{
  "generated_bj": "2026-10-15 03:49",
  "quote_source": "东方财富",
  "quote_fallback": false,
  "thresholds": {
    "ee": 10,
    "ygc": 1.5
  },
  "snapshot": "2026-10-13",
  "cat": "coal",
  "universe": {
    "total": 283,
    "counts": {
      "grid": 143,
      "storage": 71,
      "coal": 37,
      "market": 74,
      "base": 14
    }
  },
  "meta": {
    "report_period": "2026-06-30",
    "newest_period": "2026-09-30",
    "period_coverage": {
      "2026-06-30": 281,
      "2026-09-30": 2
    },
    "last_updated": "2026-10-14",
    "data_changed_on": "2026-10-14",
    "fcf_method": "经营CF - CAPEX"
  },
  "missing_financials": [],
  "count": 37,
  "triggered": 0,
  "rows": [
    {
      "code": "000027",
      "name": "深圳能源",
      "buckets": [
        "coal",
        "market"
      ],
      "seg": "火力发电",
      "storage": null,
      "storage_manual": false,
      "price": 6.35,
      "market_cap_yi": 302.1,
      "ev_yi": 1197.6,
      "ee": 52,
      "loss": false,
      "ygc": -3.29,
      "triggered": false,
      "detail": {
        "total_liabilities_yi": 1038.73,
        "cash_yi": 143.23,
        "np_ttm_yi": 23.01,
        "period": "2026-06-30",
        "fcf_years": [
          "2021",
          "2022",
          "2023",
          "2024",
          "2025"
        ],
        "fcf_by_year": [
          -79.5,
          -14.5,
          -29.2,
          -30.2,
          4.7
        ],
        "fcf_avg_yi": -29.740000000000002,
        "ibd_yi": 697.99,
        "iv_yi": -995.3900000000001
      }
    },
    {
      "code": "000037",
      "name": "深南电A",
      "buckets": [
        "coal"
      ],
      "seg": "火力发电",
      "storage": null,
      "storage_manual": false,
      "price": 8.85,
      "market_cap_yi": 53.3,
      "ev_yi": 57.3,
      "ee": 28.2,
      "loss": false,
      "ygc": -0.17,
      "triggered": false,
      "detail": {
        "total_liabilities_yi": 5.11,
        "cash_yi": 1.15,
        "np_ttm_yi": 2.03,
        "period": "2026-06-30",
        "fcf_years": [
          "2021",
          "2022",
          "2023",
          "2024",
          "2025"
        ],
        "fcf_by_year": [
          -0.8,
          2,
          -1.1,
          -0.5,
          -2.2
        ],
        "fcf_avg_yi": -0.5200000000000001,
        "ibd_yi": 3.8,
        "iv_yi": -9
      }
    },
    {
      "code": "000531",
      "name": "穗恒运Ａ",
      "buckets": [
        "coal",
        "market"
      ],
      "seg": "火力发电",
      "storage": null,
      "storage_manual": false,
      "price": 5.55,
      "market_cap_yi": 57.8,
      "ev_yi": 157,
      "ee": 47.9,
      "loss": false,
      "ygc": -3.67,
      "triggered": false,
      "detail": {
        "total_liabilities_yi": 110.67,
        "cash_yi": 11.47,
        "np_ttm_yi": 3.28,
        "period": "2026-06-30",
        "fcf_years": [
          "2021",
          "2022",
          "2023",
          "2024",
          "2025"
        ],
        "fcf_by_year": [
          -14.2,
          -21.9,
          -16.5,
          -4.7,
          0.3
        ],
        "fcf_avg_yi": -11.4,
        "ibd_yi": 97.94,
        "iv_yi": -211.94
      }
    },
    {
      "code": "000539",
      "name": "粤电力Ａ",
      "buckets": [
        "coal"
      ],
      "seg": "火力发电",
      "storage": null,
      "storage_manual": false,
      "price": 5.14,
      "market_cap_yi": 269.9,
      "ev_yi": 1594.2,
      "ee": 7246.5,
      "loss": false,
      "ygc": -7.43,
      "triggered": false,
      "detail": {
        "total_liabilities_yi": 1464.4,
        "cash_yi": 140.06,
        "np_ttm_yi": 0.22,
        "period": "2026-06-30",
        "fcf_years": [
          "2021",
          "2022",
          "2023",
          "2024",
          "2025"
        ],
        "fcf_by_year": [
          -106.1,
          -131.2,
          -132.5,
          -41.9,
          -21.2
        ],
