "301609", "name": "山大电力", "buckets": [ "grid" ], "seg": "电网自动化设备", "storage": null, "storage_manual": false, "price": 29.3, "market_cap_yi": 47.7, "ev_yi": 47.5, "ee": 34.9, "loss": false, "ygc": 0.18, "triggered": false, "detail": { "total_liabilities_yi": 5.14, "cash_yi": 5.31, "np_ttm_yi": 1.36, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 0.2, -0.1, 1.5, 1.2, 1.4 ], "fcf_avg_yi": 0.8399999999999999, "ibd_yi": 0, "iv_yi": 8.399999999999999 } }, { "code": "301668", "name": "昊创瑞通", "buckets": [ "grid" ], "seg": "配电设备", "storage": null, "storage_manual": false, "price": 29.1, "market_cap_yi": 32, "ev_yi": 32, "ee": 43.3, "loss": false, "ygc": 0.22, "triggered": false, "detail": { "total_liabilities_yi": 3.9, "cash_yi": 3.88, "np_ttm_yi": 0.74, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 0.5, 0.3, 1, 0.8, 0.9 ], "fcf_avg_yi": 0.7, "ibd_yi": 0.04, "iv_yi": 6.96 } }, { "code": "600067", "name": "冠城新材", "buckets": [ "grid" ], "seg": "线缆部件及其他", "storage": null, "storage_manual": false, "price": 2.64, "market_cap_yi": 36.7, "ev_yi": 127.6, "ee": 1063.5, "loss": false, "ygc": 3, "triggered": false, "detail": { "total_liabilities_yi": 99.72, "cash_yi": 8.8, "np_ttm_yi": 0.12, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 20.3, 11.5, 20.8, 6.7, 14.4 ], "fcf_avg_yi": 14.74, "ibd_yi": 37.29, "iv_yi": 110.11000000000001 } }, { "code": "600089", "name": "特变电工", "buckets": [ "grid" ], "seg": "输变电设备", "storage": null, "storage_manual": false, "price": 17.35, "market_cap_yi": 871, "ev_yi": 2022, "ee": 38, "loss": false, "ygc": -0.82, "triggered": false, "detail": { "total_liabilities_yi": 1425.05, "cash_yi": 274.02, "np_ttm_yi": 53.22, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 1.7, 23, 69.1, -42.9, -127.5 ], "fcf_avg_yi": -15.319999999999999, "ibd_yi": 559.89, "iv_yi": -713.0899999999999 } }, { "code": "600192", "name": "长城电工", "buckets": [ "grid" ], "seg": "输变电设备", "storage": null, "storage_manual": false, "price": 7.81, "market_cap_yi": 34.5, "ev_yi": 69.8, "ee": null, "loss": true, "ygc": -0.72, "triggered": false, "detail": { "total_liabilities_yi": 37.41, "cash_yi": 2.14, "np_ttm_yi": -3.72, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -0.3, -2.8, -0.6, -0.1, -0.5 ], "fcf_avg_yi": -0.86, "ibd_yi": 16.17, "iv_yi": -24.770000000000003 } }, { "code": "600268", "name": "国电南自", "buckets": [ "grid", "market" ], "seg": "电网自动化设备", "storage": null, "storage_manual": false, "price": 9.89, "market_cap_yi": 100.4, "ev_yi": 147.9, "ee": 28.7, "loss": false, "ygc": 0.74, "triggered": false, "detail": { "total_liabilities_yi": 67.92, "cash_yi": 20.46, "np_ttm_yi": 5.15, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 7.1, 4, 8.1, 10.2, 8.4 ], "fcf_avg_yi": 7.56, "ibd_yi": 1.75, "iv_yi": 73.85 } }, { "code": "600312", "name": "平高电气", "buckets": [ "grid" ], "seg": "输变电设备", "storage": null, "storage_manual": false, "price": 20.13, "market_cap_yi": 273.1, "ev_yi": 305.3, "ee": 24, "loss": false, "ygc": 0.59, "triggered": false, "detail": { "total_liabilities_yi": 92.71, "cash_yi": 60.49, "np_ttm_yi": 12.72, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 11, 13.3, 23.9, 28.2, 5.1 ], "fcf_avg_yi": 16.3, "ibd_yi": 0.77, "iv_yi": 162.23 } }, { "code": "600379", "name": "宝光股份", "buckets": [ "grid" ], "seg": "输变电设备", "storage": null, "storage_manual": false, "price": 12.57, "market_cap_yi": 41.5, "ev_yi": 49, "ee": 92.4, "loss": false, "ygc": 0.12, "triggered": false, "detail": { "total_liabilities_yi": 10.61, "cash_yi": 3.14, "np_ttm_yi": 0.53, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 1.3, 1.8, 0.7, -0.1, -0.7 ], "fcf_avg_yi": 0.6, "ibd_yi": 0.92, "iv_yi": 5.08 } }, { "code": "600406", "name": "国电南瑞", "buckets": [ "grid", "market" ], "seg": "电网自动化设备", "storage": null, "storage_manual": false, "price": 22.18, "market_cap_yi": 1781.4, "ev_yi": 2115.4, "ee": 25.2, "loss": false, "ygc": 0.41, "triggered": false, "detail": { "total_liabilities_yi": 378.06, "cash_yi": 