{ "generated_bj": "2026-10-15 02:43", "quote_source": "东方财富", "quote_fallback": false, "thresholds": { "ee": 10, "ygc": 1.5 }, "snapshot": "2026-10-13", "cat": "all", "universe": { "total": 283, "counts": { "grid": 143, "storage": 71, "coal": 37, "market": 74, "base": 14 } }, "meta": { "report_period": "2026-06-30", "newest_period": "2026-09-30", "period_coverage": { "2026-06-30": 281, "2026-09-30": 2 }, "last_updated": "2026-10-14", "data_changed_on": "2026-10-14", "fcf_method": "经营CF - CAPEX" }, "missing_financials": [], "count": 283, "triggered": 0, "rows": [ { "code": "000027", "name": "深圳能源", "buckets": [ "coal", "market" ], "seg": "火力发电", "storage": null, "storage_manual": false, "price": 6.35, "market_cap_yi": 302.1, "ev_yi": 1197.6, "ee": 52, "loss": false, "ygc": -3.29, "triggered": false, "detail": { "total_liabilities_yi": 1038.73, "cash_yi": 143.23, "np_ttm_yi": 23.01, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -79.5, -14.5, -29.2, -30.2, 4.7 ], "fcf_avg_yi": -29.740000000000002, "ibd_yi": 697.99, "iv_yi": -995.3900000000001 } }, { "code": "000037", "name": "深南电A", "buckets": [ "coal" ], "seg": "火力发电", "storage": null, "storage_manual": false, "price": 8.85, "market_cap_yi": 53.3, "ev_yi": 57.3, "ee": 28.2, "loss": false, "ygc": -0.17, "triggered": false, "detail": { "total_liabilities_yi": 5.11, "cash_yi": 1.15, "np_ttm_yi": 2.03, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -0.8, 2, -1.1, -0.5, -2.2 ], "fcf_avg_yi": -0.5200000000000001, "ibd_yi": 3.8, "iv_yi": -9 } }, { "code": "000049", "name": "德赛电池", "buckets": [ "storage" ], "seg": "锂电池", "storage": { "share": 0.1896, "items": [ "储能产品类" ], "period": "2026-06-30" }, "storage_manual": false, "price": 21.1, "market_cap_yi": 81.2, "ev_yi": 171.5, "ee": 43, "loss": false, "ygc": -0.74, "triggered": false, "detail": { "total_liabilities_yi": 103.18, "cash_yi": 12.89, "np_ttm_yi": 3.99, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -2.5, -10.8, 10.8, -8.1, 2.3 ], "fcf_avg_yi": -1.6600000000000001, "ibd_yi": 43.19, "iv_yi": -59.79 } }, { "code": "000400", "name": "许继电气", "buckets": [ "grid" ], "seg": "电网自动化设备", "storage": null, "storage_manual": false, "price": 21.27, "market_cap_yi": 216.6, "ev_yi": 276.7, "ee": 29.2, "loss": false, "ygc": 0.78, "triggered": false, "detail": { "total_liabilities_yi": 128.21, "cash_yi": 68.13, "np_ttm_yi": 9.49, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 11.5, 16.3, 25.4, 9.1, 24.2 ], "fcf_avg_yi": 17.3, "ibd_yi": 4.45, "iv_yi": 168.55 } }, { "code": "000531", "name": "穗恒运Ａ", "buckets": [ "coal", "market" ], "seg": "火力发电", "storage": null, "storage_manual": false, "price": 5.55, "market_cap_yi": 57.8, "ev_yi": 157, "ee": 47.9, "loss": false, "ygc": -3.67, "triggered": false, "detail": { "total_liabilities_yi": 110.67, "cash_yi": 11.47, "np_ttm_yi": 3.28, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -14.2, -21.9, -16.5, -4.7, 0.3 ], "fcf_avg_yi": -11.4, "ibd_yi": 97.94, "iv_yi": -211.94 } }, { "code": "000533", "name": "顺钠股份", "buckets": [ "grid" ], "seg": "输变电设备", "storage": null, "storage_manual": false, "price": 9.56, "market_cap_yi": 66, "ev_yi": 85.6, "ee": 75.1, "loss": false, "ygc": 0.22, "triggered": false, "detail": { "total_liabilities_yi": 20.79, "cash_yi": 1.18, "np_ttm_yi": 1.14, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 0.5, 0.9, 1.6, 1.1, 3.2 ], "fcf_avg_yi": 1.46, "ibd_yi": 0.01, "iv_yi": 14.59 } }, { "code": "000539", "name": "粤电力Ａ", "buckets": [ "coal" ], "seg": "火力发电", "storage": null, "storage_manual": false, "price": 5.14, "market_cap_yi": 269.9, "ev_yi": 1594.2, "ee": 7246.5, "loss": false, "ygc": -7.43, "triggered": false, "detail": { "total_liabilities_yi": 1464.4, "cash_yi": 140.06, "np_ttm_yi": 0.22, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -106.1, -131.2, -132.5, -41.9, -21.2 ], "fcf_avg_yi": -86.57999999999998, "ibd_yi": 1139.33, "iv_yi": -2005.1299999999997 } }, { "code": "000543", "name": "皖能电力", "buckets": [ "coal" ], "seg": "火力发电", "storage": null, "storage_manual": false, "price": 7.45, "market_cap_yi": 168.9, "ev_yi": 687.6, "ee": 37.2, "loss": false, "ygc": -3.83, "triggered": false, "detail": { "total_liabilities_yi": 561.3, "cash_yi": 42.56, "np_ttm_yi": 18.47, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -37.5, -20.1, -48.5, -18.4, 21.4 ], "fcf_avg_yi": -20.619999999999997, "ibd_yi": 439.98, "iv_yi": -646.1800000000001 } }, { "code": "000595", "name": "新能股份", "buckets": [ "storage" ], "seg": "风力发电", "storage": { "share": 0.1348, "items": [ "储能业务" ], "period": "2025-12-31" }, "storage_manual": false, "price": 5.22, "market_cap_yi": 59.4, "ev_yi": 142, "ee": null, "loss": true, "ygc": -2.71, "triggered": false, "detail": { "total_liabilities_yi": 90.61, "cash_yi": 8, "np_ttm_yi": -0.01, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -0.7, -0.9, -0.4, -7.3, -36.5 ], "fcf_avg_yi": -9.16, "ibd_yi": 69.61, "iv_yi": -161.20999999999998 } }, { "code": "000600", "name": "建投能源", "buckets": [ "coal" ], "seg": "火力发电", "storage": null, "storage_manual": false, "price": 7.21, "market_cap_yi": 146.7, "ev_yi": 426.5, "ee": 24.2, "loss": false, "ygc": -1.72, "triggered": false, "detail": { "total_liabilities_yi": 300.48, "cash_yi": 20.68, "np_ttm_yi": 17.59, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -13.8, 4.4, -8.7, 5, 11.5 ], "fcf_avg_yi": -0.3200000000000003, "ibd_yi": 248.66, "iv_yi": -251.86 } }, { "code": "000601", "name": "韶能股份", "buckets": [ "market", "base" ], "seg": "水力发电", "storage": null, "storage_manual": false, "price": 6.82, "market_cap_yi": 72.6, "ev_yi": 152.7, "ee": 85.3, "loss": false, "ygc": -0.79, "triggered": false, "detail": { "total_liabilities_yi": 86.03, "cash_yi": 5.98, "np_ttm_yi": 1.79, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -3.4, 0.4, 1.3, 8.4, 0.6 ], "fcf_avg_yi": 1.46, "ibd_yi": 71.75, "iv_yi": -57.15 } }, { "code": "000682", "name": "东方电子", "buckets": [ "grid", "market" ], "seg": "电网自动化设备", "storage": null, "storage_manual": false, "price": 10.34, "market_cap_yi": 138.6, "ev_yi": 180.3, "ee": 17.8, "loss": false, "ygc": 0.4, "triggered": false, "detail": { "total_liabilities_yi": 75.18, "cash_yi": 33.53, "np_ttm_yi": 10.13, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 0.3, 2.1, 11.1, 9.3, 5.8 ], "fcf_avg_yi": 5.720000000000001, "ibd_yi": 2.29, "iv_yi": 54.910000000000004 } }, { "code": "000690", "name": "宝新能源", "buckets": [ "coal" ], "seg": "火力发电", "storage": null, "storage_manual": false, "price": 5.65, "market_cap_yi": 122.9, "ev_yi": 179, "ee": 16.3, "loss": false, "ygc": -0.08, "triggered": false, "detail": { "total_liabilities_yi": 93.97, "cash_yi": 37.89, "np_ttm_yi": 10.98, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 11.5, 9.4, 0.2, 0, 10.4 ], "fcf_avg_yi": 6.3, "ibd_yi": 72.53, "iv_yi": -9.530000000000001 } }, { "code": "000720", "name": "新能泰山", "buckets": [ "grid" ], "seg": "线缆部件及其他", "storage": null, "storage_manual": false, "price": 3.52, "market_cap_yi": 44.2, "ev_yi": 71, "ee": null, "loss": true, "ygc": -0.69, "triggered": false, "detail": { "total_liabilities_yi": 27.97, "cash_yi": 1.15, "np_ttm_yi": -5.02, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -7.2, 0.2, -0.7, -2.8, 5.2 ], "fcf_avg_yi": -1.06, "ibd_yi": 20.01, "iv_yi": -30.610000000000003 } }, { "code": "000722", "name": "湖南发展", "buckets": [ "base" ], "seg": "水力发电", "storage": null, "storage_manual": false, "price": 12.68, "market_cap_yi": 81.1, "ev_yi": 100, "ee": 65.3, "loss": false, "ygc": -0.15, "triggered": false, "detail": { "total_liabilities_yi": 26.84, "cash_yi": 7.96, "np_ttm_yi": 1.53, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -2.2, -0.4, 2.9, 0.7, 1.5 ], "fcf_avg_yi": 0.5, "ibd_yi": 17.47, "iv_yi": -12.469999999999999 } }, { "code": "000767", "name": "晋控电力", "buckets": [ "coal" ], "seg": "火力发电", "storage": null, "storage_manual": false, "price": 3.28, "market_cap_yi": 100.9, "ev_yi": 497.9, "ee": 287.8, "loss": false, "ygc": -5.07, "triggered": false, "detail": { "total_liabilities_yi": 446.78, "cash_yi": 49.74, "np_ttm_yi": 1.73, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 5.8, -8.3, -32.4, -33, -6.8 ], "fcf_avg_yi": -14.940000000000001, "ibd_yi": 362.51, "iv_yi": -511.90999999999997 } }, { "code": "000791", "name": "甘肃能源", "buckets": [ "coal" ], "seg": "火力发电", "storage": null, "storage_manual": false, "price": 7.04, "market_cap_yi": 228.4, "ev_yi": 411.4, "ee": 19.9, "loss": false, "ygc": -0.67, "triggered": false, "detail": { "total_liabilities_yi": 210.71, "cash_yi": 27.74, "np_ttm_yi": 20.66, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 10.5, -9.9, -5, 3.9, 14 ], "fcf_avg_yi": 2.7, "ibd_yi": 180.08, "iv_yi": -153.08 } }, { "code": "000803", "name": "山高环能", "buckets": [ "market" ], "seg": "电能综合服务", "storage": null, "storage_manual": false, "price": 6.86, "market_cap_yi": 32, "ev_yi": 66.9, "ee": 124, "loss": false, "ygc": -0.77, "triggered": false, "detail": { "total_liabilities_yi": 36.74, "cash_yi": 1.8, "np_ttm_yi": 0.54, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -2.5, -3.9, 1.5, 1.5, 2.7 ], "fcf_avg_yi": -0.14000000000000004, "ibd_yi": 23.28, "iv_yi": -24.68 } }, { "code": "000875", "name": "电投绿能", "buckets": [ "market" ], "seg": "电能综合服务", "storage": null, "storage_manual": false, "price": 4.51, "market_cap_yi": 163.6, "ev_yi": 758.1, "ee": 392.8, "loss": false, "ygc": -3.51, "triggered": false, "detail": { "total_liabilities_yi": 618.25, "cash_yi": 23.76, "np_ttm_yi": 1.93, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -36.4, 6.4, -13.4, -14.2, 12.5 ], "fcf_avg_yi": -9.02, "ibd_yi": 484.2, "iv_yi": -574.4 } }, { "code": "000883", "name": "湖北能源", "buckets": [ "market" ], "seg": "电能综合服务", "storage": null, "storage_manual": false, "price": 4.49, "market_cap_yi": 317.9, "ev_yi": 824.7, "ee": 40.3, "loss": false, "ygc": -2.08, "triggered": false, "detail": { "total_liabilities_yi": 545.91, "cash_yi": 39.16, "np_ttm_yi": 20.48, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -2.1, 0.3, -63.3, -46.1, -11.1 ], "fcf_avg_yi": -24.459999999999997, "ibd_yi": 416.32, "iv_yi": -660.92 } }, { "code": "000899", "name": "赣能股份", "buckets": [ "coal" ], "seg": "火力发电", "storage": null, "storage_manual": false, "price": 9.17, "market_cap_yi": 89.5, "ev_yi": 226.7, "ee": 27.2, "loss": false, "ygc": -3.32, "triggered": false, "detail": { "total_liabilities_yi": 140.66, "cash_yi": 3.45, "np_ttm_yi": 8.33, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -13.6, -15, -15.4, -24.7, -17.8 ], "fcf_avg_yi": -17.3, "ibd_yi": 124, "iv_yi": -297 } }, { "code": "000958", "name": "电投产融", "buckets": [ "base" ], "seg": "核力发电", "storage": null, "storage_manual": false, "price": 5.02, "market_cap_yi": 919.5, "ev_yi": 1704.8, "ee": 55.2, "loss": false, "ygc": -1.22, "triggered": false, "detail": { "total_liabilities_yi": 876.33, "cash_yi": 91.04, "np_ttm_yi": 30.86, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -64.4, 30.8, -4.9, -54.2, -90.6 ], "fcf_avg_yi": -36.660000000000004, "ibd_yi": 754.48, "iv_yi": -1121.08 } }, { "code": "000966", "name": "长源电力", "buckets": [ "coal" ], "seg": "火力发电", "storage": null, "storage_manual": false, "price": 4, "market_cap_yi": 139.2, "ev_yi": 405.7, "ee": 3381.1, "loss": false, "ygc": -3.85, "triggered": false, "detail": { "total_liabilities_yi": 267.49, "cash_yi": 0.96, "np_ttm_yi": 0.12, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -10.8, -76.5, -45.5, -13.8, -5.1 ], "fcf_avg_yi": -30.340000000000003, "ibd_yi": 233.18, "iv_yi": -536.58 } }, { "code": "000993", "name": "闽东电力", "buckets": [ "base" ], "seg": "水力发电", "storage": null, "storage_manual": false, "price": 18.75, "market_cap_yi": 85.9, "ev_yi": 92.6, "ee": 544.9, "loss": false, "ygc": 0.22, "triggered": false, "detail": { "total_liabilities_yi": 10.48, "cash_yi": 3.74, "np_ttm_yi": 0.17, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 6.1, 3.2, 0.1, 1.5, 1.6 ], "fcf_avg_yi": 2.5, "ibd_yi": 5.85, "iv_yi": 19.15 } }, { "code": "001208", "name": "华菱线缆", "buckets": [ "grid" ], "seg": "线缆部件及其他", "storage": null, "storage_manual": false, "price": 12.35, "market_cap_yi": 78.8, "ev_yi": 113.3, "ee": 110, "loss": false, "ygc": 0.03, "triggered": false, "detail": { "total_liabilities_yi": 39.64, "cash_yi": 5.17, "np_ttm_yi": 1.03, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -3.4, 0, 1.9, 1.7, 3.1 ], "fcf_avg_yi": 0.6599999999999999, "ibd_yi": 4.24, "iv_yi": 2.3599999999999994 } }, { "code": "001266", "name": "宏英智能", "buckets": [ "storage" ], "seg": "自动化设备", "storage": { "share": 0.2503, "items": [ "光储充系统产品及服务" ], "period": "2025-12-31" }, "storage_manual": false, "price": 37.66, "market_cap_yi": 39, "ev_yi": 43.1, "ee": 100.1, "loss": false, "ygc": 0, "triggered": false, "detail": { "total_liabilities_yi": 8.66, "cash_yi": 4.61, "np_ttm_yi": 0.43, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 0.7, 0.7, -0.8, -1.6, 1.8 ], "fcf_avg_yi": 0.15999999999999998, "ibd_yi": 1.66, "iv_yi": -0.060000000000000275 } }, { "code": "001283", "name": "豪鹏科技", "buckets": [ "storage" ], "seg": "锂电池", "storage": { "share": 0.1316, "items": [ "储能类应用场景新能源解决方案产品" ], "period": "2026-06-30" }, "storage_manual": false, "price": 49.76, "market_cap_yi": 64.5, "ev_yi": 119.9, "ee": 52.3, "loss": false, "ygc": -1.1, "triggered": false, "detail": { "total_liabilities_yi": 58.64, "cash_yi": 3.26, "np_ttm_yi": 2.29, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -4.2, -3.7, -11.5, -5.5, 0.4 ], "fcf_avg_yi": -4.9, "ibd_yi": 22.22, "iv_yi": -71.22 } }, { "code": "001286", "name": "陕西能源", "buckets": [ "coal", "market" ], "seg": "火力发电", "storage": null, "storage_manual": false, "price": 10.24, "market_cap_yi": 384, "ev_yi": 772, "ee": 25.5, "loss": false, "ygc": -0.19, "triggered": false, "detail": { "total_liabilities_yi": 422.13, "cash_yi": 34.13, "np_ttm_yi": 30.23, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 10.5, 44.6, 25.3, 12, 22.7 ], "fcf_avg_yi": 23.020000000000003, "ibd_yi": 301.55, "iv_yi": -71.34999999999997 } }, { "code": "001382", "name": "新亚电缆", "buckets": [ "grid" ], "seg": "线缆部件及其他", "storage": null, "storage_manual": false, "price": 16.1, "market_cap_yi": 66.3, "ev_yi": 67.3, "ee": 74.8, "loss": false, "ygc": -0.25, "triggered": false, "detail": { "total_liabilities_yi": 5.13, "cash_yi": 4.13, "np_ttm_yi": 0.9, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -3.3, 1.8, -1.7, -0.5, -2.9 ], "fcf_avg_yi": -1.3199999999999998, "ibd_yi": 3.12, "iv_yi": -16.32 } }, { "code": "001388", "name": "信通电子", "buckets": [ "grid" ], "seg": "电网自动化设备", "storage": null, "storage_manual": false, "price": 19.03, "market_cap_yi": 44.5, "ev_yi": 48.2, "ee": 47.7, "loss": false, "ygc": 0.19, "triggered": false, "detail": { "total_liabilities_yi": 6.06, "cash_yi": 2.36, "np_ttm_yi": 1.01, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 1, 0, 0.4, 1.3, 1.6 ], "fcf_avg_yi": 0.8600000000000001, "ibd_yi": 0, "iv_yi": 8.600000000000001 } }, { "code": "001393", "name": "维通利", "buckets": [ "grid", "storage" ], "seg": "配电设备", "storage": { "share": 0.1946, "items": [ "风光储" ], "period": "2025-12-31" }, "storage_manual": false, "price": 37.03, "market_cap_yi": 92.3, "ev_yi": 86.5, "ee": 29, "loss": false, "ygc": -0.05, "triggered": false, "detail": { "total_liabilities_yi": 12.84, "cash_yi": 18.67, "np_ttm_yi": 2.98, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ null, 0.4, 0.7, -0.5, -1.1 ], "fcf_avg_yi": -0.125, "ibd_yi": 3.13, "iv_yi": -4.38 } }, { "code": "001896", "name": "豫能控股", "buckets": [ "coal" ], "seg": "火力发电", "storage": null, "storage_manual": false, "price": 9.81, "market_cap_yi": 149.7, "ev_yi": 422.2, "ee": 119.9, "loss": false, "ygc": -2.05, "triggered": false, "detail": { "total_liabilities_yi": 286.39, "cash_yi": 13.92, "np_ttm_yi": 3.52, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -17.6, -19.3, -13.6, 2.2, 15.7 ], "fcf_avg_yi": -6.520000000000001, "ibd_yi": 241.4, "iv_yi": -306.6 } }, { "code": "002015", "name": "协鑫能科", "buckets": [ "market" ], "seg": "热力服务", "storage": null, "storage_manual": false, "price": 13.72, "market_cap_yi": 222.7, "ev_yi": 429.9, "ee": 99.3, "loss": false, "ygc": -1.18, "triggered": false, "detail": { "total_liabilities_yi": 251.62, "cash_yi": 44.43, "np_ttm_yi": 4.33, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 4.4, -2.8, -9, -38.1, -0.9 ], "fcf_avg_yi": -9.28, "ibd_yi": 169.54, "iv_yi": -262.34 } }, { "code": "002028", "name": "思源电气", "buckets": [ "grid", "storage" ], "seg": "输变电设备", "storage": { "share": 0.1289, "items": [ "储能系统及元件类业务" ], "period": "2026-06-30" }, "storage_manual": false, "price": 116.5, "market_cap_yi": 911.7, "ev_yi": 1041.3, "ee": 31.4, "loss": false, "ygc": 0.1, "triggered": false, "detail": { "total_liabilities_yi": 163.03, "cash_yi": 33.46, "np_ttm_yi": 33.21, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -1.6, 6.1, 15.4, 15.4, 14.1 ], "fcf_avg_yi": 9.879999999999999, "ibd_yi": 8.55, "iv_yi": 90.24999999999999 } }, { "code": "002039", "name": "黔源电力", "buckets": [ "base" ], "seg": "水力发电", "storage": null, "storage_manual": false, "price": 20.7, "market_cap_yi": 88.5, "ev_yi": 156.6, "ee": 22.2, "loss": false, "ygc": 0.84, "triggered": false, "detail": { "total_liabilities_yi": 70.62, "cash_yi": 2.55, "np_ttm_yi": 7.06, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 7.5, 12.7, 15.8, 10.9, 20.6 ], "fcf_avg_yi": 13.5, "ibd_yi": 60.76, "iv_yi": 74.24000000000001 } }, { "code": "002063", "name": "远光软件", "buckets": [ "market" ], "seg": "软件开发", "storage": null, "storage_manual": false, "price": 5.31, "market_cap_yi": 101.7, "ev_yi": 102.1, "ee": 33.9, "loss": false, "ygc": 0.04, "triggered": false, "detail": { "total_liabilities_yi": 5.7, "cash_yi": 5.34, "np_ttm_yi": 3.01, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -0.4, -0.4, -1.4, 1.9, 2.5 ], "fcf_avg_yi": 0.43999999999999995, "ibd_yi": 0.65, "iv_yi": 3.7499999999999996 } }, { "code": "002074", "name": "国轩高科", "buckets": [ "storage" ], "seg": "锂电池", "storage": { "share": 0.2012, "items": [ "储能电池系统" ], "period": "2025-12-31" }, "storage_manual": false, "price": 27.59, "market_cap_yi": 500.7, "ev_yi": 1388.9, "ee": 40.8, "loss": false, "ygc": -2.72, "triggered": false, "detail": { "total_liabilities_yi": 1029.43, "cash_yi": 141.19, "np_ttm_yi": 34.02, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -33.9, -126.1, -107.1, -63.6, -65.5 ], "fcf_avg_yi": -79.24000000000001, "ibd_yi": 571.59, "iv_yi": -1363.9900000000002 } }, { "code": "002090", "name": "金智科技", "buckets": [ "grid", "market" ], "seg": "电网自动化设备", "storage": null, "storage_manual": false, "price": 9.12, "market_cap_yi": 36.5, "ev_yi": 48.3, "ee": 68.1, "loss": false, "ygc": 0.29, "triggered": false, "detail": { "total_liabilities_yi": 17.82, "cash_yi": 5.99, "np_ttm_yi": 0.71, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 0.2, 0.8, 2.7, 2.2, 1.2 ], "fcf_avg_yi": 1.4200000000000002, "ibd_yi": 3.63, "iv_yi": 10.57 } }, { "code": "002112", "name": "三变科技", "buckets": [ "grid" ], "seg": "输变电设备", "storage": null, "storage_manual": false, "price": 13.38, "market_cap_yi": 39.4, "ev_yi": 55.2, "ee": 788.7, "loss": false, "ygc": -0.26, "triggered": false, "detail": { "total_liabilities_yi": 17.15, "cash_yi": 1.34, "np_ttm_yi": 0.07, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -0.4, -0.8, -2, 0.6, 0.3 ], "fcf_avg_yi": -0.4600000000000001, "ibd_yi": 5.79, "iv_yi": -10.39 } }, { "code": "002121", "name": "科陆电子", "buckets": [ "grid", "storage", "market" ], "seg": "电工仪器仪表", "storage": { "share": 0.6017, "items": [ "储能业务" ], "period": "2025-12-31" }, "storage_manual": false, "price": 4.16, "market_cap_yi": 69.6, "ev_yi": 157.3, "ee": null, "loss": true, "ygc": -0.41, "triggered": false, "detail": { "total_liabilities_yi": 97.1, "cash_yi": 9.36, "np_ttm_yi": -5.65, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -1.9, 0.7, 0.2, 5.3, 0.6 ], "fcf_avg_yi": 0.9799999999999999, "ibd_yi": 37.99, "iv_yi": -28.190000000000005 } }, { "code": "002150", "name": "正泰电源", "buckets": [ "storage" ], "seg": "逆变器", "storage": { "share": 0.659, "items": [ "光伏储能设备及元器件制造业" ], "period": "2025-12-31" }, "storage_manual": false, "price": 18.22, "market_cap_yi": 65.8, "ev_yi": 89.4, "ee": 35.5, "loss": false, "ygc": -0.11, "triggered": false, "detail": { "total_liabilities_yi": 32.71, "cash_yi": 9.16, "np_ttm_yi": 2.52, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -1.2, 2, -1.1, 1.4, 1.8 ], "fcf_avg_yi": 0.58, "ibd_yi": 12.75, "iv_yi": -6.95 } }, { "code": "002168", "name": "ST惠程", "buckets": [ "grid" ], "seg": "配电设备", "storage": null, "storage_manual": false, "price": 3.48, "market_cap_yi": 27.3, "ev_yi": 34.4, "ee": null, "loss": true, "ygc": -0.02, "triggered": false, "detail": { "total_liabilities_yi": 7.44, "cash_yi": 0.38, "np_ttm_yi": -0.69, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 2, 0.1, -0.3, -1.3, 0.9 ], "fcf_avg_yi": 0.27999999999999997, "ibd_yi": 3.26, "iv_yi": -0.45999999999999996 } }, { "code": "002169", "name": "智光电气", "buckets": [ "grid", "storage", "market" ], "seg": "电网自动化设备", "storage": null, "storage_manual": true, "price": 10.57, "market_cap_yi": 82.7, "ev_yi": 154.6, "ee": 65.8, "loss": false, "ygc": -1.08, "triggered": false, "detail": { "total_liabilities_yi": 77.46, "cash_yi": 5.57, "np_ttm_yi": 2.35, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -0.8, 0.3, -9.3, -9.2, -3 ], "fcf_avg_yi": -4.4, "ibd_yi": 45.37, "iv_yi": -89.37 } }, { "code": "002227", "name": "*ST特迅", "buckets": [ "market" ], "seg": "其他电源设备", "storage": null, "storage_manual": false, "price": 6.11, "market_cap_yi": 15.1, "ev_yi": 20, "ee": null, "loss": true, "ygc": -0.56, "triggered": false, "detail": { "total_liabilities_yi": 5.16, "cash_yi": 0.25, "np_ttm_yi": -0.74, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -0.5, -0.7, -0.3, -0.4, -0.8 ], "fcf_avg_yi": -0.54, "ibd_yi": 3.08, "iv_yi": -8.48 } }, { "code": "002255", "name": "海陆重工", "buckets": [ "coal" ], "seg": "火电设备", "storage": null, "storage_manual": false, "price": 7.38, "market_cap_yi": 61.3, "ev_yi": 60.7, "ee": 15.7, "loss": false, "ygc": 0.61, "triggered": false, "detail": { "total_liabilities_yi": 19.36, "cash_yi": 20, "np_ttm_yi": 3.87, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 1.2, 4.5, 2.9, 6.4, 4 ], "fcf_avg_yi": 3.8, "ibd_yi": 0.34, "iv_yi": 37.66 } }, { "code": "002270", "name": "华明装备", "buckets": [ "grid" ], "seg": "输变电设备", "storage": null, "storage_manual": false, "price": 18.28, "market_cap_yi": 163.8, "ev_yi": 170.4, "ee": 23.3, "loss": false, "ygc": 0.25, "triggered": false, "detail": { "total_liabilities_yi": 16.53, "cash_yi": 9.98, "np_ttm_yi": 7.32, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 1.7, 4.3, 5.6, 7.8, 4.9 ], "fcf_avg_yi": 4.859999999999999, "ibd_yi": 8.46, "iv_yi": 40.13999999999999 } }, { "code": "002276", "name": "万马股份", "buckets": [ "grid" ], "seg": "线缆部件及其他", "storage": null, "storage_manual": false, "price": 9.69, "market_cap_yi": 98, "ev_yi": 200.4, "ee": 65.5, "loss": false, "ygc": 0.06, "triggered": false, "detail": { "total_liabilities_yi": 119.28, "cash_yi": 16.91, "np_ttm_yi": 3.06, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 5.4, 3.8, -0.8, -2.1, 3.3 ], "fcf_avg_yi": 1.9199999999999995, "ibd_yi": 13.01, "iv_yi": 6.189999999999996 } }, { "code": "002298", "name": "中电鑫龙", "buckets": [ "grid" ], "seg": "输变电设备", "storage": null, "storage_manual": false, "price": 7.89, "market_cap_yi": 58.4, "ev_yi": 75.5, "ee": null, "loss": true, "ygc": -0.21, "triggered": false, "detail": { "total_liabilities_yi": 20.44, "cash_yi": 3.36, "np_ttm_yi": -3.98, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -2.4, -1.5, -0.3, 0.7, 0.2 ], "fcf_avg_yi": -0.6599999999999999, "ibd_yi": 5.83, "iv_yi": -12.43 } }, { "code": "002300", "name": "太阳电缆", "buckets": [ "grid" ], "seg": "线缆部件及其他", "storage": null, "storage_manual": false, "price": 7.6, "market_cap_yi": 54.9, "ev_yi": 92.8, "ee": 220.9, "loss": false, "ygc": -0.68, "triggered": false, "detail": { "total_liabilities_yi": 43.05, "cash_yi": 5.18, "np_ttm_yi": 0.42, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 0.5, -4.8, -4.1, 1.8, 2.3 ], "fcf_avg_yi": -0.8599999999999998, "ibd_yi": 28.59, "iv_yi": -37.19 } }, { "code": "002309", "name": "中利集团", "buckets": [ "grid" ], "seg": "线缆部件及其他", "storage": null, "storage_manual": false, "price": 2.71, "market_cap_yi": 81.5, "ev_yi": 107.4, "ee": 83.2, "loss": false, "ygc": -0.07, "triggered": false, "detail": { "total_liabilities_yi": 29.73, "cash_yi": 3.84, "np_ttm_yi": 1.29, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -0.4, 0.3, 1.3, -8.1, 4.6 ], "fcf_avg_yi": -0.45999999999999996, "ibd_yi": 0.95, "iv_yi": -5.55 } }, { "code": "002335", "name": "科华数据", "buckets": [ "storage" ], "seg": "其他电源设备", "storage": null, "storage_manual": true, "price": 27.79, "market_cap_yi": 210.1, "ev_yi": 280.6, "ee": 49.2, "loss": false, "ygc": 0.34, "triggered": false, "detail": { "total_liabilities_yi": 76.89, "cash_yi": 6.35, "np_ttm_yi": 5.7, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 2.6, 10, 11, 11.9, 8.2 ], "fcf_avg_yi": 8.74, "ibd_yi": 15.54, "iv_yi": 71.86000000000001 } }, { "code": "002339", "name": "积成电子", "buckets": [ "grid", "market" ], "seg": "电网自动化设备", "storage": null, "storage_manual": false, "price": 6.98, "market_cap_yi": 35.2, "ev_yi": 52.7, "ee": 1318.5, "loss": false, "ygc": 0, "triggered": false, "detail": { "total_liabilities_yi": 23.09, "cash_yi": 5.55, "np_ttm_yi": 0.04, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -0.3, 0.9, 0.6, 0.9, 0.9 ], "fcf_avg_yi": 0.6, "ibd_yi": 6.14, "iv_yi": -0.13999999999999968 } }, { "code": "002346", "name": "柘中股份", "buckets": [ "grid" ], "seg": "配电设备", "storage": null, "storage_manual": false, "price": 16.63, "market_cap_yi": 73.4, "ev_yi": 86.8, "ee": 14.5, "loss": false, "ygc": -0.22, "triggered": false, "detail": { "total_liabilities_yi": 17.59, "cash_yi": 4.15, "np_ttm_yi": 5.98, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -7.6, -1.3, -0.3, 1.9, 1.1 ], "fcf_avg_yi": -1.2400000000000002, "ibd_yi": 3.47, "iv_yi": -15.870000000000003 } }, { "code": "002350", "name": "北京科锐", "buckets": [ "grid", "market" ], "seg": "配电设备", "storage": null, "storage_manual": false, "price": 12.9, "market_cap_yi": 70, "ev_yi": 76.1, "ee": 447.6, "loss": false, "ygc": 0.16, "triggered": false, "detail": { "total_liabilities_yi": 11.81, "cash_yi": 5.71, "np_ttm_yi": 0.17, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 1, 1.4, -1, 1.2, 3.3 ], "fcf_avg_yi": 1.18, "ibd_yi": 0.7, "iv_yi": 11.1 } }, { "code": "002358", "name": "森源电气", "buckets": [ "grid" ], "seg": "输变电设备", "storage": null, "storage_manual": false, "price": 5.1, "market_cap_yi": 47.4, "ev_yi": 86.3, "ee": 93.8, "loss": false, "ygc": -0.23, "triggered": false, "detail": { "total_liabilities_yi": 39.67, "cash_yi": 0.79, "np_ttm_yi": 0.92, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 6.9, -1.7, 0.6, 1.2, -0.1 ], "fcf_avg_yi": 1.3800000000000001, "ibd_yi": 24.6, "iv_yi": -10.8 } }, { "code": "002364", "name": "中恒电气", "buckets": [ "market" ], "seg": "其他电源设备", "storage": null, "storage_manual": false, "price": 28.87, "market_cap_yi": 162.7, "ev_yi": 182.3, "ee": 136, "loss": false, "ygc": 0.08, "triggered": false, "detail": { "total_liabilities_yi": 23.06, "cash_yi": 3.47, "np_ttm_yi": 1.34, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -0.9, 0.8, 2.1, 4.6, 2.2 ], "fcf_avg_yi": 1.7600000000000002, "ibd_yi": 4.21, "iv_yi": 13.39 } }, { "code": "002380", "name": "科远智慧", "buckets": [ "market" ], "seg": "IT服务", "storage": null, "storage_manual": false, "price": 25.16, "market_cap_yi": 60.4, "ev_yi": 73.1, "ee": 44.3, "loss": false, "ygc": 0.13, "triggered": false, "detail": { "total_liabilities_yi": 14.92, "cash_yi": 2.25, "np_ttm_yi": 1.65, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -4.7, 0.3, 1.3, 2.1, 5.3 ], "fcf_avg_yi": 0.8599999999999998, "ibd_yi": 0.59, "iv_yi": 8.009999999999998 } }, { "code": "002441", "name": "众业达", "buckets": [ "grid" ], "seg": "配电设备", "storage": null, "storage_manual": false, "price": 8.55, "market_cap_yi": 46.6, "ev_yi": 63.6, "ee": 29.5, "loss": false, "ygc": 0.6, "triggered": false, "detail": { "total_liabilities_yi": 24.37, "cash_yi": 7.35, "np_ttm_yi": 2.16, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -3.2, 3.5, 2.9, 6.2, 4.8 ], "fcf_avg_yi": 2.84, "ibd_yi": 0.25, "iv_yi": 28.15 } }, { "code": "002451", "name": "摩恩电气", "buckets": [ "grid" ], "seg": "线缆部件及其他", "storage": null, "storage_manual": false, "price": 7.52, "market_cap_yi": 33.1, "ev_yi": 43.4, "ee": 394.2, "loss": false, "ygc": -0.63, "triggered": false, "detail": { "total_liabilities_yi": 11.48, "cash_yi": 1.22, "np_ttm_yi": 0.11, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -4.2, -1.2, 1.1, -0.7, -0.8 ], "fcf_avg_yi": -1.1600000000000001, "ibd_yi": 9.34, "iv_yi": -20.94 } }, { "code": "002452", "name": "长高电气", "buckets": [ "grid" ], "seg": "输变电设备", "storage": null, "storage_manual": false, "price": 9.8, "market_cap_yi": 60.8, "ev_yi": 58.8, "ee": 7.2, "loss": false, "ygc": 0.27, "triggered": false, "detail": { "total_liabilities_yi": 15.99, "cash_yi": 18.02, "np_ttm_yi": 8.19, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 3.1, 1, 1.9, 2.8, 3 ], "fcf_avg_yi": 2.3600000000000003, "ibd_yi": 7.27, "iv_yi": 16.330000000000002 } }, { "code": "002471", "name": "中超控股", "buckets": [ "grid" ], "seg": "线缆部件及其他", "storage": null, "storage_manual": false, "price": 4.92, "market_cap_yi": 67.3, "ev_yi": 101.5, "ee": null, "loss": true, "ygc": -0.23, "triggered": false, "detail": { "total_liabilities_yi": 35.53, "cash_yi": 1.34, "np_ttm_yi": -0.43, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -2.9, 0.6, 3.9, -0.5, 1.4 ], "fcf_avg_yi": 0.5, "ibd_yi": 20.77, "iv_yi": -15.77 } }, { "code": "002498", "name": "汉缆股份", "buckets": [ "grid" ], "seg": "线缆部件及其他", "storage": null, "storage_manual": false, "price": 6.05, "market_cap_yi": 201.3, "ev_yi": 233.4, "ee": 40.3, "loss": false, "ygc": -0.06, "triggered": false, "detail": { "total_liabilities_yi": 51.55, "cash_yi": 19.47, "np_ttm_yi": 5.79, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -0.1, -2.5, 8.7, 0.3, 4.6 ], "fcf_avg_yi": 2.2, "ibd_yi": 33.92, "iv_yi": -11.920000000000002 } }, { "code": "002518", "name": "科士达", "buckets": [ "storage" ], "seg": "其他电源设备", "storage": { "share": 0.3926, "items": [ "光储充产品及系统" ], "period": "2025-12-31" }, "storage_manual": false, "price": 29.85, "market_cap_yi": 173.8, "ev_yi": 202.6, "ee": 31.4, "loss": false, "ygc": 0.25, "triggered": false, "detail": { "total_liabilities_yi": 31.76, "cash_yi": 2.99, "np_ttm_yi": 6.46, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 2.6, 6.9, 3.3, 3.2, 7.2 ], "fcf_avg_yi": 4.64, "ibd_yi": 2.93, "iv_yi": 43.47 } }, { "code": "002533", "name": "金杯电工", "buckets": [ "grid" ], "seg": "线缆部件及其他", "storage": null, "storage_manual": false, "price": 10.83, "market_cap_yi": 79.5, "ev_yi": 158.4, "ee": 25.5, "loss": false, "ygc": 0.01, "triggered": false, "detail": { "total_liabilities_yi": 90.65, "cash_yi": 11.77, "np_ttm_yi": 6.21, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 3.5, 4.6, 2.9, 1.4, 0.4 ], "fcf_avg_yi": 2.56, "ibd_yi": 25.09, "iv_yi": 0.5100000000000016 } }, { "code": "002534", "name": "西子洁能", "buckets": [ "coal" ], "seg": "火电设备", "storage": null, "storage_manual": false, "price": 15.97, "market_cap_yi": 133.5, "ev_yi": 194.9, "ee": 81.5, "loss": false, "ygc": -0.03, "triggered": false, "detail": { "total_liabilities_yi": 84, "cash_yi": 22.62, "np_ttm_yi": 2.39, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -1.5, -6.7, -1.1, 3.6, 6.2 ], "fcf_avg_yi": 0.10000000000000017, "ibd_yi": 5.29, "iv_yi": -4.289999999999998 } }, { "code": "002546", "name": "新联电子", "buckets": [ "grid", "market" ], "seg": "电工仪器仪表", "storage": null, "storage_manual": false, "price": 7.18, "market_cap_yi": 59.9, "ev_yi": 64.4, "ee": 7.6, "loss": false, "ygc": 0.15, "triggered": false, "detail": { "total_liabilities_yi": 5.49, "cash_yi": 1.03, "np_ttm_yi": 8.43, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 0.1, 1, -0.1, 2.4, 1.2 ], "fcf_avg_yi": 0.9199999999999999, "ibd_yi": 0.24, "iv_yi": 8.959999999999999 } }, { "code": "002560", "name": "通达股份", "buckets": [ "grid" ], "seg": "线缆部件及其他", "storage": null, "storage_manual": false, "price": 6.07, "market_cap_yi": 44.6, "ev_yi": 66.1, "ee": 52.9, "loss": false, "ygc": -0.42, "triggered": false, "detail": { "total_liabilities_yi": 26.67, "cash_yi": 5.16, "np_ttm_yi": 1.25, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -2.7, -3.3, -0.4, -1.2, 5.9 ], "fcf_avg_yi": -0.34, "ibd_yi": 15.31, "iv_yi": -18.71 } }, { "code": "002580", "name": "圣阳股份", "buckets": [ "storage" ], "seg": "蓄电池及其他电池", "storage": { "share": 0.1757, "items": [ "储能及电力" ], "period": "2026-06-30" }, "storage_manual": false, "price": 18.21, "market_cap_yi": 82.6, "ev_yi": 100.1, "ee": 59.9, "loss": false, "ygc": -0.17, "triggered": false, "detail": { "total_liabilities_yi": 23.49, "cash_yi": 6.03, "np_ttm_yi": 1.67, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -1.6, -1.4, -1.8, 0.7, 0.5 ], "fcf_avg_yi": -0.72, "ibd_yi": 7, "iv_yi": -14.2 } }, { "code": "002606", "name": "大连电瓷", "buckets": [ "grid", "market" ], "seg": "线缆部件及其他", "storage": null, "storage_manual": false, "price": 11.48, "market_cap_yi": 50.4, "ev_yi": 56.6, "ee": 17.7, "loss": false, "ygc": 0.01, "triggered": false, "detail": { "total_liabilities_yi": 10.72, "cash_yi": 4.49, "np_ttm_yi": 3.2, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -1.2, -0.1, 0.7, -1.6, 4 ], "fcf_avg_yi": 0.36, "ibd_yi": 3.16, "iv_yi": 0.4399999999999995 } }, { "code": "002608", "name": "江苏国信", "buckets": [ "coal" ], "seg": "火力发电", "storage": null, "storage_manual": false, "price": 7.6, "market_cap_yi": 287.1, "ev_yi": 736.2, "ee": 25.1, "loss": false, "ygc": -1.77, "triggered": false, "detail": { "total_liabilities_yi": 522.61, "cash_yi": 73.51, "np_ttm_yi": 29.36, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -43.1, 11.1, -27.8, -12.3, -3.2 ], "fcf_avg_yi": -15.059999999999999, "ibd_yi": 357.27, "iv_yi": -507.87 } }, { "code": "002630", "name": "*ST华西", "buckets": [ "coal" ], "seg": "火电设备", "storage": null, "storage_manual": false, "price": 1.8, "market_cap_yi": 21.3, "ev_yi": 105.6, "ee": null, "loss": true, "ygc": -1.09, "triggered": false, "detail": { "total_liabilities_yi": 84.54, "cash_yi": 0.21, "np_ttm_yi": -3.8, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -1.9, 2.7, 2.3, 0.6, 2.3 ], "fcf_avg_yi": 1.2, "ibd_yi": 35.27, "iv_yi": -23.270000000000003 } }, { "code": "002649", "name": "博彦科技", "buckets": [ "market" ], "seg": "IT服务", "storage": null, "storage_manual": false, "price": 9.26, "market_cap_yi": 54.8, "ev_yi": 52.5, "ee": 102.9, "loss": false, "ygc": 0.45, "triggered": false, "detail": { "total_liabilities_yi": 12.88, "cash_yi": 15.21, "np_ttm_yi": 0.51, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 3.5, 3.6, 2.4, 1.4, 2.8 ], "fcf_avg_yi": 2.7399999999999998, "ibd_yi": 2.73, "iv_yi": 24.669999999999998 } }, { "code": "002692", "name": "远程股份", "buckets": [ "grid" ], "seg": "线缆部件及其他", "storage": null, "storage_manual": false, "price": 4.44, "market_cap_yi": 31.9, "ev_yi": 49.8, "ee": null, "loss": true, "ygc": -0.33, "triggered": false, "detail": { "total_liabilities_yi": 20.54, "cash_yi": 2.65, "np_ttm_yi": -1.09, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 1.8, 0.1, 0.1, -1.2, -0.8 ], "fcf_avg_yi": 0, "ibd_yi": 10.58, "iv_yi": -10.58 } }, { "code": "002706", "name": "良信股份", "buckets": [ "grid" ], "seg": "配电设备", "storage": null, "storage_manual": false, "price": 7.97, "market_cap_yi": 89.5, "ev_yi": 101, "ee": 58.4, "loss": false, "ygc": 0.02, "triggered": false, "detail": { "total_liabilities_yi": 