        "fcf_avg_yi": -86.57999999999998,
        "ibd_yi": 1139.33,
        "iv_yi": -2005.1299999999997
      }
    },
    {
      "code": "000543",
      "name": "皖能电力",
      "buckets": [
        "coal"
      ],
      "seg": "火力发电",
      "storage": null,
      "storage_manual": false,
      "price": 7.45,
      "market_cap_yi": 168.9,
      "ev_yi": 687.6,
      "ee": 37.2,
      "loss": false,
      "ygc": -3.83,
      "triggered": false,
      "detail": {
        "total_liabilities_yi": 561.3,
        "cash_yi": 42.56,
        "np_ttm_yi": 18.47,
        "period": "2026-06-30",
        "fcf_years": [
          "2021",
          "2022",
          "2023",
          "2024",
          "2025"
        ],
        "fcf_by_year": [
          -37.5,
          -20.1,
          -48.5,
          -18.4,
          21.4
        ],
        "fcf_avg_yi": -20.619999999999997,
        "ibd_yi": 439.98,
        "iv_yi": -646.1800000000001
      }
    },
    {
      "code": "000600",
      "name": "建投能源",
      "buckets": [
        "coal"
      ],
      "seg": "火力发电",
      "storage": null,
      "storage_manual": false,
      "price": 7.21,
      "market_cap_yi": 146.7,
      "ev_yi": 426.5,
      "ee": 24.2,
      "loss": false,
      "ygc": -1.72,
      "triggered": false,
      "detail": {
        "total_liabilities_yi": 300.48,
        "cash_yi": 20.68,
        "np_ttm_yi": 17.59,
        "period": "2026-06-30",
        "fcf_years": [
          "2021",
          "2022",
          "2023",
          "2024",
          "2025"
        ],
        "fcf_by_year": [
          -13.8,
          4.4,
          -8.7,
          5,
          11.5
        ],
        "fcf_avg_yi": -0.3200000000000003,
        "ibd_yi": 248.66,
        "iv_yi": -251.86
      }
    },
    {
      "code": "000690",
      "name": "宝新能源",
      "buckets": [
        "coal"
      ],
      "seg": "火力发电",
      "storage": null,
      "storage_manual": false,
      "price": 5.65,
      "market_cap_yi": 122.9,
      "ev_yi": 179,
      "ee": 16.3,
      "loss": false,
      "ygc": -0.08,
      "triggered": false,
      "detail": {
        "total_liabilities_yi": 93.97,
        "cash_yi": 37.89,
        "np_ttm_yi": 10.98,
        "period": "2026-06-30",
        "fcf_years": [
          "2021",
          "2022",
          "2023",
          "2024",
          "2025"
        ],
        "fcf_by_year": [
          11.5,
          9.4,
          0.2,
          0,
          10.4
        ],
        "fcf_avg_yi": 6.3,
        "ibd_yi": 72.53,
        "iv_yi": -9.530000000000001
      }
    },
    {
      "code": "000767",
      "name": "晋控电力",
      "buckets": [
        "coal"
      ],
      "seg": "火力发电",
      "storage": null,
      "storage_manual": false,
      "price": 3.28,
      "market_cap_yi": 100.9,
      "ev_yi": 497.9,
      "ee": 287.8,
      "loss": false,
      "ygc": -5.07,
      "triggered": false,
      "detail": {
        "total_liabilities_yi": 446.78,
        "cash_yi": 49.74,
        "np_ttm_yi": 1.73,
        "period": "2026-06-30",
        "fcf_years": [
          "2021",
          "2022",
          "2023",
          "2024",
          "2025"
        ],
        "fcf_by_year": [
          5.8,
          -8.3,
          -32.4,
          -33,
          -6.8
        ],
        "fcf_avg_yi": -14.940000000000001,
        "ibd_yi": 362.51,
        "iv_yi": -511.90999999999997
      }
    },
    {
      "code": "000791",
      "name": "甘肃能源",
      "buckets": [
        "coal"
      ],
      "seg": "火力发电",
      "storage": null,
      "storage_manual": false,
      "price": 7.04,
      "market_cap_yi": 228.4,
      "ev_yi": 411.4,
      "ee": 19.9,
      "loss": false,
      "ygc": -0.67,
      "triggered": false,
      "detail": {
        "total_liabilities_yi": 210.71,
        "cash_yi": 27.74,
        "np_ttm_yi": 20.66,
        "period": "2026-06-30",
        "fcf_years": [