44.05, "np_ttm_yi": 84, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 26.5, 53.4, 93.3, 92.4, 106.6 ], "fcf_avg_yi": 74.44000000000001, "ibd_yi": 5.84, "iv_yi": 738.5600000000001 } }, { "code": "600468", "name": "百利电气", "buckets": [ "grid" ], "seg": "配电设备", "storage": null, "storage_manual": false, "price": 5.71, "market_cap_yi": 62.1, "ev_yi": 75.5, "ee": 102.1, "loss": false, "ygc": 0.21, "triggered": false, "detail": { "total_liabilities_yi": 19.61, "cash_yi": 6.17, "np_ttm_yi": 0.74, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 1.4, 1.1, 1.7, 1.3, 1.5 ], "fcf_avg_yi": 1.4, "ibd_yi": 1.08, "iv_yi": 12.92 } }, { "code": "600525", "name": "长园集团", "buckets": [ "grid" ], "seg": "输变电设备", "storage": null, "storage_manual": false, "price": 4.57, "market_cap_yi": 60.3, "ev_yi": 157.6, "ee": null, "loss": true, "ygc": 0.09, "triggered": false, "detail": { "total_liabilities_yi": 101.43, "cash_yi": 4.17, "np_ttm_yi": -7.61, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 1.1, 3.4, 6.2, 1.4, 6.7 ], "fcf_avg_yi": 3.7600000000000002, "ibd_yi": 32.14, "iv_yi": 5.460000000000001 } }, { "code": "600550", "name": "保变电气", "buckets": [ "grid" ], "seg": "输变电设备", "storage": null, "storage_manual": false, "price": 10.06, "market_cap_yi": 185.3, "ev_yi": 248.6, "ee": 97.1, "loss": false, "ygc": -0.05, "triggered": false, "detail": { "total_liabilities_yi": 71.44, "cash_yi": 8.1, "np_ttm_yi": 2.56, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 2.4, -4.2, 5.6, 2, 1 ], "fcf_avg_yi": 1.3599999999999999, "ibd_yi": 22.8, "iv_yi": -9.200000000000003 } }, { "code": "600577", "name": "精达股份", "buckets": [ "grid" ], "seg": "线缆部件及其他", "storage": null, "storage_manual": false, "price": 8.9, "market_cap_yi": 198.6, "ev_yi": 288.6, "ee": 46.7, "loss": false, "ygc": -0.06, "triggered": false, "detail": { "total_liabilities_yi": 102.53, "cash_yi": 12.5, "np_ttm_yi": 6.18, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -9.1, 8.6, 1.1, -7.5, 23.1 ], "fcf_avg_yi": 3.2400000000000007, "ibd_yi": 44.59, "iv_yi": -12.189999999999998 } }, { "code": "600869", "name": "远东股份", "buckets": [ "grid" ], "seg": "线缆部件及其他", "storage": null, "storage_manual": false, "price": 16.93, "market_cap_yi": 375.7, "ev_yi": 542.7, "ee": 452.3, "loss": false, "ygc": -0.2, "triggered": false, "detail": { "total_liabilities_yi": 179.69, "cash_yi": 12.65, "np_ttm_yi": 1.2, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 8.1, -2.9, -6.6, -4.9, 6 ], "fcf_avg_yi": -0.060000000000000143, "ibd_yi": 74.24, "iv_yi": -74.84 } }, { "code": "600885", "name": "宏发股份", "buckets": [ "grid" ], "seg": "电网自动化设备", "storage": null, "storage_manual": false, "price": 30.56, "market_cap_yi": 472.9, "ev_yi": 542.4, "ee": 27.8, "loss": false, "ygc": 0.17, "triggered": false, "detail": { "total_liabilities_yi": 88.16, "cash_yi": 18.62, "np_ttm_yi": 19.5, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -0.1, 0.9, 16.3, 10.8, 17.9 ], "fcf_avg_yi": 9.16, "ibd_yi": 11.35, "iv_yi": 80.25 } }, { "code": "600973", "name": "宝胜股份", "buckets": [ "grid" ], "seg": "线缆部件及其他", "storage": null, "storage_manual": false, "price": 5.64, "market_cap_yi": 77.3, "ev_yi": 237.5, "ee": 1131.1, "loss": false, "ygc": -1.73, "triggered": false, "detail": { "total_liabilities_yi": 194.13, "cash_yi": 33.9, "np_ttm_yi": 0.21, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -2.2, -0.6, 7, -11.6, 5.7 ], "fcf_avg_yi": -0.34, "ibd_yi": 130.17, "iv_yi": -133.57 } }, { "code": "601126", "name": "四方股份", "buckets": [ "grid", "storage" ], "seg": "电网自动化设备", "storage": { "share": 0.0662, "items": [ "储能系统" ], "period": "2026-06-30" }, "storage_manual": false, "price": 32.52, "market_cap_yi": 270.9, "ev_yi": 325.6, "ee": 37.6, "loss": false, "ygc": 0.33, "triggered": false, "detail": { "total_liabilities_yi": 73.89, "cash_yi": 19.17, "np_ttm_yi": 8.67, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 6.3, 6.3, 11, 10.9, 10.2 ], "fcf_avg_yi": 8.940000000000001, "ibd_yi": 