20.57, "cash_yi": 9.08, "np_ttm_yi": 1.73, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -2.1, -0.2, 2.5, 1.7, -0.3 ], "fcf_avg_yi": 0.31999999999999995, "ibd_yi": 1.64, "iv_yi": 1.5599999999999994 } }, { "code": "002857", "name": "三晖电气", "buckets": [ "grid", "storage", "market" ], "seg": "电工仪器仪表", "storage": { "share": 0.4942, "items": [ "储能设备" ], "period": "2025-12-31" }, "storage_manual": false, "price": 16.28, "market_cap_yi": 21.8, "ev_yi": 24.2, "ee": null, "loss": true, "ygc": 0.09, "triggered": false, "detail": { "total_liabilities_yi": 4.76, "cash_yi": 2.41, "np_ttm_yi": -0.71, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 0.1, 0.3, 0.4, 1, -0.7 ], "fcf_avg_yi": 0.22000000000000003, "ibd_yi": 0.15, "iv_yi": 2.0500000000000003 } }, { "code": "002879", "name": "长缆科技", "buckets": [ "grid" ], "seg": "线缆部件及其他", "storage": null, "storage_manual": false, "price": 15.19, "market_cap_yi": 29.3, "ev_yi": 29.1, "ee": 24, "loss": false, "ygc": -0.02, "triggered": false, "detail": { "total_liabilities_yi": 5.18, "cash_yi": 5.42, "np_ttm_yi": 1.21, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 0.2, -1.5, 0.7, 0.5, 0.7 ], "fcf_avg_yi": 0.11999999999999997, "ibd_yi": 1.93, "iv_yi": -0.7300000000000002 } }, { "code": "002882", "name": "金龙羽", "buckets": [ "grid" ], "seg": "线缆部件及其他", "storage": null, "storage_manual": false, "price": 24.82, "market_cap_yi": 107.4, "ev_yi": 134.6, "ee": 172.6, "loss": false, "ygc": -0.38, "triggered": false, "detail": { "total_liabilities_yi": 31.96, "cash_yi": 4.76, "np_ttm_yi": 0.78, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -6.4, 4.2, 1.8, -0.9, -10 ], "fcf_avg_yi": -2.2600000000000002, "ibd_yi": 18.44, "iv_yi": -41.040000000000006 } }, { "code": "002927", "name": "泰永长征", "buckets": [ "grid" ], "seg": "配电设备", "storage": null, "storage_manual": false, "price": 16.1, "market_cap_yi": 35.9, "ev_yi": 42.2, "ee": null, "loss": true, "ygc": 0.06, "triggered": false, "detail": { "total_liabilities_yi": 6.84, "cash_yi": 0.5, "np_ttm_yi": -0.1, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 0.2, 0.2, 0.8, 0.9, -0.1 ], "fcf_avg_yi": 0.4, "ibd_yi": 1.73, "iv_yi": 2.27 } }, { "code": "002929", "name": "润建股份", "buckets": [ "market" ], "seg": "通信服务", "storage": null, "storage_manual": false, "price": 42.53, "market_cap_yi": 121.8, "ev_yi": 255.2, "ee": 981.3, "loss": false, "ygc": -0.54, "triggered": false, "detail": { "total_liabilities_yi": 162.42, "cash_yi": 29.07, "np_ttm_yi": 0.26, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 0.2, 0.3, -0.2, -1.1, 1.1 ], "fcf_avg_yi": 0.06000000000000001, "ibd_yi": 66.66, "iv_yi": -66.06 } }, { "code": "002951", "name": "金时科技", "buckets": [ "storage" ], "seg": "其他电源设备", "storage": { "share": 0.9989, "items": [ "储能设备", "储能消防" ], "period": "2025-12-31" }, "storage_manual": false, "price": 14.85, "market_cap_yi": 59.9, "ev_yi": 63.8, "ee": null, "loss": true, "ygc": -0.27, "triggered": false, "detail": { "total_liabilities_yi": 4.69, "cash_yi": 0.76, "np_ttm_yi": -2.22, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 0.7, -0.4, -1, -2.8, -4.2 ], "fcf_avg_yi": -1.54, "ibd_yi": 0.63, "iv_yi": -16.03 } }, { "code": "002953", "name": "日丰股份", "buckets": [ "grid" ], "seg": "线缆部件及其他", "storage": null, "storage_manual": false, "price": 9.52, "market_cap_yi": 46.8, "ev_yi": 62.6, "ee": 49.3, "loss": false, "ygc": -0.15, "triggered": false, "detail": { "total_liabilities_yi": 17.96, "cash_yi": 2.15, "np_ttm_yi": 1.27, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -4.4, 1.6, 0.7, -0.3, 1.6 ], "fcf_avg_yi": -0.16000000000000006, "ibd_yi": 5.26, "iv_yi": -6.86 } }, { "code": "002980", "name": "华盛昌", "buckets": [ "grid" ], "seg": "电工仪器仪表", "storage": null, "storage_manual": false, "price": 110.12, "market_cap_yi": 207.5, "ev_yi": 214.5, "ee": 177.3, "loss": false, "ygc": -0.01, "triggered": false, "detail": { "total_liabilities_yi": 9.81, "cash_yi": 2.79, "np_ttm_yi": 1.21, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 0, -0.3, 0.8, 0.7, 0 ], "fcf_avg_yi": 0.24, "ibd_yi": 4.51, "iv_yi": -2.11 } }, { "code": "003035", "name": "南网能源", "buckets": [ "market" ], "seg": "电能综合服务", "storage": null, "storage_manual": false, "price": 5.19, "market_cap_yi": 196.6, "ev_yi": 340.7, "ee": 94.9, "loss": false, "ygc": -1.21, "triggered": false, "detail": { "total_liabilities_yi": 152.15, "cash_yi": 8.1, "np_ttm_yi": 3.59, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -12.7, -11.8, -16.5, -11.5, -15.7 ], "fcf_avg_yi": -13.64, "ibd_yi": 101.46, "iv_yi": -237.86 } }, { "code": "003816", "name": "中国广核", "buckets": [ "base" ], "seg": "核力发电", "storage": null, "storage_manual": false, "price": 4.55, "market_cap_yi": 2297.7, "ev_yi": 6215.6, "ee": 62.6, "loss": false, "ygc": -0.98, "triggered": false, "detail": { "total_liabilities_yi": 4034.81, "cash_yi": 116.95, "np_ttm_yi": 99.23, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 204.7, 195.3, 188.7, 55.7, -40.9 ], "fcf_avg_yi": 120.70000000000002, "ibd_yi": 3456.5, "iv_yi": -2249.5 } }, { "code": "300001", "name": "特锐德", "buckets": [ "grid", "market" ], "seg": "输变电设备", "storage": null, "storage_manual": false, "price": 31.55, "market_cap_yi": 333, "ev_yi": 463.2, "ee": 34.5, "loss": false, "ygc": -0.01, "triggered": false, "detail": { "total_liabilities_yi": 150.51, "cash_yi": 20.3, "np_ttm_yi": 13.44, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -6.5, 4.6, 2.8, 4.5, 16.4 ], "fcf_avg_yi": 4.359999999999999, "ibd_yi": 45.3, "iv_yi": -1.7000000000000028 } }, { "code": "300014", "name": "亿纬锂能", "buckets": [ "storage" ], "seg": "锂电池", "storage": { "share": 0.3976, "items": [ "储能电池" ], "period": "2025-12-31" }, "storage_manual": false, "price": 47.29, "market_cap_yi": 1027.8, "ev_yi": 1775.1, "ee": 30.4, "loss": false, "ygc": -0.62, "triggered": false, "detail": { "total_liabilities_yi": 880.62, "cash_yi": 133.35, "np_ttm_yi": 58.3, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -44.1, -109.7, 36.7, -11.1, -29.5 ], "fcf_avg_yi": -31.540000000000003, "ibd_yi": 326.01, "iv_yi": -641.4100000000001 } }, { "code": "300018", "name": "中元股份", "buckets": [ "grid" ], "seg": "电网自动化设备", "storage": null, "storage_manual": false, "price": 11.94, "market_cap_yi": 58.4, "ev_yi": 59.7, "ee": 42.9, "loss": false, "ygc": 0.14, "triggered": false, "detail": { "total_liabilities_yi": 2.38, "cash_yi": 1.1, "np_ttm_yi": 1.39, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 0.2, 0.3, 0.5, 1.2, 1.9 ], "fcf_avg_yi": 0.82, "ibd_yi": 0.03, "iv_yi": 8.17 } }, { "code": "300040", "name": "九洲集团", "buckets": [ "market" ], "seg": "电能综合服务", "storage": null, "storage_manual": false, "price": 5.58, "market_cap_yi": 35.9, "ev_yi": 79.2, "ee": 377, "loss": false, "ygc": -0.88, "triggered": false, "detail": { "total_liabilities_yi": 43.93, "cash_yi": 0.65, "np_ttm_yi": 0.21, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -6, 1.6, 0.9, -1.8, 1.7 ], "fcf_avg_yi": -0.7200000000000001, "ibd_yi": 24.3, "iv_yi": -31.5 } }, { "code": "300062", "name": "中能电气", "buckets": [ "grid" ], "seg": "输变电设备", "storage": null, "storage_manual": false, "price": 6.07, "market_cap_yi": 38.2, "ev_yi": 44.9, "ee": null, "loss": true, "ygc": -0.04, "triggered": false, "detail": { "total_liabilities_yi": 11.26, "cash_yi": 4.52, "np_ttm_yi": -0.85, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 0.1, 0, 0.1, 0.5, -0.5 ], "fcf_avg_yi": 0.039999999999999994, "ibd_yi": 1.85, "iv_yi": -1.4500000000000002 } }, { "code": "300068", "name": "ST南都", "buckets": [ "storage", "market" ], "seg": "蓄电池及其他电池", "storage": { "share": 0.749, "items": [ "通信储能", "电力储能" ], "period": "2025-12-31" }, "storage_manual": false, "price": 3.8, "market_cap_yi": 34.1, "ev_yi": 164.7, "ee": null, "loss": true, "ygc": -3.04, "triggered": false, "detail": { "total_liabilities_yi": 131.17, "cash_yi": 0.56, "np_ttm_yi": -35.21, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -6, -3.8, -5, -12, 9.9 ], "fcf_avg_yi": -3.38, "ibd_yi": 69.77, "iv_yi": -103.57 } }, { "code": "300069", "name": "金利华电", "buckets": [ "grid" ], "seg": "线缆部件及其他", "storage": null, "storage_manual": false, "price": 22.86, "market_cap_yi": 26.7, "ev_yi": 31.9, "ee": null, "loss": true, "ygc": -0.34, "triggered": false, "detail": { "total_liabilities_yi": 5.71, "cash_yi": 0.52, "np_ttm_yi": -0.03, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -0.1, -0.5, 0.1, -0.8, -1.3 ], "fcf_avg_yi": -0.52, "ibd_yi": 3.86, "iv_yi": -9.06 } }, { "code": "300105", "name": "龙源技术", "buckets": [ "coal" ], "seg": "火电设备", "storage": null, "storage_manual": false, "price": 6.77, "market_cap_yi": 34.9, "ev_yi": 42.4, "ee": null, "loss": true, "ygc": 0.09, "triggered": false, "detail": { "total_liabilities_yi": 8.06, "cash_yi": 0.56, "np_ttm_yi": -0.55, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 0.5, -0.8, -0.9, 0.6, 2.2 ], "fcf_avg_yi": 0.32, "ibd_yi": 0.01, "iv_yi": 3.1900000000000004 } }, { "code": "300141", "name": "和顺电气", "buckets": [ "grid" ], "seg": "配电设备", "storage": null, "storage_manual": false, "price": 9.76, "market_cap_yi": 25.2, "ev_yi": 30, "ee": null, "loss": true, "ygc": 0.17, "triggered": false, "detail": { "total_liabilities_yi": 5.97, "cash_yi": 1.17, "np_ttm_yi": -0.3, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 0.7, 1.3, 0.5, 0.9, -0.9 ], "fcf_avg_yi": 0.5, "ibd_yi": 0.77, "iv_yi": 4.23 } }, { "code": "300166", "name": "东方国信", "buckets": [ "market" ], "seg": "IT服务", "storage": null, "storage_manual": false, "price": 11.18, "market_cap_yi": 127.3, "ev_yi": 176.3, "ee": null, "loss": true, "ygc": -0.72, "triggered": false, "detail": { "total_liabilities_yi": 56.62, "cash_yi": 7.58, "np_ttm_yi": -2.2, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -4.8, -0.9, -1.7, -3.5, -12.3 ], "fcf_avg_yi": -4.640000000000001, "ibd_yi": 45.58, "iv_yi": -91.98 } }, { "code": "300222", "name": "科大智能", "buckets": [ "grid" ], "seg": "电网自动化设备", "storage": null, "storage_manual": false, "price": 8.87, "market_cap_yi": 69.4, "ev_yi": 97, "ee": 99, "loss": false, "ygc": -0.06, "triggered": false, "detail": { "total_liabilities_yi": 30.25, "cash_yi": 2.63, "np_ttm_yi": 0.98, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -1.3, -1.5, -0.3, 0.8, 1.7 ], "fcf_avg_yi": -0.11999999999999997, "ibd_yi": 2.78, "iv_yi": -3.9799999999999995 } }, { "code": "300265", "name": "通光线缆", "buckets": [ "grid" ], "seg": "线缆部件及其他", "storage": null, "storage_manual": false, "price": 11.31, "market_cap_yi": 52.9, "ev_yi": 62, "ee": null, "loss": true, "ygc": -0.16, "triggered": false, "detail": { "total_liabilities_yi": 11.99, "cash_yi": 2.91, "np_ttm_yi": -0.06, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -1.4, -1, 0.2, -0.6, 0.9 ], "fcf_avg_yi": -0.38, "ibd_yi": 4.58, "iv_yi": -8.379999999999999 } }, { "code": "300274", "name": "阳光电源", "buckets": [ "storage" ], "seg": "逆变器", "storage": { "share": 0.5, "items": [ "储能行业" ], "period": "2026-06-30" }, "storage_manual": false, "price": 78.08, "market_cap_yi": 1618.8, "ev_yi": 2049.3, "ee": 18.7, "loss": false, "ygc": 0.25, "triggered": false, "detail": { "total_liabilities_yi": 739.1, "cash_yi": 308.61, "np_ttm_yi": 109.85, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -33, -3.2, 42.4, 92.8, 139.1 ], "fcf_avg_yi": 47.62, "ibd_yi": 78.49, "iv_yi": 397.71 } }, { "code": "300283", "name": "温州宏丰", "buckets": [ "grid" ], "seg": "配电设备", "storage": null, "storage_manual": false, "price": 11.53, "market_cap_yi": 57.3, "ev_yi": 84.1, "ee": 69.5, "loss": false, "ygc": -0.66, "triggered": false, "detail": { "total_liabilities_yi": 27.45, "cash_yi": 0.65, "np_ttm_yi": 1.21, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 0.5, -3.5, -3.9, -3.2, -0.5 ], "fcf_avg_yi": -2.12, "ibd_yi": 16.6, "iv_yi": -37.800000000000004 } }, { "code": "300286", "name": "安科瑞", "buckets": [ "grid", "market" ], "seg": "电工仪器仪表", "storage": null, "storage_manual": false, "price": 