          "2021",
          "2022",
          "2023",
          "2024",
          "2025"
        ],
        "fcf_by_year": [
          10.5,
          -9.9,
          -5,
          3.9,
          14
        ],
        "fcf_avg_yi": 2.7,
        "ibd_yi": 180.08,
        "iv_yi": -153.08
      }
    },
    {
      "code": "000899",
      "name": "赣能股份",
      "buckets": [
        "coal"
      ],
      "seg": "火力发电",
      "storage": null,
      "storage_manual": false,
      "price": 9.17,
      "market_cap_yi": 89.5,
      "ev_yi": 226.7,
      "ee": 27.2,
      "loss": false,
      "ygc": -3.32,
      "triggered": false,
      "detail": {
        "total_liabilities_yi": 140.66,
        "cash_yi": 3.45,
        "np_ttm_yi": 8.33,
        "period": "2026-06-30",
        "fcf_years": [
          "2021",
          "2022",
          "2023",
          "2024",
          "2025"
        ],
        "fcf_by_year": [
          -13.6,
          -15,
          -15.4,
          -24.7,
          -17.8
        ],
        "fcf_avg_yi": -17.3,
        "ibd_yi": 124,
        "iv_yi": -297
      }
    },
    {
      "code": "000966",
      "name": "长源电力",
      "buckets": [
        "coal"
      ],
      "seg": "火力发电",
      "storage": null,
      "storage_manual": false,
      "price": 4,
      "market_cap_yi": 139.2,
      "ev_yi": 405.7,
      "ee": 3381.1,
      "loss": false,
      "ygc": -3.85,
      "triggered": false,
      "detail": {
        "total_liabilities_yi": 267.49,
        "cash_yi": 0.96,
        "np_ttm_yi": 0.12,
        "period": "2026-06-30",
        "fcf_years": [
          "2021",
          "2022",
          "2023",
          "2024",
          "2025"
        ],
        "fcf_by_year": [
          -10.8,
          -76.5,
          -45.5,
          -13.8,
          -5.1
        ],
        "fcf_avg_yi": -30.340000000000003,
        "ibd_yi": 233.18,
        "iv_yi": -536.58
      }
    },
    {
      "code": "001286",
      "name": "陕西能源",
      "buckets": [
        "coal",
        "market"
      ],
      "seg": "火力发电",
      "storage": null,
      "storage_manual": false,
      "price": 10.24,
      "market_cap_yi": 384,
      "ev_yi": 772,
      "ee": 25.5,
      "loss": false,
      "ygc": -0.19,
      "triggered": false,
      "detail": {
        "total_liabilities_yi": 422.13,
        "cash_yi": 34.13,
        "np_ttm_yi": 30.23,
        "period": "2026-06-30",
        "fcf_years": [
          "2021",
          "2022",
          "2023",
          "2024",
          "2025"
        ],
        "fcf_by_year": [
          10.5,
          44.6,
          25.3,
          12,
          22.7
        ],
        "fcf_avg_yi": 23.020000000000003,
        "ibd_yi": 301.55,
        "iv_yi": -71.34999999999997
      }
    },
    {
      "code": "001896",
      "name": "豫能控股",
      "buckets": [
        "coal"
      ],
      "seg": "火力发电",
      "storage": null,
      "storage_manual": false,
      "price": 9.81,
      "market_cap_yi": 149.7,
      "ev_yi": 422.2,
      "ee": 119.9,
      "loss": false,
      "ygc": -2.05,
      "triggered": false,
      "detail": {
        "total_liabilities_yi": 286.39,
        "cash_yi": 13.92,
        "np_ttm_yi": 3.52,
        "period": "2026-06-30",
        "fcf_years": [
          "2021",
          "2022",
          "2023",
          "2024",
          "2025"
        ],
        "fcf_by_year": [
          -17.6,
          -19.3,
          -13.6,
          2.2,
          15.7
        ],
        "fcf_avg_yi": -6.520000000000001,
        "ibd_yi": 241.4,
        "iv_yi": -306.6
      }
    },
    {
      "code": "002255",
      "name": "海陆重工",
      "buckets": [
        "coal"
      ],
      "seg": "火电设备",
      "storage": null,
      "storage_manual": false,
      "price": 7.38,
      "market_cap_yi": 61.3,
      "ev_yi": 60.7,
      "ee": 15.7,
      "loss": false,
      "ygc": 0.61,
      "triggered": false,