0, "iv_yi": 89.4 } }, { "code": "601179", "name": "中国西电", "buckets": [ "grid" ], "seg": "输变电设备", "storage": null, "storage_manual": false, "price": 11.19, "market_cap_yi": 573.6, "ev_yi": 731.6, "ee": 53.8, "loss": false, "ygc": 0.19, "triggered": false, "detail": { "total_liabilities_yi": 222.43, "cash_yi": 64.4, "np_ttm_yi": 13.6, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 14.3, 1.3, 6.1, 21.3, 17.6 ], "fcf_avg_yi": 12.120000000000001, "ibd_yi": 11.54, "iv_yi": 109.66000000000003 } }, { "code": "601222", "name": "林洋能源", "buckets": [ "grid", "storage", "market" ], "seg": "电工仪器仪表", "storage": { "share": 0.143, "items": [ "储能业务" ], "period": "2026-06-30" }, "storage_manual": false, "price": 6.06, "market_cap_yi": 123.7, "ev_yi": 161, "ee": 46.4, "loss": false, "ygc": -0.47, "triggered": false, "detail": { "total_liabilities_yi": 74.75, "cash_yi": 37.41, "np_ttm_yi": 3.47, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 6.5, 2.7, -15.5, 1.1, -6.3 ], "fcf_avg_yi": -2.3, "ibd_yi": 34.87, "iv_yi": -57.87 } }, { "code": "601567", "name": "三星电气", "buckets": [ "grid" ], "seg": "配电设备", "storage": null, "storage_manual": false, "price": 12.51, "market_cap_yi": 175.8, "ev_yi": 269.6, "ee": 45.7, "loss": false, "ygc": 0.21, "triggered": false, "detail": { "total_liabilities_yi": 115.01, "cash_yi": 21.26, "np_ttm_yi": 5.9, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -1, 8.2, 13.5, 7.9, 8.3 ], "fcf_avg_yi": 7.380000000000001, "ibd_yi": 36.1, "iv_yi": 37.70000000000001 } }, { "code": "601616", "name": "广电电气", "buckets": [ "grid" ], "seg": "配电设备", "storage": null, "storage_manual": false, "price": 3.72, "market_cap_yi": 31.8, "ev_yi": 29.3, "ee": null, "loss": true, "ygc": 0.3, "triggered": false, "detail": { "total_liabilities_yi": 5.84, "cash_yi": 8.32, "np_ttm_yi": -0.65, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 1.3, 1.2, 1.3, 1.3, 0.3 ], "fcf_avg_yi": 1.0799999999999998, "ibd_yi": 1.15, "iv_yi": 9.649999999999999 } }, { "code": "601700", "name": "风范股份", "buckets": [ "grid" ], "seg": "线缆部件及其他", "storage": null, "storage_manual": false, "price": 6.02, "market_cap_yi": 68.6, "ev_yi": 97.1, "ee": null, "loss": true, "ygc": -0.59, "triggered": false, "detail": { "total_liabilities_yi": 35.88, "cash_yi": 7.39, "np_ttm_yi": -3.05, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -1.7, 1.6, -1.1, 0.4, -4.8 ], "fcf_avg_yi": -1.1199999999999999, "ibd_yi": 29.49, "iv_yi": -40.69 } }, { "code": "601877", "name": "正泰电器", "buckets": [ "grid", "market" ], "seg": "配电设备", "storage": null, "storage_manual": false, "price": 25.12, "market_cap_yi": 539.8, "ev_yi": 1413.8, "ee": 27.9, "loss": false, "ygc": -0.07, "triggered": false, "detail": { "total_liabilities_yi": 1022.64, "cash_yi": 148.63, "np_ttm_yi": 50.7, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -49.8, -55.7, -2.2, 122.5, 212.1 ], "fcf_avg_yi": 45.379999999999995, "ibd_yi": 490.87, "iv_yi": -37.07000000000005 } }, { "code": "603016", "name": "新宏泰", "buckets": [ "grid" ], "seg": "配电设备", "storage": null, "storage_manual": false, "price": 28.79, "market_cap_yi": 42.7, "ev_yi": 41.5, "ee": 76.9, "loss": false, "ygc": 0.16, "triggered": false, "detail": { "total_liabilities_yi": 1.98, "cash_yi": 3.15, "np_ttm_yi": 0.54, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 0.2, 0.7, 1, 0.9, 0.7 ], "fcf_avg_yi": 0.7, "ibd_yi": 0, "iv_yi": 7 } }, { "code": "603050", "name": "科林电气", "buckets": [ "grid" ], "seg": "电网自动化设备", "storage": null, "storage_manual": false, "price": 15.58, "market_cap_yi": 62.8, "ev_yi": 93.8, "ee": 44.1, "loss": false, "ygc": -0.04, "triggered": false, "detail": { "total_liabilities_yi": 32.79, "cash_yi": 1.76, "np_ttm_yi": 2.13, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -3.6, -4.6, 3.1, 0.4, 5.8 ], "fcf_avg_yi": 0.2200000000000001, "ibd_yi": 4.89, "iv_yi": -2.6899999999999986 } }, { "code": "603070", "name": "万控智造", "buckets": [ "grid" ], "seg": "配电设备", "storage": null, "storage_manual": false, "price": 