18.03, "market_cap_yi": 45.2, "ev_yi": 45.6, "ee": 24.3, "loss": false, "ygc": 0.36, "triggered": false, "detail": { "total_liabilities_yi": 4.97, "cash_yi": 4.56, "np_ttm_yi": 1.88, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 0.8, 1.3, 2.2, 2.3, 1.5 ], "fcf_avg_yi": 1.6200000000000003, "ibd_yi": 0, "iv_yi": 16.200000000000003 } }, { "code": "300317", "name": "珈伟新能", "buckets": [ "market" ], "seg": "光伏发电", "storage": null, "storage_manual": false, "price": 3.88, "market_cap_yi": 32.2, "ev_yi": 43.9, "ee": null, "loss": true, "ygc": -0.51, "triggered": false, "detail": { "total_liabilities_yi": 13.8, "cash_yi": 2.12, "np_ttm_yi": -1.79, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 0.3, 3.9, -5.1, -2.6, -1.8 ], "fcf_avg_yi": -1.06, "ibd_yi": 5.93, "iv_yi": -16.53 } }, { "code": "300341", "name": "麦克奥迪", "buckets": [ "grid" ], "seg": "配电设备", "storage": null, "storage_manual": false, "price": 12.2, "market_cap_yi": 63.1, "ev_yi": 60.7, "ee": 31.8, "loss": false, "ygc": 0.23, "triggered": false, "detail": { "total_liabilities_yi": 5.46, "cash_yi": 7.9, "np_ttm_yi": 1.91, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 1.8, 1.7, 2, 1.2, 0.6 ], "fcf_avg_yi": 1.46, "ibd_yi": 0.21, "iv_yi": 14.389999999999999 } }, { "code": "300360", "name": "炬华科技", "buckets": [ "grid", "market" ], "seg": "电工仪器仪表", "storage": null, "storage_manual": false, "price": 10.88, "market_cap_yi": 55.9, "ev_yi": 57.7, "ee": 14.4, "loss": false, "ygc": 0.67, "triggered": false, "detail": { "total_liabilities_yi": 7.63, "cash_yi": 5.84, "np_ttm_yi": 4, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -0.7, 4.2, 5.1, 5.7, 4.4 ], "fcf_avg_yi": 3.7400000000000007, "ibd_yi": 0.07, "iv_yi": 37.330000000000005 } }, { "code": "300365", "name": "恒华科技", "buckets": [ "market" ], "seg": "软件开发", "storage": null, "storage_manual": false, "price": 4.43, "market_cap_yi": 26.6, "ev_yi": 25.7, "ee": null, "loss": true, "ygc": -0.09, "triggered": false, "detail": { "total_liabilities_yi": 3.01, "cash_yi": 3.88, "np_ttm_yi": -2.65, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -3.9, 0.1, 3.6, -0.1, -0.9 ], "fcf_avg_yi": -0.23999999999999994, "ibd_yi": 0.12, "iv_yi": -2.5199999999999996 } }, { "code": "300376", "name": "易事特", "buckets": [ "storage", "market" ], "seg": "其他电源设备", "storage": { "share": 0.4252, "items": [ "储能产品及系统" ], "period": "2026-06-30" }, "storage_manual": false, "price": 4.03, "market_cap_yi": 93.8, "ev_yi": 144.4, "ee": null, "loss": true, "ygc": 0.05, "triggered": false, "detail": { "total_liabilities_yi": 59.12, "cash_yi": 8.49, "np_ttm_yi": -2.09, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -1.5, 2.3, 4, -2.3, 6.5 ], "fcf_avg_yi": 1.8, "ibd_yi": 13.57, "iv_yi": 4.43 } }, { "code": "300407", "name": "凯发电气", "buckets": [ "grid" ], "seg": "电网自动化设备", "storage": null, "storage_manual": false, "price": 10.29, "market_cap_yi": 35.6, "ev_yi": 41, "ee": 63.1, "loss": false, "ygc": 0.42, "triggered": false, "detail": { "total_liabilities_yi": 19.72, "cash_yi": 14.31, "np_ttm_yi": 0.65, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 0.6, 0.6, 1.4, 1.9, 4.4 ], "fcf_avg_yi": 1.78, "ibd_yi": 2.89, "iv_yi": 14.91 } }, { "code": "300423", "name": "昇辉科技", "buckets": [ "grid" ], "seg": "输变电设备", "storage": null, "storage_manual": false, "price": 5.27, "market_cap_yi": 26.2, "ev_yi": 38.7, "ee": null, "loss": true, "ygc": 0.3, "triggered": false, "detail": { "total_liabilities_yi": 12.76, "cash_yi": 0.31, "np_ttm_yi": -2.7, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 6.4, 1.4, -0.9, -1.4, -0.6 ], "fcf_avg_yi": 0.9800000000000001, "ibd_yi": 1.92, "iv_yi": 7.880000000000001 } }, { "code": "300427", "name": "红相股份", "buckets": [ "grid" ], "seg": "电网自动化设备", "storage": null, "storage_manual": false, "price": 5.82, "market_cap_yi": 29.6, "ev_yi": 30.7, "ee": null, "loss": true, "ygc": -0.11, "triggered": false, "detail": { "total_liabilities_yi": 4.29, "cash_yi": 3.17, "np_ttm_yi": -0.54, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 1, -4.4, 2.1, -0.7, 0.5 ], "fcf_avg_yi": -0.3, "ibd_yi": 0.13, "iv_yi": -3.13 } }, { "code": "300438", "name": "鹏辉能源", "buckets": [ "storage", "market" ], "seg": "锂电池", "storage": null, "storage_manual": true, "price": 45.28, "market_cap_yi": 227.9, "ev_yi": 405.5, "ee": 36.5, "loss": false, "ygc": -0.38, "triggered": false, "detail": { "total_liabilities_yi": 190.41, "cash_yi": 12.83, "np_ttm_yi": 11.1, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -4.3, -4.8, -10.5, -7.9, 3.8 ], "fcf_avg_yi": -4.74, "ibd_yi": 39.53, "iv_yi": -86.93 } }, { "code": "300444", "name": "双杰电气", "buckets": [ "grid", "market" ], "seg": "输变电设备", "storage": null, "storage_manual": false, "price": 8.87, "market_cap_yi": 71.4, "ev_yi": 129.3, "ee": 41, "loss": false, "ygc": -1.06, "triggered": false, "detail": { "total_liabilities_yi": 61.25, "cash_yi": 3.39, "np_ttm_yi": 3.15, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -6.4, -3, -2.4, -8.7, -1.5 ], "fcf_avg_yi": -4.4, "ibd_yi": 31.39, "iv_yi": -75.39 } }, { "code": "300490", "name": "华自科技", "buckets": [ "grid" ], "seg": "电网自动化设备", "storage": null, "storage_manual": false, "price": 9.98, "market_cap_yi": 39.8, "ev_yi": 87.1, "ee": null, "loss": true, "ygc": -1.29, "triggered": false, "detail": { "total_liabilities_yi": 49.45, "cash_yi": 2.12, "np_ttm_yi": -0.05, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -5.8, -3.8, -5, -5.4, 0 ], "fcf_avg_yi": -4, "ibd_yi": 11.28, "iv_yi": -51.28 } }, { "code": "300510", "name": "金冠股份", "buckets": [ "grid", "market" ], "seg": "电网自动化设备", "storage": null, "storage_manual": false, "price": 3.43, "market_cap_yi": 28.3, "ev_yi": 35, "ee": null, "loss": true, "ygc": -0.47, "triggered": false, "detail": { "total_liabilities_yi": 8.57, "cash_yi": 1.9, "np_ttm_yi": -3.56, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -1.3, -1.8, -4.3, 1.3, 1.6 ], "fcf_avg_yi": -0.9, "ibd_yi": 4.16, "iv_yi": -13.16 } }, { "code": "300513", "name": "恒实科技", "buckets": [ "market" ], "seg": "通信服务", "storage": null, "storage_manual": false, "price": 7.33, "market_cap_yi": 23, "ev_yi": 42.3, "ee": null, "loss": true, "ygc": -0.17, "triggered": false, "detail": { "total_liabilities_yi": 20.4, "cash_yi": 1.14, "np_ttm_yi": -6.4, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 0.3, 0, -0.7, -0.3, 0.7 ], "fcf_avg_yi": 0, "ibd_yi": 4.01, "iv_yi": -4.01 } }, { "code": "300514", "name": "友讯达", "buckets": [ "grid" ], "seg": "电工仪器仪表", "storage": null, "storage_manual": false, "price": 9.88, "market_cap_yi": 19.8, "ev_yi": 20.4, "ee": null, "loss": true, "ygc": 0.87, "triggered": false, "detail": { "total_liabilities_yi": 5.74, "cash_yi": 5.17, "np_ttm_yi": 0, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 1.7, -0.7, 3.4, 3.2, 1 ], "fcf_avg_yi": 1.7200000000000002, "ibd_yi": 0.03, "iv_yi": 17.17 } }, { "code": "300617", "name": "安靠智电", "buckets": [ "grid", "market" ], "seg": "输变电设备", "storage": null, "storage_manual": false, "price": 32.45, "market_cap_yi": 53.8, "ev_yi": 61.2, "ee": 72.9, "loss": false, "ygc": -0.07, "triggered": false, "detail": { "total_liabilities_yi": 10.33, "cash_yi": 2.91, "np_ttm_yi": 0.84, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -0.2, -0.2, -0.1, -0.2, 0.8 ], "fcf_avg_yi": 0.020000000000000018, "ibd_yi": 4, "iv_yi": -3.8 } }, { "code": "300670", "name": "大烨智能", "buckets": [ "grid" ], "seg": "配电设备", "storage": null, "storage_manual": false, "price": 6.84, "market_cap_yi": 21.7, "ev_yi": 32.8, "ee": null, "loss": true, "ygc": -0.57, "triggered": false, "detail": { "total_liabilities_yi": 11.29, "cash_yi": 0.15, "np_ttm_yi": -1.58, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 0.4, -2.1, -0.8, 0, 0.4 ], "fcf_avg_yi": -0.42000000000000004, "ibd_yi": 8.27, "iv_yi": -12.469999999999999 } }, { "code": "300682", "name": "朗新科技", "buckets": [ "market" ], "seg": "IT服务", "storage": null, "storage_manual": false, "price": 8.64, "market_cap_yi": 93.2, "ev_yi": 112, "ee": null, "loss": true, "ygc": 0.08, "triggered": false, "detail": { "total_liabilities_yi": 23.05, "cash_yi": 4.3, "np_ttm_yi": -1.04, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -0.2, 0.3, 3.9, 2.1, 2.5 ], "fcf_avg_yi": 1.72, "ibd_yi": 9.82, "iv_yi": 7.379999999999999 } }, { "code": "300693", "name": "盛弘股份", "buckets": [ "storage" ], "seg": "其他电源设备", "storage": null, "storage_manual": true, "price": 33.38, "market_cap_yi": 104.4, "ev_yi": 119.8, "ee": 21.9, "loss": false, "ygc": 0.2, "triggered": false, "detail": { "total_liabilities_yi": 19.86, "cash_yi": 4.42, "np_ttm_yi": 5.46, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -0.3, 0.6, 2.9, 2.2, 5.8 ], "fcf_avg_yi": 2.2399999999999998, "ibd_yi": 1.16, "iv_yi": 21.24 } }, { "code": "300712", "name": "永福股份", "buckets": [ "storage" ], "seg": "专业工程", "storage": { "share": 0.2793, "items": [ "分布式光储系统产品及服务" ], "period": "2025-12-31" }, "storage_manual": false, "price": 20.5, "market_cap_yi": 38.4, "ev_yi": 59.1, "ee": null, "loss": true, "ygc": -0.24, "triggered": false, "detail": { "total_liabilities_yi": 22.18, "cash_yi": 1.5, "np_ttm_yi": -0.33, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 1.4, 1, -1.8, -1.8, 1.8 ], "fcf_avg_yi": 0.11999999999999997, "ibd_yi": 10.43, "iv_yi": -9.23 } }, { "code": "300750", "name": "宁德时代", "buckets": [ "storage" ], "seg": "锂电池", "storage": { "share": 0.1923, "items": [ "储能电池系统" ], "period": "2026-06-30" }, "storage_manual": false, "price": 280.12, "market_cap_yi": 12961.9, "ev_yi": 16805.3, "ee": 19.8, "loss": false, "ygc": 0.24, "triggered": false, "detail": { "total_liabilities_yi": 7249.26, "cash_yi": 3405.86, "np_ttm_yi": 850, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -8.6, 129.9, 592, 658.1, 908.8 ], "fcf_avg_yi": 456.03999999999996, "ibd_yi": 1490.29, "iv_yi": 3070.1099999999997 } }, { "code": "300763", "name": "锦浪科技", "buckets": [ "storage" ], "seg": "逆变器", "storage": { "share": 0.256, "items": [ "储能逆变器", "储能系统" ], "period": "2025-12-31" }, "storage_manual": false, "price": 49.95, "market_cap_yi": 198.1, "ev_yi": 292, "ee": 51.8, "loss": false, "ygc": -1.42, "triggered": false, "detail": { "total_liabilities_yi": 106.07, "cash_yi": 12.16, "np_ttm_yi": 5.64, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -10.3, -32.3, -67.3, -15.8, 19.2 ], "fcf_avg_yi": -21.299999999999997, "ibd_yi": 67.76, "iv_yi": -280.76 } }, { "code": "300827", "name": "上能电气", "buckets": [ "storage" ], "seg": "逆变器", "storage": { "share": 0.3618, "items": [ "储能双向变流器及系统集成产品" ], "period": "2025-12-31" }, "storage_manual": false, "price": 24.62, "market_cap_yi": 137.1, "ev_yi": 193.3, "ee": 40.4, "loss": false, "ygc": -0.3, "triggered": false, "detail": { "total_liabilities_yi": 78.39, "cash_yi": 22.24, "np_ttm_yi": 4.78, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -0.3, 0.4, -3.2, -2.9, -4 ], "fcf_avg_yi": -2, "ibd_yi": 20.87, "iv_yi": -40.870000000000005 } }, { "code": "300853", "name": "申昊科技", "buckets": [ "grid", "storage" ], "seg": "电网自动化设备", "storage": { "share": 0.3465, "items": [ "家庭储能" ], "period": "2025-12-31" }, "storage_manual": false, "price": 27.45, "market_cap_yi": 40.3, "ev_yi": 48, "ee": null, "loss": true, "ygc": -0.38, "triggered": false, "detail": { "total_liabilities_yi": 9.86, "cash_yi": 2.2, "np_ttm_yi": -1.83, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -1.5, -1.4, -1.2, -1, 0.2 ], "fcf_avg_yi": -0.9799999999999999, "ibd_yi": 5.66, "iv_yi": -15.459999999999999 } }, { "code": "300880", "name": "迦南智能", "buckets": [ "grid", "market" ], "seg": "电工仪器仪表", "storage": null, "storage_manual": false, "price": 17.32, "market_cap_yi": 33.8, "ev_yi": 35.9, "ee": 71.9, "loss": false, "ygc": 0.26, "triggered": false, "detail": { "total_liabilities_yi": 5.05, "cash_yi": 2.91, "np_ttm_yi": 0.5, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -0.7, 1.1, 2.2, 2.4, -0.1 ], "fcf_avg_yi": 0.9800000000000001, "ibd_yi": 1, "iv_yi": 8.8 } }, { "code": "300882", "name": "万胜智能", "buckets": [ "grid", "market" ], "seg": "电工仪器仪表", "storage": null, "storage_manual": false, "price": 13.03, "market_cap_yi": 37.3, "ev_yi": 41.4, "ee": 52.5, "loss": false, "ygc": 0.32, "triggered": false, "detail": { "total_liabilities_yi": 6.9, "cash_yi": 2.75, "np_ttm_yi": 0.79, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 0.1, 0.3, 3.6, 1.2, 0.9 ], "fcf_avg_yi": 1.2200000000000002, "ibd_yi": 0.13, "iv_yi": 12.070000000000002 } }, { "code": "300929", "name": "华骐环保", "buckets": [ "storage" ], "seg": "环境治理", "storage": { "share": 0.1357, "items": [ "储能产品销售" ], "period": "2026-06-30" }, "storage_manual": false, "price": 15.89, "market_cap_yi": 21, "ev_yi": 30.4, "ee": null, "loss": true, "ygc": -0.64, "triggered": false, "detail": { "total_liabilities_yi": 9.89, "cash_yi": 0.47, "np_ttm_yi": -0.49, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -1.8, -0.3, -0.7, -0.8, 0.1 ], "fcf_avg_yi": -0.7, "ibd_yi": 6.39, "iv_yi": -13.39 } }, { "code": "300932", "name": "三友联众", "buckets": [ "grid" ], "seg": "配电设备", "storage": null, "storage_manual": false, "price": 10.22, "market_cap_yi": 45.8, "ev_yi": 63.6, "ee": 56.8, "loss": false, "ygc": -0.47, "triggered": false, "detail": { "total_liabilities_yi": 19.46, "cash_yi": 1.63, "np_ttm_yi": 1.12, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -2.4, -2.9, -1.5, -0.6, 0.2 ], "fcf_avg_yi": -1.44, "ibd_yi": 7.09, "iv_yi": -21.49 } }, { "code": "300933", "name": "中辰股份", "buckets": [ "grid" ], "seg": "线缆部件及其他", "storage": null, "storage_manual": false, "price": 6.18, "market_cap_yi": 33.8, "ev_yi": 50.8, "ee": null, "loss": true, "ygc": -0.95, "triggered": false, "detail": { "total_liabilities_yi": 23.34, "cash_yi": 6.35, "np_ttm_yi": -0.05, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -0.6, -4.3, -1.8, -0.4, -0.6 ], "fcf_avg_yi": -1.5399999999999998, "ibd_yi": 16.71, "iv_yi": -32.11 } }, { "code": "301002", "name": "崧盛股份", "buckets": [ "grid", "storage" ], "seg": "输变电设备", "storage": { "share": 0.1854, "items": [ "储能产品" ], "period": "2026-06-30" }, "storage_manual": false, "price": 30.69, "market_cap_yi": 41.4, "ev_yi": 45.6, "ee": 130.2, "loss": false, "ygc": -0.2, "triggered": false, "detail": { "total_liabilities_yi": 5.09, "cash_yi": 0.93, "np_ttm_yi": 0.35, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -1.8, -1.5, 0.5, -0.3, -0.6 ], "fcf_avg_yi": -0.74, "ibd_yi": 0.97, "iv_yi": -8.370000000000001 } }, { "code": "301012", "name": "扬电科技", "buckets": [ "grid" ], "seg": "输变电设备", "storage": null, "storage_manual": false, "price": 20.37, "market_cap_yi": 40.1, "ev_yi": 46.6, "ee": 97.1, "loss": false, "ygc": -0.33, "triggered": false, "detail": { "total_liabilities_yi": 9.45, "cash_yi": 2.95, "np_ttm_yi": 0.48, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -1.2, -1.4, -1.1, -1.6, 1.6 ], "fcf_avg_yi": -0.74, "ibd_yi": 6.02, "iv_yi": -13.42 } }, { "code": "301024", "name": "霍普股份", "buckets": [ "storage" ], "seg": "工程咨询服务", "storage": { "share": 0.0756, "items": [ "光储产品销售" ], "period": "2026-06-30" }, "storage_manual": false, "price": 31.02, "market_cap_yi": 19.7, "ev_yi": 21.1, "ee": null, "loss": true, "ygc": -0.41, "triggered": false, "detail": { "total_liabilities_yi": 3.15, "cash_yi": 1.72, "np_ttm_yi": -0.84, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -0.7, -0.4, -0.7, -0.5, -1.2 ], "fcf_avg_yi": -0.7, "ibd_yi": 1.08, "iv_yi": -8.08 } }, { "code": "301046", "name": "能辉科技", "buckets": [ "storage" ], "seg": "专业工程", "storage": { "share": 0.209, "items": [ "储能及商用车充换电系统集成" ], "period": "2026-06-30" }, "storage_manual": false, "price": 27.04, "market_cap_yi": 45.6, "ev_yi": 50, "ee": null, "loss": true, "ygc": -0.14, "triggered": false, "detail": { "total_liabilities_yi": 5.6, "cash_yi": 1.24, "np_ttm_yi": -0.45, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 0.2, -1.6, -2, -1.8, 2.2 ], "fcf_avg_yi": -0.6, "ibd_yi": 0.2, "iv_yi": -6.2 } }, { "code": "301082", "name": "久盛电气", "buckets": [ "grid" ], "seg": "线缆部件及其他", "storage": null, "storage_manual": false, "price": 9.85, "market_cap_yi": 29, "ev_yi": 51.5, "ee": 116.9, "loss": false, "ygc": -1.51, "triggered": false, "detail": { "total_liabilities_yi": 23.21, "cash_yi": 0.76, "np_ttm_yi": 0.44, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -4.6, -0.4, -6.1, -3.3, 0.5 ], "fcf_avg_yi": -2.78, "ibd_yi": 15.86, "iv_yi": -43.66 } }, { "code": "301120", "name": "新特电气", "buckets": [ "grid", "storage" ], "seg": "输变电设备", "storage": { "share": 0.1898, "items": [ "储能系列" ], "period": "2025-12-31" }, "storage_manual": false, "price": 13.59, "market_cap_yi": 50.7, "ev_yi": 49.8, "ee": 101.6, "loss": false, "ygc": 0.04, "triggered": false, "detail": { "total_liabilities_yi": 2.86, "cash_yi": 3.8, "np_ttm_yi": 0.49, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 0.4, 0.2, 0.3, 0.4, -0.2 ], "fcf_avg_yi": 0.22000000000000006, "ibd_yi": 0.05, "iv_yi": 2.150000000000001 } }, { "code": "301157", "name": "华塑科技", "buckets": [ "storage" ], "seg": "其他电源设备", "storage": { "share": 0.1733, "items": [ "1.3储能PCS", "1.2储能电池BMS" ], "period": "2025-12-31" }, "storage_manual": false, "price": 62.06, "market_cap_yi": 37.2, "ev_yi": 37.5, "ee": 117.1, "loss": false, "ygc": -0.08, "triggered": false, "detail": { "total_liabilities_yi": 2.5, "cash_yi": 2.24, "np_ttm_yi": 0.32, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 0, 0, -1.2, 0, 0.1 ], "fcf_avg_yi": -0.21999999999999997, "ibd_yi": 0.72, "iv_yi": -2.92 } }, { "code": "301162", "name": "国能日新", "buckets": [ "market" ], "seg": "软件开发", "storage": null, "storage_manual": false, "price": 34.31, "market_cap_yi": 64.1, "ev_yi": 69.3, "ee": 45, "loss": false, "ygc": -0.04, "triggered": false, "detail": { "total_liabilities_yi": 8.26, "cash_yi": 3.05, "np_ttm_yi": 1.54, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 0.4, 0.5, 0.3, -0.8, -0.6 ], "fcf_avg_yi": -0.040000000000000015, "ibd_yi": 2.28, "iv_yi": -2.6799999999999997 } }, { "code": "301178", "name": "天亿马", "buckets": [ "market" ], "seg": "IT服务", "storage": null, "storage_manual": false, "price": 33, "market_cap_yi": 30.7, "ev_yi": 33.3, "ee": 832.5, "loss": false, "ygc": -0.57, "triggered": false, "detail": { "total_liabilities_yi": 6.27, "cash_yi": 3.67, "np_ttm_yi": 0.04, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -0.3, -0.6, -0.7, -2.4, -3 ], "fcf_avg_yi": -1.4, "ibd_yi": 3.63, "iv_yi": -17.63 } }, { "code": "301179", "name": "泽宇智能", "buckets": [ "grid", "market" ], "seg": "电网自动化设备", "storage": null, "storage_manual": false, "price": 18.52, "market_cap_yi": 74.9, "ev_yi": 82.4, "ee": 47.6, "loss": false, "ygc": 0.07, "triggered": false, "detail": { "total_liabilities_yi": 8.99, "cash_yi": 1.48, "np_ttm_yi": 1.73, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 1.4, 0.8, 0.5, -0.6, 1.6 ], "fcf_avg_yi": 0.74, "ibd_yi": 2.03, "iv_yi": 5.370000000000001 } }, { "code": "301291", "name": "明阳电气", "buckets": [ "grid" ], "seg": "配电设备", "storage": null, "storage_manual": false, "price": 34.02, "market_cap_yi": 107, "ev_yi": 137.6, "ee": 37.3, "loss": false, "ygc": 0, "triggered": false, "detail": { "total_liabilities_yi": 46.11, "cash_yi": 15.51, "np_ttm_yi": 3.69, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -2.9, 2.7, 2.5, 1.9, -2.4 ], "fcf_avg_yi": 0.36000000000000004, "ibd_yi": 3.94, "iv_yi": -0.3399999999999994 } }, { "code": "301295", "name": "美硕科技", "buckets": [ "grid" ], "seg": "输变电设备", "storage": null, "storage_manual": false, "price": 33.18, "market_cap_yi": 33.4, "ev_yi": 36.4, "ee": 72.8, "loss": false, "ygc": -0.03, "triggered": false, "detail": { "total_liabilities_yi": 4.22, "cash_yi": 1.22, "np_ttm_yi": 0.5, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 0.1, 0, 0.5, -0.7, -0.1 ], "fcf_avg_yi": -0.039999999999999994, "ibd_yi": 0.75, "iv_yi": -1.15 } }, { "code": "301361", "name": "众智科技", "buckets": [ "grid" ], "seg": "配电设备", "storage": null, "storage_manual": false, "price": 28.3, "market_cap_yi": 32.9, "ev_yi": 31.6, "ee": 33.6, "loss": false, "ygc": 0.11, "triggered": false, "detail": { "total_liabilities_yi": 0.54, "cash_yi": 1.84, "np_ttm_yi": 0.94, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 0.2, -0.1, 0.2, 0.6, 0.9 ], "fcf_avg_yi": 0.36, "ibd_yi": 0.01, "iv_yi": 3.59 } }, { "code": "301386", "name": "未来电器", "buckets": [ "grid" ], "seg": "配电设备", "storage": null, "storage_manual": false, "price": 20.53, "market_cap_yi": 28.7, "ev_yi": 27.8, "ee": 33.8, "loss": false, "ygc": 0.38, "triggered": false, "detail": { "total_liabilities_yi": 2.38, "cash_yi": 3.33, "np_ttm_yi": 0.82, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 1.3, 0.9, 1.2, 0.5, 1.5 ], "fcf_avg_yi": 1.08, "ibd_yi": 0.02, "iv_yi": 10.780000000000001 } }, { "code": "301388", "name": "欣灵电气", "buckets": [ "grid" ], "seg": "配电设备", "storage": null, "storage_manual": false, "price": 23.73, "market_cap_yi": 24.3, "ev_yi": 26.3, "ee": 93.9, "loss": false, "ygc": -0.12, "triggered": false, "detail": { "total_liabilities_yi": 2.84, "cash_yi": 0.86, "np_ttm_yi": 0.28, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -0.6, -0.2, -0.1, -0.2, 0 ], "fcf_avg_yi": -0.22000000000000003, "ibd_yi": 0.73, "iv_yi": -2.93 } }, { "code": "301439", "name": "泓淋电力", "buckets": [ "grid" ], "seg": "线缆部件及其他", "storage": null, "storage_manual": false, "price": 13.15, "market_cap_yi": 51.2, "ev_yi": 69.3, "ee": 32.8, "loss": false, "ygc": -0.36, "triggered": false, "detail": { "total_liabilities_yi": 21.13, "cash_yi": 3.02, "np_ttm_yi": 2.11, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 0.3, 1.8, -2.5, -3, -4.4 ], "fcf_avg_yi": -1.56, "ibd_yi": 2.9, "iv_yi": -18.5 } }, { "code": "301609", "name": "山大电力", "buckets": [ "grid" ], "seg": "电网自动化设备", "storage": null, "storage_manual": false, "price": 29.3, "market_cap_yi": 47.7, "ev_yi": 47.5, "ee": 34.9, "loss": false, "ygc": 0.18, "triggered": false, "detail": { "total_liabilities_yi": 5.14, "cash_yi": 5.31, "np_ttm_yi": 1.36, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 0.2, -0.1, 1.5, 1.2, 1.4 ], "fcf_avg_yi": 0.8399999999999999, "ibd_yi": 0, "iv_yi": 8.399999999999999 } }, { "code": "301658", "name": "首航新能", "buckets": [ "storage" ], "seg": "逆变器", "storage": { "share": 0.663, "items": [ "储能电池", "储能逆变器", "储能系统" ], "period": "2025-12-31" }, "storage_manual": false, "price": 24.12, "market_cap_yi": 99.5, "ev_yi": 114.1, "ee": null, "loss": true, "ygc": 0.04, "triggered": false, "detail": { "total_liabilities_yi": 26.22, "cash_yi": 11.67, "np_ttm_yi": -0.06, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 1.5, 7.1, -8.7, 2, 2.2 ], "fcf_avg_yi": 0.8200000000000001, "ibd_yi": 4.47, "iv_yi": 3.7300000000000013 } }, { "code": "301668", "name": "昊创瑞通", "buckets": [ "grid" ], "seg": "配电设备", "storage": null, "storage_manual": false, "price": 29.1, "market_cap_yi": 32, "ev_yi": 32, "ee": 43.3, "loss": false, "ygc": 0.22, "triggered": false, "detail": { "total_liabilities_yi": 3.9, "cash_yi": 3.88, "np_ttm_yi": 0.74, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 0.5, 0.3, 1, 0.8, 0.9 ], "fcf_avg_yi": 0.7, "ibd_yi": 0.04, "iv_yi": 6.96 } }, { "code": "301669", "name": "高特电子", "buckets": [ "storage", "market" ], "seg": "其他电源设备", "storage": { "share": 0.9463, "items": [ "储能BMS相关产品" ], "period": "2025-12-31" }, "storage_manual": false, "price": 23.28, "market_cap_yi": 111.7, "ev_yi": 110.5, "ee": 87.7, "loss": false, "ygc": -0.11, "triggered": false, "detail": { "total_liabilities_yi": 7.51, "cash_yi": 8.76, "np_ttm_yi": 1.26, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ null, -0.9, -1.3, -0.8, -1 ], "fcf_avg_yi": -1, "ibd_yi": 2.46, "iv_yi": -12.46 } }, { "code": "600011", "name": "华能国际", "buckets": [ "coal" ], "seg": "火力发电", "storage": null, "storage_manual": false, "price": 7.59, "market_cap_yi": 1191.5, "ev_yi": 5050.1, "ee": 43, "loss": false, "ygc": -3.75, "triggered": false, "detail": { "total_liabilities_yi": 4068.27, "cash_yi": 