      "detail": {
        "total_liabilities_yi": 19.36,
        "cash_yi": 20,
        "np_ttm_yi": 3.87,
        "period": "2026-06-30",
        "fcf_years": [
          "2021",
          "2022",
          "2023",
          "2024",
          "2025"
        ],
        "fcf_by_year": [
          1.2,
          4.5,
          2.9,
          6.4,
          4
        ],
        "fcf_avg_yi": 3.8,
        "ibd_yi": 0.34,
        "iv_yi": 37.66
      }
    },
    {
      "code": "002534",
      "name": "西子洁能",
      "buckets": [
        "coal"
      ],
      "seg": "火电设备",
      "storage": null,
      "storage_manual": false,
      "price": 15.97,
      "market_cap_yi": 133.5,
      "ev_yi": 194.9,
      "ee": 81.5,
      "loss": false,
      "ygc": -0.03,
      "triggered": false,
      "detail": {
        "total_liabilities_yi": 84,
        "cash_yi": 22.62,
        "np_ttm_yi": 2.39,
        "period": "2026-06-30",
        "fcf_years": [
          "2021",
          "2022",
          "2023",
          "2024",
          "2025"
        ],
        "fcf_by_year": [
          -1.5,
          -6.7,
          -1.1,
          3.6,
          6.2
        ],
        "fcf_avg_yi": 0.10000000000000017,
        "ibd_yi": 5.29,
        "iv_yi": -4.289999999999998
      }
    },
    {
      "code": "002608",
      "name": "江苏国信",
      "buckets": [
        "coal"
      ],
      "seg": "火力发电",
      "storage": null,
      "storage_manual": false,
      "price": 7.6,
      "market_cap_yi": 287.1,
      "ev_yi": 736.2,
      "ee": 25.1,
      "loss": false,
      "ygc": -1.77,
      "triggered": false,
      "detail": {
        "total_liabilities_yi": 522.61,
        "cash_yi": 73.51,
        "np_ttm_yi": 29.36,
        "period": "2026-06-30",
        "fcf_years": [
          "2021",
          "2022",
          "2023",
          "2024",
          "2025"
        ],
        "fcf_by_year": [
          -43.1,
          11.1,
          -27.8,
          -12.3,
          -3.2
        ],
        "fcf_avg_yi": -15.059999999999999,
        "ibd_yi": 357.27,
        "iv_yi": -507.87
      }
    },
    {
      "code": "002630",
      "name": "*ST华西",
      "buckets": [
        "coal"
      ],
      "seg": "火电设备",
      "storage": null,
      "storage_manual": false,
      "price": 1.8,
      "market_cap_yi": 21.3,
      "ev_yi": 105.6,
      "ee": null,
      "loss": true,
      "ygc": -1.09,
      "triggered": false,
      "detail": {
        "total_liabilities_yi": 84.54,
        "cash_yi": 0.21,
        "np_ttm_yi": -3.8,
        "period": "2026-06-30",
        "fcf_years": [
          "2021",
          "2022",
          "2023",
          "2024",
          "2025"
        ],
        "fcf_by_year": [
          -1.9,
          2.7,
          2.3,
          0.6,
          2.3
        ],
        "fcf_avg_yi": 1.2,
        "ibd_yi": 35.27,
        "iv_yi": -23.270000000000003
      }
    },
    {
      "code": "300105",
      "name": "龙源技术",
      "buckets": [
        "coal"
      ],
      "seg": "火电设备",
      "storage": null,
      "storage_manual": false,
      "price": 6.77,
      "market_cap_yi": 34.9,
      "ev_yi": 42.4,
      "ee": null,
      "loss": true,
      "ygc": 0.09,
      "triggered": false,
      "detail": {
        "total_liabilities_yi": 8.06,
        "cash_yi": 0.56,
        "np_ttm_yi": -0.55,
        "period": "2026-06-30",
        "fcf_years": [
          "2021",
          "2022",
          "2023",
          "2024",
          "2025"
        ],
        "fcf_by_year": [
          0.5,
          -0.8,
          -0.9,
          0.6,
          2.2
        ],
        "fcf_avg_yi": 0.32,
        "ibd_yi": 0.01,
        "iv_yi": 3.1900000000000004
      }
    },
    {
      "code": "600011",
      "name": "华能国际",
      "buckets": [
        "coal"
      ],
      "seg": "火力发电",
      "storage": null,
      "storage_manual": false,
      "price": 7.59,