11, "market_cap_yi": 44.1, "ev_yi": 51.4, "ee": 197.6, "loss": false, "ygc": 0.24, "triggered": false, "detail": { "total_liabilities_yi": 10.21, "cash_yi": 2.94, "np_ttm_yi": 0.26, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -0.7, 0.2, 2, 2, 3 ], "fcf_avg_yi": 1.3, "ibd_yi": 2.22, "iv_yi": 10.78 } }, { "code": "603097", "name": "江苏华辰", "buckets": [ "grid" ], "seg": "输变电设备", "storage": null, "storage_manual": false, "price": 18.16, "market_cap_yi": 41.8, "ev_yi": 62.5, "ee": 312.5, "loss": false, "ygc": -0.5, "triggered": false, "detail": { "total_liabilities_yi": 21.53, "cash_yi": 0.83, "np_ttm_yi": 0.2, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -0.6, -1.7, -1.5, -2.1, -1.5 ], "fcf_avg_yi": -1.48, "ibd_yi": 6.1, "iv_yi": -20.9 } }, { "code": "603191", "name": "望变电气", "buckets": [ "grid" ], "seg": "输变电设备", "storage": null, "storage_manual": false, "price": 12.53, "market_cap_yi": 43.8, "ev_yi": 80.7, "ee": 244.7, "loss": false, "ygc": -0.76, "triggered": false, "detail": { "total_liabilities_yi": 45.8, "cash_yi": 8.86, "np_ttm_yi": 0.33, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 1.2, -1.4, -2.7, -2.3, 0.7 ], "fcf_avg_yi": -0.9, "ibd_yi": 24.07, "iv_yi": -33.07 } }, { "code": "603312", "name": "西典新能", "buckets": [ "grid" ], "seg": "输变电设备", "storage": null, "storage_manual": false, "price": 31.04, "market_cap_yi": 49.7, "ev_yi": 56.1, "ee": 27.2, "loss": false, "ygc": -0.05, "triggered": false, "detail": { "total_liabilities_yi": 8.43, "cash_yi": 2.07, "np_ttm_yi": 2.06, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -1.1, -0.3, -0.4, 0.4, 0.1 ], "fcf_avg_yi": -0.26000000000000006, "ibd_yi": 0, "iv_yi": -2.6000000000000005 } }, { "code": "603333", "name": "福华尚纬", "buckets": [ "grid" ], "seg": "线缆部件及其他", "storage": null, "storage_manual": false, "price": 8.91, "market_cap_yi": 66.4, "ev_yi": 89.4, "ee": null, "loss": true, "ygc": -0.27, "triggered": false, "detail": { "total_liabilities_yi": 27.51, "cash_yi": 4.5, "np_ttm_yi": -0.04, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -2.5, 1, 0.5, 0.9, 1.5 ], "fcf_avg_yi": 0.27999999999999997, "ibd_yi": 20.54, "iv_yi": -17.74 } }, { "code": "603530", "name": "神马电力", "buckets": [ "grid" ], "seg": "线缆部件及其他", "storage": null, "storage_manual": false, "price": 37.31, "market_cap_yi": 161, "ev_yi": 168.7, "ee": 34.6, "loss": false, "ygc": -0.05, "triggered": false, "detail": { "total_liabilities_yi": 10.09, "cash_yi": 2.42, "np_ttm_yi": 4.87, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -0.2, -1.2, 0.6, 0.7, -1.2 ], "fcf_avg_yi": -0.25999999999999995, "ibd_yi": 5.83, "iv_yi": -8.43 } }, { "code": "603556", "name": "海兴电力", "buckets": [ "grid" ], "seg": "电工仪器仪表", "storage": null, "storage_manual": false, "price": 21.08, "market_cap_yi": 102.5, "ev_yi": 116.6, "ee": 17.5, "loss": false, "ygc": 0.46, "triggered": false, "detail": { "total_liabilities_yi": 29.05, "cash_yi": 15, "np_ttm_yi": 6.65, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 0.5, 5.2, 8.8, 7, 2.9 ], "fcf_avg_yi": 4.88, "ibd_yi": 1.5, "iv_yi": 47.3 } }, { "code": "603577", "name": "汇金通", "buckets": [ "grid" ], "seg": "线缆部件及其他", "storage": null, "storage_manual": false, "price": 9.36, "market_cap_yi": 31.7, "ev_yi": 72.6, "ee": 91.9, "loss": false, "ygc": -1.59, "triggered": false, "detail": { "total_liabilities_yi": 43.21, "cash_yi": 2.33, "np_ttm_yi": 0.79, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -4.6, -5.3, -2.3, 1.3, 2 ], "fcf_avg_yi": -1.7799999999999998, "ibd_yi": 32.7, "iv_yi": -50.5 } }, { "code": "603606", "name": "东方电缆", "buckets": [ "grid" ], "seg": "线缆部件及其他", "storage": null, "storage_manual": false, "price": 33.47, "market_cap_yi": 276.1, "ev_yi": 343.7, "ee": 25.2, "loss": false, "ygc": 0.13, "triggered": false, "detail": { "total_liabilities_yi": 90.02, "cash_yi": 22.41, "np_ttm_yi": 13.63, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -1.2, 2, 5.3, 5, 11.7 ], "fcf_avg_yi": 