      "market_cap_yi": 1191.5,
      "ev_yi": 5050.1,
      "ee": 43,
      "loss": false,
      "ygc": -3.75,
      "triggered": false,
      "detail": {
        "total_liabilities_yi": 4068.27,
        "cash_yi": 209.7,
        "np_ttm_yi": 117.34,
        "period": "2026-06-30",
        "fcf_years": [
          "2021",
          "2022",
          "2023",
          "2024",
          "2025"
        ],
        "fcf_by_year": [
          -374.5,
          -82.1,
          -138.8,
          -131.2,
          88.9
        ],
        "fcf_avg_yi": -127.54000000000003,
        "ibd_yi": 3189.94,
        "iv_yi": -4465.34
      }
    },
    {
      "code": "600021",
      "name": "上海电力",
      "buckets": [
        "coal"
      ],
      "seg": "火力发电",
      "storage": null,
      "storage_manual": false,
      "price": 12.54,
      "market_cap_yi": 353.9,
      "ev_yi": 1752.9,
      "ee": 94.3,
      "loss": false,
      "ygc": -3.95,
      "triggered": false,
      "detail": {
        "total_liabilities_yi": 1476.29,
        "cash_yi": 77.25,
        "np_ttm_yi": 18.59,
        "period": "2026-06-30",
        "fcf_years": [
          "2021",
          "2022",
          "2023",
          "2024",
          "2025"
        ],
        "fcf_by_year": [
          -99.8,
          34.2,
          -6.6,
          -50.7,
          -47.2
        ],
        "fcf_avg_yi": -34.019999999999996,
        "ibd_yi": 1058.81,
        "iv_yi": -1399.0099999999998
      }
    },
    {
      "code": "600023",
      "name": "浙能电力",
      "buckets": [
        "coal"
      ],
      "seg": "火力发电",
      "storage": null,
      "storage_manual": false,
      "price": 5.47,
      "market_cap_yi": 733.5,
      "ev_yi": 1278,
      "ee": 23.2,
      "loss": false,
      "ygc": -0.61,
      "triggered": false,
      "detail": {
        "total_liabilities_yi": 702.16,
        "cash_yi": 157.66,
        "np_ttm_yi": 55.19,
        "period": "2026-06-30",
        "fcf_years": [
          "2021",
          "2022",
          "2023",
          "2024",
          "2025"
        ],
        "fcf_by_year": [
          -38.7,
          -54.1,
          24.5,
          40.3,
          42.3
        ],
        "fcf_avg_yi": 2.8599999999999968,
        "ibd_yi": 477.81,
        "iv_yi": -449.21000000000004
      }
    },
    {
      "code": "600027",
      "name": "华电国际",
      "buckets": [
        "coal",
        "market"
      ],
      "seg": "火力发电",
      "storage": null,
      "storage_manual": false,
      "price": 5.18,
      "market_cap_yi": 601.5,
      "ev_yi": 2128.5,
      "ee": 40.4,
      "loss": false,
      "ygc": -2.08,
      "triggered": false,
      "detail": {
        "total_liabilities_yi": 1585.33,
        "cash_yi": 58.31,
        "np_ttm_yi": 52.71,
        "period": "2026-06-30",
        "fcf_years": [
          "2021",
          "2022",
          "2023",
          "2024",
          "2025"
        ],
        "fcf_by_year": [
          -196.5,
          -7.7,
          27.6,
          74.7,
          121.6
        ],
        "fcf_avg_yi": 3.9400000000000004,
        "ibd_yi": 1290.52,
        "iv_yi": -1251.12
      }
    },
    {
      "code": "600098",
      "name": "广州发展",
      "buckets": [
        "storage",
        "coal"
      ],
      "seg": "火力发电",
      "storage": {
        "share": 0.0665,
        "items": [
          "新能源及储能分部"
        ],
        "period": "2026-06-30"
      },
      "storage_manual": false,
      "price": 6.43,
      "market_cap_yi": 225.4,
      "ev_yi": 729.3,
      "ee": 44.7,
      "loss": false,
      "ygc": -1.91,
      "triggered": false,
      "detail": {
        "total_liabilities_yi": 552.08,
        "cash_yi": 48.17,
        "np_ttm_yi": 16.3,
        "period": "2026-06-30",
        "fcf_years": [
          "2021",
          "2022",
          "2023",
          "2024",
          "2025"
        ],
        "fcf_by_year": [
          -10.6,
          -9.5,
          -14.5,
          5.6,
          -10.2
        ],
        "fcf_avg_yi": -7.840000000000001,
        "ibd_yi": 351.9,
        "iv_yi": -430.29999999999995
      }
    },
    {
      "code": "600157",
      "name": "永泰能源",
      "buckets": [
        "coal"
      ],
      "seg": "火力发电",
      "storage": null,
      "storage_manual": false,
      "price": 1.47,
      "market_cap_yi": 320.7,
      "ev_yi": 875.9,
      "ee": 503.4,
      "loss": false,
      "ygc": 0.78,
      "triggered": false,
      "detail": {
        "total_liabilities_yi": 564.47,
        "cash_yi": 9.23,
        "np_ttm_yi": 1.74,
        "period": "2026-06-30",
        "fcf_years": [
          "2021",
          "2022",
          "2023",
          "2024",
          "2025"
        ],
        "fcf_by_year": [
          44.2,
          45.2,
          61.1,
          57,
          53.7
        ],
        "fcf_avg_yi": 52.239999999999995,
        "ibd_yi": 270.7,
        "iv_yi": 251.7
      }
    },
    {
      "code": "600396",
      "name": "华电辽能",
      "buckets": [
        "coal"
      ],
      "seg": "火力发电",
      "storage": null,
      "storage_manual": false,
      "price": 11.43,
      "market_cap_yi": 168.3,
      "ev_yi": 271,
      "ee": 576.6,
      "loss": false,
      "ygc": -0.79,
      "triggered": false,
      "detail": {
        "total_liabilities_yi": 133.1,
        "cash_yi": 30.41,
        "np_ttm_yi": 0.47,
        "period": "2026-06-30",
        "fcf_years": [
          "2021",
          "2022",
          "2023",
          "2024",
          "2025"
        ],
        "fcf_by_year": [
          -4.3,
          -1,
          -5.3,
          3.1,
          -1.2
        ],
        "fcf_avg_yi": -1.7399999999999998,
        "ibd_yi": 115.05,
        "iv_yi": -132.45
      }
    },
    {
      "code": "600509",
      "name": "天富能源",
      "buckets": [
        "coal"
      ],
      "seg": "火力发电",
      "storage": null,
      "storage_manual": false,
      "price": 7.14,
      "market_cap_yi": 98.1,
      "ev_yi": 257.7,
      "ee": 113.5,
      "loss": false,
      "ygc": -1.5,
      "triggered": false,
      "detail": {
        "total_liabilities_yi": 175.67,
        "cash_yi": 16.12,
        "np_ttm_yi": 2.27,
        "period": "2026-06-30",
        "fcf_years": [
          "2021",
          "2022",
          "2023",
          "2024",
          "2025"
        ],
        "fcf_by_year": [
          4.5,
          4.2,
          3.3,
          -28.5,
          5
        ],
        "fcf_avg_yi": -2.3,
        "ibd_yi": 124.3,
        "iv_yi": -147.3
      }
    },
    {
      "code": "600575",
      "name": "淮河能源",
      "buckets": [
        "coal",
        "market"
      ],
      "seg": "火力发电",
      "storage": null,
      "storage_manual": false,
      "price": 3.25,
      "market_cap_yi": 232.9,
      "ev_yi": 487.7,
      "ee": 35,
      "loss": false,
      "ygc": -1.21,
      "triggered": false,
      "detail": {
        "total_liabilities_yi": 281.4,
        "cash_yi": 26.57,
        "np_ttm_yi": 13.93,
        "period": "2026-06-30",
        "fcf_years": [
          "2021",
          "2022",
          "2023",
          "2024",
          "2025"
        ],
        "fcf_by_year": [
          10,
          8.6,
          -0.7,
          -15.6,
          -39.7
        ],
        "fcf_avg_yi": -7.4799999999999995,
        "ibd_yi": 206.27,
        "iv_yi": -281.07
      }
    },
    {
      "code": "600578",
      "name": "京能电力",
      "buckets": [
        "coal"
      ],
      "seg": "火力发电",
      "storage": null,
      "storage_manual": false,
      "price": 5.35,
      "market_cap_yi": 358.2,
      "ev_yi": 953.7,
      "ee": 27,
      "loss": false,
      "ygc": -1.13,
      "triggered": false,
      "detail": {
        "total_liabilities_yi": 640.56,
        "cash_yi": 45.05,