4.56, "ibd_yi": 9.29, "iv_yi": 36.309999999999995 } }, { "code": "603618", "name": "杭电股份", "buckets": [ "grid" ], "seg": "线缆部件及其他", "storage": null, "storage_manual": false, "price": 30.04, "market_cap_yi": 207.7, "ev_yi": 280.1, "ee": 500.2, "loss": false, "ygc": -0.46, "triggered": false, "detail": { "total_liabilities_yi": 78.92, "cash_yi": 6.51, "np_ttm_yi": 0.56, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -9.4, -3.3, -1.6, -1.9, -1.5 ], "fcf_avg_yi": -3.54, "ibd_yi": 59.34, "iv_yi": -94.74000000000001 } }, { "code": "603829", "name": "洛凯股份", "buckets": [ "grid" ], "seg": "配电设备", "storage": null, "storage_manual": false, "price": 14.82, "market_cap_yi": 27.6, "ev_yi": 40.8, "ee": 78.5, "loss": false, "ygc": -0.04, "triggered": false, "detail": { "total_liabilities_yi": 15.88, "cash_yi": 2.64, "np_ttm_yi": 0.52, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -0.9, 0.3, 1.5, -0.3, 0.5 ], "fcf_avg_yi": 0.21999999999999997, "ibd_yi": 3.43, "iv_yi": -1.2300000000000004 } }, { "code": "603861", "name": "白云电器", "buckets": [ "grid" ], "seg": "配电设备", "storage": null, "storage_manual": false, "price": 11.48, "market_cap_yi": 62.1, "ev_yi": 127.4, "ee": 60.9, "loss": false, "ygc": -0.56, "triggered": false, "detail": { "total_liabilities_yi": 69.46, "cash_yi": 4.2, "np_ttm_yi": 2.09, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -0.5, 5.3, -2.7, -1.7, -3.4 ], "fcf_avg_yi": -0.6, "ibd_yi": 28.63, "iv_yi": -34.629999999999995 } }, { "code": "603897", "name": "长城科技", "buckets": [ "grid" ], "seg": "线缆部件及其他", "storage": null, "storage_manual": false, "price": 26.28, "market_cap_yi": 54.3, "ev_yi": 93.5, "ee": 29.2, "loss": false, "ygc": -0.22, "triggered": false, "detail": { "total_liabilities_yi": 48.32, "cash_yi": 9.13, "np_ttm_yi": 3.2, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -6.6, -0.5, 1.3, -0.8, 6.3 ], "fcf_avg_yi": -0.05999999999999996, "ibd_yi": 11.33, "iv_yi": -11.93 } }, { "code": "605066", "name": "天正电气", "buckets": [ "grid" ], "seg": "配电设备", "storage": null, "storage_manual": false, "price": 6.66, "market_cap_yi": 33.5, "ev_yi": 43.1, "ee": 97.9, "loss": false, "ygc": 0.17, "triggered": false, "detail": { "total_liabilities_yi": 13.84, "cash_yi": 4.25, "np_ttm_yi": 0.44, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -1.1, -0.5, 3.7, 0.1, 0.7 ], "fcf_avg_yi": 0.5800000000000001, "ibd_yi": 0.26, "iv_yi": 5.540000000000001 } }, { "code": "605196", "name": "华通线缆", "buckets": [ "grid" ], "seg": "线缆部件及其他", "storage": null, "storage_manual": false, "price": 31.84, "market_cap_yi": 162.7, "ev_yi": 234.3, "ee": 75.3, "loss": false, "ygc": -0.6, "triggered": false, "detail": { "total_liabilities_yi": 80.77, "cash_yi": 9.19, "np_ttm_yi": 3.11, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -7.5, 0.6, -0.9, -9.9, -10.3 ], "fcf_avg_yi": -5.6000000000000005, "ibd_yi": 41.84, "iv_yi": -97.84 } }, { "code": "605222", "name": "起帆电缆", "buckets": [ "grid" ], "seg": "线缆部件及其他", "storage": null, "storage_manual": false, "price": 20.91, "market_cap_yi": 86.3, "ev_yi": 181, "ee": 89.2, "loss": false, "ygc": -1.47, "triggered": false, "detail": { "total_liabilities_yi": 103.68, "cash_yi": 8.95, "np_ttm_yi": 2.03, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -1.7, -20.6, 1.4, 0.2, -3.9 ], "fcf_avg_yi": -4.92, "ibd_yi": 77.52, "iv_yi": -126.72 } }, { "code": "688191", "name": "智洋创新", "buckets": [ "grid" ], "seg": "电网自动化设备", "storage": null, "storage_manual": false, "price": 17.05, "market_cap_yi": 55.9, "ev_yi": 65.2, "ee": null, "loss": true, "ygc": -0.1, "triggered": false, "detail": { "total_liabilities_yi": 11.97, "cash_yi": 2.71, "np_ttm_yi": -0.03, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -1.7, 0.1, 0.7, 0.4, -0.2 ], "fcf_avg_yi": -0.13999999999999999, "ibd_yi": 4.31, "iv_yi": -5.709999999999999 } }, { "code": "688226", "name": "威腾电气", "buckets": [ "grid", "storage" ], "seg": "线缆部件及其他", "storage": { "share": 0.2175, "items": [ "储能系统" ], "period": "2025-12-31" }, "storage_manual": false, "price": 25.77, "market_cap_yi": 50.5, "ev_yi": 82, "ee": 256.2, "loss": false, "ygc": -1, "triggered": false, "detail": { "total_liabilities_yi": 37.63, "cash_yi": 6.16, "np_ttm_yi": 0.32, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -0.1, -1.8, -5.7, -2.4, -4 ], "fcf_avg_yi": -2.8, "ibd_yi": 22.32, "iv_yi": -50.32 } }, { "code": "688248", "name": "南网科技", "buckets": [ "grid", "storage", "market" ], "seg": "电网自动化设备", "storage": { "share": 0.2558, "items": [ "储能系统技术服务" ], "period": "2025-12-31" }, "storage_manual": false, "price": 49.02, "market_cap_yi": 276.8, "ev_yi": 288.8, "ee": 71.8, "loss": false, "ygc": 0.08, "triggered": false, "detail": { "total_liabilities_yi": 18.18, "cash_yi": 6.23, "np_ttm_yi": 4.02, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -0.4, 2.2, 4, 1.9, 3.5 ], "fcf_avg_yi": 2.24, "ibd_yi": 0.76, "iv_yi": 21.64 } }, { "code": "688330", "name": "宏力达", "buckets": [ "grid" ], "seg": "电网自动化设备", "storage": null, "storage_manual": false, "price": 33.31, "market_cap_yi": 46.6, "ev_yi": 52, "ee": 6.3, "loss": false, "ygc": 0.29, "triggered": false, "detail": { "total_liabilities_yi": 7.76, "cash_yi": 2.34, "np_ttm_yi": 8.3, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -0.4, -1.6, 1.2, 2.3, 6 ], "fcf_avg_yi": 1.5, "ibd_yi": 1.26, "iv_yi": 13.74 } }, { "code": "688450", "name": "光格科技", "buckets": [ "grid" ], "seg": "电网自动化设备", "storage": null, "storage_manual": false, "price": 29.05, "market_cap_yi": 19.2, "ev_yi": 20.1, "ee": null, "loss": true, "ygc": -0.45, "triggered": false, "detail": { "total_liabilities_yi": 2.69, "cash_yi": 1.83, "np_ttm_yi": -0.5, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 0.2, -0.5, -0.9, -1.9, -1 ], "fcf_avg_yi": -0.82, "ibd_yi": 0.51, "iv_yi": -8.709999999999999 } }, { "code": "688517", "name": "金冠电气", "buckets": [ "grid" ], "seg": "配电设备", "storage": null, "storage_manual": false, "price": 20.11, "market_cap_yi": 27.5, "ev_yi": 31.3, "ee": 55, "loss": false, "ygc": 0.19, "triggered": false, "detail": { "total_liabilities_yi": 5.12, "cash_yi": 1.28, "np_ttm_yi": 0.57, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 0.1, -0.2, 0.8, 1.4, 0.7 ], "fcf_avg_yi": 0.5599999999999999, "ibd_yi": 0.3, "iv_yi": 5.3 } }, { "code": "688597", "name": "煜邦电力", "buckets": [ "grid", "storage", "market" ], "seg": "电工仪器仪表", "storage": { "share": 0.3456, "items": [ "储能业务收入" ], "period": "2026-06-30" }, "storage_manual": false, "price": 5.88, "market_cap_yi": 19.8, "ev_yi": 27.8, "ee": 397, "loss": false, "ygc": -0.09, "triggered": false, "detail": { "total_liabilities_yi": 10.56, "cash_yi": 2.57, "np_ttm_yi": 0.07, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 0.4, 0.9, 0.1, 0.9, -0.7 ], "fcf_avg_yi": 0.32000000000000006, "ibd_yi": 5.02, "iv_yi": -1.819999999999999 } }, { "code": "688611", "name": "杭州柯林", "buckets": [ "grid", "storage" ], "seg": "电网自动化设备", "storage": { "share": 0.0804, "items": [ "运营储能电站", "储能系统" ], "period": "2025-12-31" }, "storage_manual": false, "price": 59.35, "market_cap_yi": 91, "ev_yi": 93.4, "ee": null, "loss": true, "ygc": -0.1, "triggered": false, "detail": { "total_liabilities_yi": 3.37, "cash_yi": 0.96, "np_ttm_yi": -0.43, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -0.4, -0.2, -0.7, -2.2, -0.3 ], "fcf_avg_yi": -0.76, "ibd_yi": 1.71, "iv_yi": -9.309999999999999 } }, { "code": "688616", "name": "西力科技", "buckets": [ "grid" ], "seg": "电工仪器仪表", "storage": null, "storage_manual": false, "price": 10.72, "market_cap_yi": 19.2, "ev_yi": 17.5, "ee": 17, "loss": false, "ygc": 0.22, "triggered": false, "detail": { "total_liabilities_yi": 2.06, "cash_yi": 3.73, "np_ttm_yi": 1.03, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -0.1, -0.4, 0.8, 0.6, 1.2 ], "fcf_avg_yi": 0.42000000000000004, "ibd_yi": 0, "iv_yi": 4.2 } }, { "code": "688663", "name": "新风光", "buckets": [ "grid", "storage" ], "seg": "电网自动化设备", "storage": { "share": 0.1118, "items": [ "储能系统" ], "period": "2025-12-31" }, "storage_manual": false, "price": 49.41, "market_cap_yi": 96.5, "ev_yi": 108.3, "ee": 125.9, "loss": false, "ygc": 0.17, "triggered": false, "detail": { "total_liabilities_yi": 20.71, "cash_yi": 8.9, "np_ttm_yi": 0.86, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 0.2, 0.4, 1.3, 2.3, 4 ], "fcf_avg_yi": 1.64, "ibd_yi": 0.14, "iv_yi": 16.259999999999998 } }, { "code": "688676", "name": "金盘科技", "buckets": [ "grid", "storage" ], "seg": "输变电设备", "storage": { "share": 0.0851, "items": [ "储能系列" ], "period": "2025-12-31" }, "storage_manual": false, "price": 55.05, "market_cap_yi": 253.1, "ev_yi": 316.8, "ee": 44.1, "loss": false, "ygc": -0.26, "triggered": false, "detail": { "total_liabilities_yi": 79.5, "cash_yi": 15.77, "np_ttm_yi": 7.18, "period": "2026-09-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 0.2, -6.4, -7.1, -4.7, 2.1 ], "fcf_avg_yi": -3.18, "ibd_yi": 32.98, "iv_yi": -64.78 } }, { "code": "688681", "name": "科汇股份", "buckets": [ "grid" ], "seg": "电网自动化设备", "storage": null, "storage_manual": false, "price": 14.58, "market_cap_yi": 15.3, "ev_yi": 17.1, "ee": 38, "loss": false, "ygc": 0, "triggered": false, "detail": { "total_liabilities_yi": 2.64, "cash_yi": 0.84, "np_ttm_yi": 0.45, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -0.2, -0.3, 0.3, 0.1, 0.2 ], "fcf_avg_yi": 0.02, "ibd_yi": 0.14, "iv_yi": 0.06 } }, { "code": "920018", "name": "宏远股份", "buckets": [ "grid" ], "seg": "线缆部件及其他", "storage": null, "storage_manual": false, "price": 15.04, "market_cap_yi": 24.9, "ev_yi": 35.8, "ee": 30.6, "loss": false, "ygc": -0.61, "triggered": false, "detail": { "total_liabilities_yi": 16.14, "cash_yi": 5.24, "np_ttm_yi": 1.17, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -1.5, -2.7, -0.9, -0.2, -0.6 ], "fcf_avg_yi": -1.1800000000000002, "ibd_yi": 3.41, "iv_yi": -15.21 } }, { "code": "920037", "name": "广信科技", "buckets": [ "grid" ], "seg": "线缆部件及其他", "storage": null, "storage_manual": false, "price": 39.4, "market_cap_yi": 50.5, "ev_yi": 51.2, "ee": 22.9, "loss": false, "ygc": 0.01, "triggered": false, "detail": { "total_liabilities_yi": 2, "cash_yi": 1.35, "np_ttm_yi": 2.23, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -0.3, -0.6, 0.2, 0.9, 0.6 ], "fcf_avg_yi": 0.16, "ibd_yi": 0.93, "iv_yi": 0.67 } }, { "code": "920046", "name": "亿能电力", "buckets": [ "grid" ], "seg": "输变电设备", "storage": null, "storage_manual": false, "price": 18.27, "market_cap_yi": 18.5, "ev_yi": 20.4, "ee": 135.7, "loss": false, "ygc": -0.12, "triggered": false, "detail": { "total_liabilities_yi": 1.99, "cash_yi": 0.13, "np_ttm_yi": 0.15, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 0.3, -0.3, 0.2, 0.2, -1.1 ], "fcf_avg_yi": -0.14, "ibd_yi": 0.8, "iv_yi": -2.2 } }, { "code": "920062", "name": "科润智控", "buckets": [ "grid" ], "seg": "输变电设备", "storage": null, "storage_manual": false, "price": 6.83, "market_cap_yi": 12.9, "ev_yi": 25.4, "ee": null, "loss": true, "ygc": -1.64, "triggered": false, "detail": { "total_liabilities_yi": 14.21, "cash_yi": 1.68, "np_ttm_yi": -0.02, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -0.6, -1.5, -1.9, -2.6, 0.1 ], "fcf_avg_yi": -1.3, "ibd_yi": 8.19, "iv_yi": -21.189999999999998 } }, { "code": "920111", "name": "聚星科技", "buckets": [ "grid" ], "seg": "配电设备", "storage": null, "storage_manual": false, "price": 25.04, "market_cap_yi": 38.9, "ev_yi": 51, "ee": 20.4, "loss": false, "ygc": -0.13, "triggered": false, "detail": { "total_liabilities_yi": 12.88, "cash_yi": 0.77, "np_ttm_yi": 2.5, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -0.4, 0.9, -0.1, -0.3, -0.5 ], "fcf_avg_yi": -0.07999999999999999, "ibd_yi": 4.45, "iv_yi": -5.25 } }, { "code": "920118", "name": "太湖远大", "buckets": [ "grid" ], "seg": "线缆部件及其他", "storage": null, "storage_manual": false, "price": 20.12, "market_cap_yi": 10.4, "ev_yi": 16.8, "ee": 29.5, "loss": false, "ygc": -2.55, "triggered": false, "detail": { "total_liabilities_yi": 6.98, "cash_yi": 0.58, "np_ttm_yi": 0.57, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -2.2, -1.7, -2.2, -3.4, -2.1 ], "fcf_avg_yi": -2.32, "ibd_yi": 3.34, "iv_yi": -26.54 } }, { "code": "920222", "name": "益坤电气", "buckets": [ "grid" ], "seg": "输变电设备", "storage": null, "storage_manual": false, "price": 23.91, "market_cap_yi": 20.5, "ev_yi": 20.4, "ee": 34.6, "loss": false, "ygc": 0.07, "triggered": false, "detail": { "total_liabilities_yi": 1.39, "cash_yi": 1.46, "np_ttm_yi": 0.59, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -0.2, 0, 0.3, 0.5, 0.2 ], "fcf_avg_yi": 0.16, "ibd_yi": 0.1, "iv_yi": 1.5 } }, { "code": "920299", "name": "灿能电力", "buckets": [ "grid" ], "seg": "电网自动化设备", "storage": null, "storage_manual": false, "price": 12.78, "market_cap_yi": 11.5, "ev_yi": 10.7, "ee": 50.8, "loss": false, "ygc": 0.19, "triggered": false, "detail": { "total_liabilities_yi": 0.42, "cash_yi": 1.25, "np_ttm_yi": 0.21, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 0.1, 0.2, 0.2, 0.4, 0.2 ], "fcf_avg_yi": 0.22000000000000003, "ibd_yi": 0, "iv_yi": 2.2 } }, { "code": "920375", "name": "派诺科技", "buckets": [ "grid", "storage", "market" ], "seg": "电网自动化设备", "storage": { "share": 0.1549, "items": [ "储能设备及系统" ], "period": "2025-12-31" }, "storage_manual": false, "price": 6.12, "market_cap_yi": 9.3, "ev_yi": 12, "ee": null, "loss": true, "ygc": -0.16, "triggered": false, "detail": { "total_liabilities_yi": 4.36, "cash_yi": 1.67, "np_ttm_yi": -0.25, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -0.1, -0.1, -0.5, -0.6, 0.6 ], "fcf_avg_yi": -0.13999999999999996, "ibd_yi": 0.07, "iv_yi": -1.4699999999999995 } }, { "code": "920496", "name": "许昌智能", "buckets": [ "grid" ], "seg": "输变电设备", "storage": null, "storage_manual": false, "price": 6.24, "market_cap_yi": 10.3, "ev_yi": 14.6, "ee": 208.7, "loss": false, "ygc": -0.04, "triggered": false, "detail": { "total_liabilities_yi": 5.24, "cash_yi": 0.93, "np_ttm_yi": 0.07, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -0.4, 0.1, 0.1, -0.3, 0.6 ], "fcf_avg_yi": 0.019999999999999997, "ibd_yi": 0.62, "iv_yi": -0.42000000000000004 } }, { "code": "920508", "name": "殷图网联", "buckets": [ "grid" ], "seg": "电网自动化设备", "storage": null, "storage_manual": false, "price": 14.04, "market_cap_yi": 8.4, "ev_yi": 8, "ee": 268, "loss": false, "ygc": 0.11, "triggered": false, "detail": { "total_liabilities_yi": 0.42, "cash_yi": 0.78, "np_ttm_yi": 0.03, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 0.1, null, null, 0.1, 0.1 ], "fcf_avg_yi": 0.10000000000000002, "ibd_yi": 0.06, "iv_yi": 0.9400000000000002 } }, { "code": "920556", "name": "雅达股份", "buckets": [ "grid" ], "seg": "电工仪器仪表", "storage": null, "storage_manual": false, "price": 6.3, "market_cap_yi": 10.1, "ev_yi": 11.2, "ee": 61.9, "loss": false, "ygc": 0.17, "triggered": false, "detail": { "total_liabilities_yi": 1.56, "cash_yi": 0.51, "np_ttm_yi": 0.18, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 0.5, 0, 0.1, 0.1, 0.2 ], "fcf_avg_yi": 0.18, "ibd_yi": 0.08, "iv_yi": 1.7199999999999998 } }, { "code": "920639", "name": "晨光电缆", "buckets": [ "grid" ], "seg": "线缆部件及其他", "storage": null, "storage_manual": false, "price": 5.97, "market_cap_yi": 12, "ev_yi": 25.2, "ee": 252.3, "loss": false, "ygc": -0.31, "triggered": false, "detail": { "total_liabilities_yi": 14.8, "cash_yi": 1.57, "np_ttm_yi": 0.1, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 0.4, -0.5, 0.9, -1.1, 0.3 ], "fcf_avg_yi": -1.1102230246251566e-17, "ibd_yi": 3.74, "iv_yi": -3.74 } }, { "code": "920682", "name": "球冠电缆", "buckets": [ "grid" ], "seg": "线缆部件及其他", "storage": null, "storage_manual": false, "price": 5.68, "market_cap_yi": 22.1, "ev_yi": 39.7, "ee": 52.3, "loss": false, "ygc": -0.97, "triggered": false, "detail": { "total_liabilities_yi": 20.56, "cash_yi": 2.93, "np_ttm_yi": 0.76, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -1.6, 0.5, -1, -0.4, -0.7 ], "fcf_avg_yi": -0.64, "ibd_yi": 15.02, "iv_yi": -21.42 } } ] }