        "np_ttm_yi": 35.34,
        "period": "2026-06-30",
        "fcf_years": [
          "2021",
          "2022",
          "2023",
          "2024",
          "2025"
        ],
        "fcf_by_year": [
          -42.3,
          16,
          -34.7,
          13.6,
          60.5
        ],
        "fcf_avg_yi": 2.62,
        "ibd_yi": 430.6,
        "iv_yi": -404.40000000000003
      }
    },
    {
      "code": "600642",
      "name": "申能股份",
      "buckets": [
        "coal"
      ],
      "seg": "火力发电",
      "storage": null,
      "storage_manual": false,
      "price": 9.23,
      "market_cap_yi": 451.7,
      "ev_yi": 904.1,
      "ee": 25,
      "loss": false,
      "ygc": -0.61,
      "triggered": false,
      "detail": {
        "total_liabilities_yi": 641.87,
        "cash_yi": 189.5,
        "np_ttm_yi": 36.19,
        "period": "2026-06-30",
        "fcf_years": [
          "2021",
          "2022",
          "2023",
          "2024",
          "2025"
        ],
        "fcf_by_year": [
          -18.6,
          22.7,
          34.3,
          11.5,
          36.3
        ],
        "fcf_avg_yi": 17.24,
        "ibd_yi": 447.79,
        "iv_yi": -275.39000000000004
      }
    },
    {
      "code": "600726",
      "name": "华电能源",
      "buckets": [
        "coal"
      ],
      "seg": "火力发电",
      "storage": null,
      "storage_manual": false,
      "price": 4.83,
      "market_cap_yi": 381.9,
      "ev_yi": 606.7,
      "ee": 181.6,
      "loss": false,
      "ygc": -0.01,
      "triggered": false,
      "detail": {
        "total_liabilities_yi": 266.25,
        "cash_yi": 41.5,
        "np_ttm_yi": 3.34,
        "period": "2026-06-30",
        "fcf_years": [
          "2021",
          "2022",
          "2023",
          "2024",
          "2025"
        ],
        "fcf_by_year": [
          35.6,
          25.2,
          25.9,
          4.5,
          8.8
        ],
        "fcf_avg_yi": 19.999999999999996,
        "ibd_yi": 204.86,
        "iv_yi": -4.860000000000042
      }
    },
    {
      "code": "600744",
      "name": "华银电力",
      "buckets": [
        "coal"
      ],
      "seg": "火力发电",
      "storage": null,
      "storage_manual": false,
      "price": 5.9,
      "market_cap_yi": 119.8,
      "ev_yi": 398.5,
      "ee": null,
      "loss": true,
      "ygc": -3.99,
      "triggered": false,
      "detail": {
        "total_liabilities_yi": 285.57,
        "cash_yi": 6.92,
        "np_ttm_yi": -0.73,
        "period": "2026-06-30",
        "fcf_years": [
          "2021",
          "2022",
          "2023",
          "2024",
          "2025"
        ],
        "fcf_by_year": [
          -20.5,
          -21.7,
          -31.7,
          -19.9,
          -20.1
        ],
        "fcf_avg_yi": -22.78,
        "ibd_yi": 249.96,
        "iv_yi": -477.76
      }
    },
    {
      "code": "600780",
      "name": "通宝能源",
      "buckets": [
        "coal"
      ],
      "seg": "火力发电",
      "storage": null,
      "storage_manual": false,
      "price": 6.21,
      "market_cap_yi": 71.2,
      "ev_yi": 78.3,
      "ee": 10.8,
      "loss": false,
      "ygc": 0.62,
      "triggered": false,
      "detail": {
        "total_liabilities_yi": 36.98,
        "cash_yi": 29.9,
        "np_ttm_yi": 7.26,
        "period": "2026-06-30",
        "fcf_years": [
          "2021",
          "2022",
          "2023",
          "2024",
          "2025"
        ],
        "fcf_by_year": [
          3.5,
          7.3,
          5.3,
          6.9,
          4.4
        ],
        "fcf_avg_yi": 5.4799999999999995,
        "ibd_yi": 10.57,
        "iv_yi": 44.23
      }
    },
    {
      "code": "600795",
      "name": "国电电力",
      "buckets": [
        "coal"
      ],
      "seg": "火力发电",
      "storage": null,
      "storage_manual": false,
      "price": 5.41,
      "market_cap_yi": 964.9,
      "ev_yi": 4673.6,
      "ee": 72,
      "loss": false,
      "ygc": -2.9,
      "triggered": false,
      "detail": {
        "total_liabilities_yi": 3833.68,
        "cash_yi": 124.98,
        "np_ttm_yi": 64.88,
        "period": "2026-06-30",
        "fcf_years": [
          "2021",
          "2022",
          "2023",
          "2024",
          "2025"
        ],
        "fcf_by_year": [
          27.9,
          20.4,
          -71.9,
          -24.6,
          78.5
        ],
        "fcf_avg_yi": 6.059999999999998,
        "ibd_yi": 2858.87,
        "iv_yi": -2798.27
      }
    },
    {
      "code": "600863",
      "name": "华能蒙电",
      "buckets": [
        "coal"
      ],
      "seg": "火力发电",
      "storage": null,
      "storage_manual": false,
      "price": 5.34,
      "market_cap_yi": 418.4,
      "ev_yi": 629.8,
      "ee": 30.5,
      "loss": false,
      "ygc": 0.35,
      "triggered": false,
      "detail": {
        "total_liabilities_yi": 214.03,
        "cash_yi": 2.64,
        "np_ttm_yi": 20.64,
        "period": "2026-06-30",
        "fcf_years": [
          "2021",
          "2022",
          "2023",
          "2024",
          "2025"
        ],
        "fcf_by_year": [
          20.7,
          39.7,
          29.4,
          22.7,
          29.6
        ],
        "fcf_avg_yi": 28.420000000000005,
        "ibd_yi": 137.08,
        "iv_yi": 147.12000000000003
      }
    },
    {
      "code": "600875",
      "name": "东方电气",
      "buckets": [
        "coal"
      ],
      "seg": "综合电力设备商",
      "storage": null,
      "storage_manual": false,
      "price": 22.44,
      "market_cap_yi": 776.1,
      "ev_yi": 1683.6,
      "ee": 36.3,
      "loss": false,
      "ygc": -0.03,
      "triggered": false,
      "detail": {
        "total_liabilities_yi": 1152.55,
        "cash_yi": 245.07,
        "np_ttm_yi": 46.34,
        "period": "2026-06-30",
        "fcf_years": [
          "2021",
          "2022",
          "2023",
          "2024",
          "2025"
        ],
        "fcf_by_year": [
          -51.4,
          76.6,
          -46.1,
          70.6,
          -22.7
        ],
        "fcf_avg_yi": 5.399999999999998,
        "ibd_yi": 77.29,
        "iv_yi": -23.290000000000028
      }
    },
    {
      "code": "601727",
      "name": "上海电气",
      "buckets": [
        "coal"
      ],
      "seg": "综合电力设备商",
      "storage": null,
      "storage_manual": false,
      "price": 6.37,
      "market_cap_yi": 989.9,
      "ev_yi": 3204.3,
      "ee": 236.5,
      "loss": false,
      "ygc": -0.23,
      "triggered": false,
      "detail": {
        "total_liabilities_yi": 2511.69,
        "cash_yi": 297.29,
        "np_ttm_yi": 13.55,
        "period": "2026-06-30",
        "fcf_years": [
          "2021",
          "2022",
          "2023",
          "2024",
          "2025"
        ],
        "fcf_by_year": [
          -148.6,
          44.4,
          35.3,
          132.4,
          55
        ],
        "fcf_avg_yi": 23.700000000000003,
        "ibd_yi": 460.47,
        "iv_yi": -223.47
      }
    },
    {
      "code": "601991",
      "name": "大唐发电",
      "buckets": [
        "coal"
      ],
      "seg": "火力发电",
      "storage": null,
      "storage_manual": false,
      "price": 5.21,
      "market_cap_yi": 964.2,
      "ev_yi": 3210.1,
      "ee": 38.6,
      "loss": false,
      "ygc": -1.98,
      "triggered": false,
      "detail": {
        "total_liabilities_yi": 2351.07,
        "cash_yi": 105.18,
        "np_ttm_yi": 83.16,
        "period": "2026-06-30",
        "fcf_years": [
          "2021",
          "2022",
          "2023",
          "2024",
          "2025"
        ],
        "fcf_by_year": [
          -57.3,
          2.1,
          -5.6,
          -43.6,
          95.3
        ],
        "fcf_avg_yi": -1.8200000000000016,
        "ibd_yi": 1886.28,
        "iv_yi": -1904.48
      }
    }
  ]
}