209.7, "np_ttm_yi": 117.34, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -374.5, -82.1, -138.8, -131.2, 88.9 ], "fcf_avg_yi": -127.54000000000003, "ibd_yi": 3189.94, "iv_yi": -4465.34 } }, { "code": "600021", "name": "上海电力", "buckets": [ "coal" ], "seg": "火力发电", "storage": null, "storage_manual": false, "price": 12.54, "market_cap_yi": 353.9, "ev_yi": 1752.9, "ee": 94.3, "loss": false, "ygc": -3.95, "triggered": false, "detail": { "total_liabilities_yi": 1476.29, "cash_yi": 77.25, "np_ttm_yi": 18.59, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -99.8, 34.2, -6.6, -50.7, -47.2 ], "fcf_avg_yi": -34.019999999999996, "ibd_yi": 1058.81, "iv_yi": -1399.0099999999998 } }, { "code": "600023", "name": "浙能电力", "buckets": [ "coal" ], "seg": "火力发电", "storage": null, "storage_manual": false, "price": 5.47, "market_cap_yi": 733.5, "ev_yi": 1278, "ee": 23.2, "loss": false, "ygc": -0.61, "triggered": false, "detail": { "total_liabilities_yi": 702.16, "cash_yi": 157.66, "np_ttm_yi": 55.19, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -38.7, -54.1, 24.5, 40.3, 42.3 ], "fcf_avg_yi": 2.8599999999999968, "ibd_yi": 477.81, "iv_yi": -449.21000000000004 } }, { "code": "600025", "name": "华能水电", "buckets": [ "base" ], "seg": "水力发电", "storage": null, "storage_manual": false, "price": 10.53, "market_cap_yi": 1961.9, "ev_yi": 3312.6, "ee": 40.1, "loss": false, "ygc": -0.42, "triggered": false, "detail": { "total_liabilities_yi": 1398.34, "cash_yi": 47.64, "np_ttm_yi": 82.71, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 104.7, 79.6, -10.7, -28.3, 25.9 ], "fcf_avg_yi": 34.24, "ibd_yi": 1169.96, "iv_yi": -827.56 } }, { "code": "600027", "name": "华电国际", "buckets": [ "coal", "market" ], "seg": "火力发电", "storage": null, "storage_manual": false, "price": 5.18, "market_cap_yi": 601.5, "ev_yi": 2128.5, "ee": 40.4, "loss": false, "ygc": -2.08, "triggered": false, "detail": { "total_liabilities_yi": 1585.33, "cash_yi": 58.31, "np_ttm_yi": 52.71, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -196.5, -7.7, 27.6, 74.7, 121.6 ], "fcf_avg_yi": 3.9400000000000004, "ibd_yi": 1290.52, "iv_yi": -1251.12 } }, { "code": "600067", "name": "冠城新材", "buckets": [ "grid" ], "seg": "线缆部件及其他", "storage": null, "storage_manual": false, "price": 2.64, "market_cap_yi": 36.7, "ev_yi": 127.6, "ee": 1063.5, "loss": false, "ygc": 3, "triggered": false, "detail": { "total_liabilities_yi": 99.72, "cash_yi": 8.8, "np_ttm_yi": 0.12, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 20.3, 11.5, 20.8, 6.7, 14.4 ], "fcf_avg_yi": 14.74, "ibd_yi": 37.29, "iv_yi": 110.11000000000001 } }, { "code": "600089", "name": "特变电工", "buckets": [ "grid" ], "seg": "输变电设备", "storage": null, "storage_manual": false, "price": 17.35, "market_cap_yi": 871, "ev_yi": 2022, "ee": 38, "loss": false, "ygc": -0.82, "triggered": false, "detail": { "total_liabilities_yi": 1425.05, "cash_yi": 274.02, "np_ttm_yi": 53.22, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 1.7, 23, 69.1, -42.9, -127.5 ], "fcf_avg_yi": -15.319999999999999, "ibd_yi": 559.89, "iv_yi": -713.0899999999999 } }, { "code": "600098", "name": "广州发展", "buckets": [ "storage", "coal" ], "seg": "火力发电", "storage": { "share": 0.0665, "items": [ "新能源及储能分部" ], "period": "2026-06-30" }, "storage_manual": false, "price": 6.43, "market_cap_yi": 225.4, "ev_yi": 729.3, "ee": 44.7, "loss": false, "ygc": -1.91, "triggered": false, "detail": { "total_liabilities_yi": 552.08, "cash_yi": 48.17, "np_ttm_yi": 16.3, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -10.6, -9.5, -14.5, 5.6, -10.2 ], "fcf_avg_yi": -7.840000000000001, "ibd_yi": 351.9, "iv_yi": -430.29999999999995 } }, { "code": "600101", "name": "明星电力", "buckets": [ "market" ], "seg": "电能综合服务", "storage": null, "storage_manual": false, "price": 7.67, "market_cap_yi": 42, "ev_yi": 47.1, "ee": 28.9, "loss": false, "ygc": -0.03, "triggered": false, "detail": { "total_liabilities_yi": 11.85, "cash_yi": 6.78, "np_ttm_yi": 1.63, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 0, -0.1, 0, 0.5, -0.6 ], "fcf_avg_yi": -0.039999999999999994, "ibd_yi": 0.66, "iv_yi": -1.06 } }, { "code": "600116", "name": "三峡水利", "buckets": [ "market" ], "seg": "电能综合服务", "storage": null, "storage_manual": false, "price": 6.15, "market_cap_yi": 117.6, "ev_yi": 224.3, "ee": 29.3, "loss": false, "ygc": -0.91, "triggered": false, "detail": { "total_liabilities_yi": 127.02, "cash_yi": 20.32, "np_ttm_yi": 7.66, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 2.7, 1.6, -5.8, -9, -1 ], "fcf_avg_yi": -2.3, "ibd_yi": 83.87, "iv_yi": -106.87 } }, { "code": "600131", "name": "国网信通", "buckets": [ "market" ], "seg": "IT服务", "storage": null, "storage_manual": false, "price": 14.22, "market_cap_yi": 170.2, "ev_yi": 214.1, "ee": 34.4, "loss": false, "ygc": 0.34, "triggered": false, "detail": { "total_liabilities_yi": 59.53, "cash_yi": 15.66, "np_ttm_yi": 6.22, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 1.2, 2.8, 5, 6.4, 14.8 ], "fcf_avg_yi": 6.040000000000001, "ibd_yi": 3.2, "iv_yi": 57.2 } }, { "code": "600152", "name": "维科技术", "buckets": [ "storage" ], "seg": "锂电池", "storage": { "share": 0.0802, "items": [ "储能电池", "储能调频业务" ], "period": "2026-06-30" }, "storage_manual": false, "price": 8.4, "market_cap_yi": 44.4, "ev_yi": 55.2, "ee": null, "loss": true, "ygc": -0.28, "triggered": false, "detail": { "total_liabilities_yi": 12.56, "cash_yi": 1.81, "np_ttm_yi": -0.95, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -5.5, 1.2, 1.6, -1.3, -1.5 ], "fcf_avg_yi": -1.1, "ibd_yi": 1.44, "iv_yi": -12.44 } }, { "code": "600157", "name": "永泰能源", "buckets": [ "coal" ], "seg": "火力发电", "storage": null, "storage_manual": false, "price": 1.47, "market_cap_yi": 320.7, "ev_yi": 875.9, "ee": 503.4, "loss": false, "ygc": 0.78, "triggered": false, "detail": { "total_liabilities_yi": 564.47, "cash_yi": 9.23, "np_ttm_yi": 1.74, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 44.2, 45.2, 61.1, 57, 53.7 ], "fcf_avg_yi": 52.239999999999995, "ibd_yi": 270.7, "iv_yi": 251.7 } }, { "code": "600173", "name": "卧龙新能", "buckets": [ "storage" ], "seg": "房地产开发", "storage": { "share": 0.3435, "items": [ "储能设备收入" ], "period": "2026-06-30" }, "storage_manual": false, "price": 5.66, "market_cap_yi": 39.6, "ev_yi": 77.1, "ee": null, "loss": true, "ygc": -1.63, "triggered": false, "detail": { "total_liabilities_yi": 40.02, "cash_yi": 2.54, "np_ttm_yi": -2.54, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 1.8, -12, -5.1, -6.9, -0.2 ], "fcf_avg_yi": -4.4799999999999995, "ibd_yi": 19.64, "iv_yi": -64.44 } }, { "code": "600192", "name": "长城电工", "buckets": [ "grid" ], "seg": "输变电设备", "storage": null, "storage_manual": false, "price": 7.81, "market_cap_yi": 34.5, "ev_yi": 69.8, "ee": null, "loss": true, "ygc": -0.72, "triggered": false, "detail": { "total_liabilities_yi": 37.41, "cash_yi": 2.14, "np_ttm_yi": -3.72, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -0.3, -2.8, -0.6, -0.1, -0.5 ], "fcf_avg_yi": -0.86, "ibd_yi": 16.17, "iv_yi": -24.770000000000003 } }, { "code": "600212", "name": "绿能慧充", "buckets": [ "storage" ], "seg": "其他电源设备", "storage": { "share": 0.1563, "items": [ "储能业务" ], "period": "2026-06-30" }, "storage_manual": false, "price": 5.49, "market_cap_yi": 38.7, "ev_yi": 56.6, "ee": null, "loss": true, "ygc": -0.34, "triggered": false, "detail": { "total_liabilities_yi": 19.9, "cash_yi": 1.96, "np_ttm_yi": -0.1, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -0.4, -0.3, -1.3, -0.7, -1.5 ], "fcf_avg_yi": -0.8400000000000001, "ibd_yi": 4.59, "iv_yi": -12.99 } }, { "code": "600236", "name": "桂冠电力", "buckets": [ "base" ], "seg": "水力发电", "storage": null, "storage_manual": false, "price": 10.07, "market_cap_yi": 793.8, "ev_yi": 1071.3, "ee": 27.8, "loss": false, "ygc": -0.05, "triggered": false, "detail": { "total_liabilities_yi": 293.68, "cash_yi": 16.17, "np_ttm_yi": 38.51, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 26.5, 28.4, 3.9, 16.2, 29 ], "fcf_avg_yi": 20.8, "ibd_yi": 247.53, "iv_yi": -39.53 } }, { "code": "600268", "name": "国电南自", "buckets": [ "grid", "market" ], "seg": "电网自动化设备", "storage": null, "storage_manual": false, "price": 9.89, "market_cap_yi": 100.4, "ev_yi": 147.9, "ee": 28.7, "loss": false, "ygc": 0.74, "triggered": false, "detail": { "total_liabilities_yi": 67.92, "cash_yi": 20.46, "np_ttm_yi": 5.15, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 7.1, 4, 8.1, 10.2, 8.4 ], "fcf_avg_yi": 7.56, "ibd_yi": 1.75, "iv_yi": 73.85 } }, { "code": "600292", "name": "电投水电", "buckets": [ "base" ], "seg": "水力发电", "storage": null, "storage_manual": false, "price": 10.8, "market_cap_yi": 514.5, "ev_yi": 939.9, "ee": 79, "loss": false, "ygc": -0.57, "triggered": false, "detail": { "total_liabilities_yi": 445.36, "cash_yi": 20, "np_ttm_yi": 11.89, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 3.4, 1.8, 4, 3.3, 5.9 ], "fcf_avg_yi": 3.6799999999999997, "ibd_yi": 331.27, "iv_yi": -294.46999999999997 } }, { "code": "600310", "name": "广西能源", "buckets": [ "market" ], "seg": "电能综合服务", "storage": null, "storage_manual": false, "price": 4.99, "market_cap_yi": 73.1, "ev_yi": 228, "ee": null, "loss": true, "ygc": -2.98, "triggered": false, "detail": { "total_liabilities_yi": 177.93, "cash_yi": 23.04, "np_ttm_yi": -0.16, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 1.3, 8.5, -13, -24.4, -8.1 ], "fcf_avg_yi": -7.139999999999999, "ibd_yi": 146.14, "iv_yi": -217.53999999999996 } }, { "code": "600312", "name": "平高电气", "buckets": [ "grid" ], "seg": "输变电设备", "storage": null, "storage_manual": false, "price": 20.13, "market_cap_yi": 273.1, "ev_yi": 305.3, "ee": 24, "loss": false, "ygc": 0.59, "triggered": false, "detail": { "total_liabilities_yi": 92.71, "cash_yi": 60.49, "np_ttm_yi": 12.72, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 11, 13.3, 23.9, 28.2, 5.1 ], "fcf_avg_yi": 16.3, "ibd_yi": 0.77, "iv_yi": 162.23 } }, { "code": "600379", "name": "宝光股份", "buckets": [ "grid" ], "seg": "输变电设备", "storage": null, "storage_manual": false, "price": 12.57, "market_cap_yi": 41.5, "ev_yi": 49, "ee": 92.4, "loss": false, "ygc": 0.12, "triggered": false, "detail": { "total_liabilities_yi": 10.61, "cash_yi": 3.14, "np_ttm_yi": 0.53, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 1.3, 1.8, 0.7, -0.1, -0.7 ], "fcf_avg_yi": 0.6, "ibd_yi": 0.92, "iv_yi": 5.08 } }, { "code": "600388", "name": "紫金龙净", "buckets": [ "storage" ], "seg": "环保设备", "storage": { "share": 0.1623, "items": [ "储能业务" ], "period": "2025-12-31" }, "storage_manual": false, "price": 16.05, "market_cap_yi": 226.7, "ev_yi": 400.6, "ee": 32.7, "loss": false, "ygc": -0.28, "triggered": false, "detail": { "total_liabilities_yi": 190.34, "cash_yi": 16.4, "np_ttm_yi": 12.24, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -2.5, 1.9, -6, -0.4, 4.7 ], "fcf_avg_yi": -0.45999999999999996, "ibd_yi": 59.32, "iv_yi": -63.92 } }, { "code": "600396", "name": "华电辽能", "buckets": [ "coal" ], "seg": "火力发电", "storage": null, "storage_manual": false, "price": 11.43, "market_cap_yi": 168.3, "ev_yi": 271, "ee": 576.6, "loss": false, "ygc": -0.79, "triggered": false, "detail": { "total_liabilities_yi": 133.1, "cash_yi": 30.41, "np_ttm_yi": 0.47, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -4.3, -1, -5.3, 3.1, -1.2 ], "fcf_avg_yi": -1.7399999999999998, "ibd_yi": 115.05, "iv_yi": -132.45 } }, { "code": "600405", "name": "动力源", "buckets": [ "storage" ], "seg": "其他电源设备", "storage": { "share": 0.1627, "items": [ "光储相关电源" ], "period": "2025-12-31" }, "storage_manual": false, "price": 4.59, "market_cap_yi": 28.1, "ev_yi": 40.7, "ee": null, "loss": true, "ygc": -0.54, "triggered": false, "detail": { "total_liabilities_yi": 13.28, "cash_yi": 0.73, "np_ttm_yi": -2.81, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -0.6, 0.5, 0.1, -2.1, -4.3 ], "fcf_avg_yi": -1.28, "ibd_yi": 2.47, "iv_yi": -15.270000000000001 } }, { "code": "600406", "name": "国电南瑞", "buckets": [ "grid", "market" ], "seg": "电网自动化设备", "storage": null, "storage_manual": false, "price": 22.18, "market_cap_yi": 1781.4, "ev_yi": 2115.4, "ee": 25.2, "loss": false, "ygc": 0.41, "triggered": false, "detail": { "total_liabilities_yi": 378.06, "cash_yi": 44.05, "np_ttm_yi": 84, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 26.5, 53.4, 93.3, 92.4, 106.6 ], "fcf_avg_yi": 74.44000000000001, "ibd_yi": 5.84, "iv_yi": 738.5600000000001 } }, { "code": "600452", "name": "涪陵电力", "buckets": [ "market" ], "seg": "电能综合服务", "storage": null, "storage_manual": false, "price": 8.71, "market_cap_yi": 133.8, "ev_yi": 137, "ee": 31.6, "loss": false, "ygc": 0.36, "triggered": false, "detail": { "total_liabilities_yi": 7.14, "cash_yi": 3.98, "np_ttm_yi": 4.33, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -3.5, 11.6, 5.3, 7.1, 3.4 ], "fcf_avg_yi": 4.779999999999999, "ibd_yi": 0.12, "iv_yi": 47.68 } }, { "code": "600468", "name": "百利电气", "buckets": [ "grid" ], "seg": "配电设备", "storage": null, "storage_manual": false, "price": 5.71, "market_cap_yi": 62.1, "ev_yi": 75.5, "ee": 102.1, "loss": false, "ygc": 0.21, "triggered": false, "detail": { "total_liabilities_yi": 19.61, "cash_yi": 6.17, "np_ttm_yi": 0.74, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 1.4, 1.1, 1.7, 1.3, 1.5 ], "fcf_avg_yi": 1.4, "ibd_yi": 1.08, "iv_yi": 12.92 } }, { "code": "600478", "name": "科力远", "buckets": [ "storage" ], "seg": "锂电池", "storage": { "share": 0.3043, "items": [ "储能产品" ], "period": "2025-12-31" }, "storage_manual": false, "price": 4.68, "market_cap_yi": 79.3, "ev_yi": 157.3, "ee": 107.7, "loss": false, "ygc": -0.77, "triggered": false, "detail": { "total_liabilities_yi": 98.34, "cash_yi": 20.35, "np_ttm_yi": 1.46, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -0.1, -2.6, -3.8, 2.3, 2.3 ], "fcf_avg_yi": -0.38000000000000006, "ibd_yi": 56.97, "iv_yi": -60.769999999999996 } }, { "code": "600483", "name": "福能股份", "buckets": [ "market" ], "seg": "电能综合服务", "storage": null, "storage_manual": false, "price": 10.95, "market_cap_yi": 304.4, "ev_yi": 454.9, "ee": 15.4, "loss": false, "ygc": -0.47, "triggered": false, "detail": { "total_liabilities_yi": 242.54, "cash_yi": 92.03, "np_ttm_yi": 29.48, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -40.7, 14.5, 25.5, 14.4, 15.8 ], "fcf_avg_yi": 5.9, "ibd_yi": 203.57, "iv_yi": -144.57 } }, { "code": "600505", "name": "西昌电力", "buckets": [ "market" ], "seg": "电能综合服务", "storage": null, "storage_manual": false, "price": 10.29, "market_cap_yi": 37.5, "ev_yi": 60.6, "ee": 378.9, "loss": false, "ygc": -0.35, "triggered": false, "detail": { "total_liabilities_yi": 24.72, "cash_yi": 1.6, "np_ttm_yi": 0.16, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -3.5, 0, 0.7, 1.9, 2.6 ], "fcf_avg_yi": 0.34, "ibd_yi": 16.63, "iv_yi": -13.229999999999999 } }, { "code": "600509", "name": "天富能源", "buckets": [ "coal" ], "seg": "火力发电", "storage": null, "storage_manual": false, "price": 7.14, "market_cap_yi": 98.1, "ev_yi": 257.7, "ee": 113.5, "loss": false, "ygc": -1.5, "triggered": false, "detail": { "total_liabilities_yi": 175.67, "cash_yi": 16.12, "np_ttm_yi": 2.27, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 4.5, 4.2, 3.3, -28.5, 5 ], "fcf_avg_yi": -2.3, "ibd_yi": 124.3, "iv_yi": -147.3 } }, { "code": "600525", "name": "长园集团", "buckets": [ "grid" ], "seg": "输变电设备", "storage": null, "storage_manual": false, "price": 4.57, "market_cap_yi": 60.3, "ev_yi": 157.6, "ee": null, "loss": true, "ygc": 0.09, "triggered": false, "detail": { "total_liabilities_yi": 101.43, "cash_yi": 4.17, "np_ttm_yi": -7.61, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 1.1, 3.4, 6.2, 1.4, 6.7 ], "fcf_avg_yi": 3.7600000000000002, "ibd_yi": 32.14, "iv_yi": 5.460000000000001 } }, { "code": "600550", "name": "保变电气", "buckets": [ "grid" ], "seg": "输变电设备", "storage": null, "storage_manual": false, "price": 10.06, "market_cap_yi": 185.3, "ev_yi": 248.6, "ee": 97.1, "loss": false, "ygc": -0.05, "triggered": false, "detail": { "total_liabilities_yi": 71.44, "cash_yi": 8.1, "np_ttm_yi": 2.56, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 2.4, -4.2, 5.6, 2, 1 ], "fcf_avg_yi": 1.3599999999999999, "ibd_yi": 22.8, "iv_yi": -9.200000000000003 } }, { "code": "600575", "name": "淮河能源", "buckets": [ "coal", "market" ], "seg": "火力发电", "storage": null, "storage_manual": false, "price": 3.25, "market_cap_yi": 232.9, "ev_yi": 487.7, "ee": 35, "loss": false, "ygc": -1.21, "triggered": false, "detail": { "total_liabilities_yi": 281.4, "cash_yi": 26.57, "np_ttm_yi": 13.93, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 10, 8.6, -0.7, -15.6, -39.7 ], "fcf_avg_yi": -7.4799999999999995, "ibd_yi": 206.27, "iv_yi": -281.07 } }, { "code": "600577", "name": "精达股份", "buckets": [ "grid" ], "seg": "线缆部件及其他", "storage": null, "storage_manual": false, "price": 8.9, "market_cap_yi": 198.6, "ev_yi": 288.6, "ee": 46.7, "loss": false, "ygc": -0.06, "triggered": false, "detail": { "total_liabilities_yi": 102.53, "cash_yi": 12.5, "np_ttm_yi": 6.18, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -9.1, 8.6, 1.1, -7.5, 23.1 ], "fcf_avg_yi": 3.2400000000000007, "ibd_yi": 44.59, "iv_yi": -12.189999999999998 } }, { "code": "600578", "name": "京能电力", "buckets": [ "coal" ], "seg": "火力发电", "storage": null, "storage_manual": false, "price": 5.35, "market_cap_yi": 358.2, "ev_yi": 953.7, "ee": 27, "loss": false, "ygc": -1.13, "triggered": false, "detail": { "total_liabilities_yi": 640.56, "cash_yi": 45.05, "np_ttm_yi": 35.34, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -42.3, 16, -34.7, 13.6, 60.5 ], "fcf_avg_yi": 2.62, "ibd_yi": 430.6, "iv_yi": -404.40000000000003 } }, { "code": "600620", "name": "天宸股份", "buckets": [ "storage" ], "seg": "综合", "storage": { "share": 0.5926, "items": [ "储能产品收入" ], "period": "2026-06-30" }, "storage_manual": false, "price": 4.21, "market_cap_yi": 28.9, "ev_yi": 43.7, "ee": 397.6, "loss": false, "ygc": -0.9, "triggered": false, "detail": { "total_liabilities_yi": 16.37, "cash_yi": 1.53, "np_ttm_yi": 0.11, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -2.7, -2.8, -0.3, 0.2, -5.1 ], "fcf_avg_yi": -2.1399999999999997, "ibd_yi": 4.54, "iv_yi": -25.939999999999998 } }, { "code": "600642", "name": "申能股份", "buckets": [ "coal" ], "seg": "火力发电", "storage": null, "storage_manual": false, "price": 9.23, "market_cap_yi": 451.7, "ev_yi": 904.1, "ee": 25, "loss": false, "ygc": -0.61, "triggered": false, "detail": { "total_liabilities_yi": 641.87, "cash_yi": 189.5, "np_ttm_yi": 36.19, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -18.6, 22.7, 34.3, 11.5, 36.3 ], "fcf_avg_yi": 17.24, "ibd_yi": 447.79, "iv_yi": -275.39000000000004 } }, { "code": "600644", "name": "乐山电力", "buckets": [ "market" ], "seg": "电能综合服务", "storage": null, "storage_manual": false, "price": 8.59, "market_cap_yi": 49.7, "ev_yi": 68.6, "ee": 312, "loss": false, "ygc": -0.09, "triggered": false, "detail": { "total_liabilities_yi": 21.24, "cash_yi": 2.29, "np_ttm_yi": 0.22, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 1.6, -0.6, 0.6, -0.4, -0.1 ], "fcf_avg_yi": 0.22000000000000003, "ibd_yi": 6.74, "iv_yi": -4.54 } }, { "code": "600674", "name": "川投能源", "buckets": [ "base" ], "seg": "水力发电", "storage": null, "storage_manual": false, "price": 17.51, "market_cap_yi": 853.5, "ev_yi": 1077.3, "ee": 21.8, "loss": false, "ygc": -0.26, "triggered": false, "detail": { "total_liabilities_yi": 242.89, "cash_yi": 19.12, "np_ttm_yi": 49.38, "period": "2026-09-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -3.6, -0.3, -1.2, -0.4, -4.2 ], "fcf_avg_yi": -1.94, "ibd_yi": 205.64, "iv_yi": -225.04 } }, { "code": "600726", "name": "华电能源", "buckets": [ "coal" ], "seg": "火力发电", "storage": null, "storage_manual": false, "price": 4.83, "market_cap_yi": 381.9, "ev_yi": 606.7, "ee": 181.6, "loss": false, "ygc": -0.01, "triggered": false, "detail": { "total_liabilities_yi": 266.25, "cash_yi": 41.5, "np_ttm_yi": 3.34, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 35.6, 25.2, 25.9, 4.5, 8.8 ], "fcf_avg_yi": 19.999999999999996, "ibd_yi": 204.86, "iv_yi": -4.860000000000042 } }, { "code": "600734", "name": "*ST实达", "buckets": [ "market" ], "seg": "IT服务", "storage": null, "storage_manual": false, "price": 1.79, "market_cap_yi": 39, "ev_yi": 50.4, "ee": null, "loss": true, "ygc": -0.29, "triggered": false, "detail": { "total_liabilities_yi": 12.08, "cash_yi": 0.72, "np_ttm_yi": -1.21, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -0.5, 0.8, -0.3, -1.6, -0.9 ], "fcf_avg_yi": -0.5, "ibd_yi": 6.31, "iv_yi": -11.309999999999999 } }, { "code": "600744", "name": "华银电力", "buckets": [ "coal" ], "seg": "火力发电", "storage": null, "storage_manual": false, "price": 5.9, "market_cap_yi": 119.8, "ev_yi": 398.5, "ee": null, "loss": true, "ygc": -3.99, "triggered": false, "detail": { "total_liabilities_yi": 285.57, "cash_yi": 6.92, "np_ttm_yi": -0.73, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -20.5, -21.7, -31.7, -19.9, -20.1 ], "fcf_avg_yi": -22.78, "ibd_yi": 249.96, "iv_yi": -477.76 } }, { "code": "600780", "name": "通宝能源", "buckets": [ "coal" ], "seg": "火力发电", "storage": null, "storage_manual": false, "price": 6.21, "market_cap_yi": 71.2, "ev_yi": 78.3, "ee": 10.8, "loss": false, "ygc": 0.62, "triggered": false, "detail": { "total_liabilities_yi": 36.98, "cash_yi": 29.9, "np_ttm_yi": 7.26, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 3.5, 7.3, 5.3, 6.9, 4.4 ], "fcf_avg_yi": 5.4799999999999995, "ibd_yi": 10.57, "iv_yi": 44.23 } }, { "code": "600795", "name": "国电电力", "buckets": [ "coal" ], "seg": "火力发电", "storage": null, "storage_manual": false, "price": 5.41, "market_cap_yi": 964.9, "ev_yi": 4673.6, "ee": 72, "loss": false, "ygc": -2.9, "triggered": false, "detail": { "total_liabilities_yi": 3833.68, "cash_yi": 124.98, "np_ttm_yi": 64.88, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 27.9, 20.4, -71.9, -24.6, 78.5 ], "fcf_avg_yi": 6.059999999999998, "ibd_yi": 2858.87, "iv_yi": -2798.27 } }, { "code": "600797", "name": "浙大网新", "buckets": [ "market" ], "seg": "IT服务", "storage": null, "storage_manual": false, "price": 6.51, "market_cap_yi": 66.9, "ev_yi": 79.2, "ee": null, "loss": true, "ygc": 0.06, "triggered": false, "detail": { "total_liabilities_yi": 19.83, "cash_yi": 7.49, "np_ttm_yi": -0.99, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 0.4, -0.5, 1.1, 0.1, 3.7 ], "fcf_avg_yi": 0.9600000000000002, "ibd_yi": 5.39, "iv_yi": 4.210000000000002 } }, { "code": "600805", "name": "悦达投资", "buckets": [ "storage" ], "seg": "综合", "storage": { "share": 0.0893, "items": [ "光伏储能" ], "period": "2025-12-31" }, "storage_manual": false, "price": 4.61, "market_cap_yi": 39.2, "ev_yi": 81.4, "ee": 99.3, "loss": false, "ygc": -2.26, "triggered": false, "detail": { "total_liabilities_yi": 51.68, "cash_yi": 9.46, "np_ttm_yi": 0.82, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -1.9, -0.6, -6.6, -9.6, -6.1 ], "fcf_avg_yi": -4.959999999999999, "ibd_yi": 38.87, "iv_yi": -88.47 } }, { "code": "600863", "name": "华能蒙电", "buckets": [ "coal" ], "seg": "火力发电", "storage": null, "storage_manual": false, "price": 5.34, "market_cap_yi": 418.4, "ev_yi": 629.8, "ee": 30.5, "loss": false, "ygc": 0.35, "triggered": false, "detail": { "total_liabilities_yi": 214.03, "cash_yi": 2.64, "np_ttm_yi": 20.64, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 20.7, 39.7, 29.4, 22.7, 29.6 ], "fcf_avg_yi": 28.420000000000005, "ibd_yi": 137.08, "iv_yi": 147.12000000000003 } }, { "code": "600868", "name": "梅雁吉祥", "buckets": [ "base" ], "seg": "水力发电", "storage": null, "storage_manual": false, "price": 2.69, "market_cap_yi": 51.1, "ev_yi": 55.7, "ee": null, "loss": true, "ygc": 0.03, "triggered": false, "detail": { "total_liabilities_yi": 8.9, "cash_yi": 4.26, "np_ttm_yi": -0.69, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -0.2, 0.7, 0.7, 0.7, 0.4 ], "fcf_avg_yi": 0.45999999999999996, "ibd_yi": 3.19, "iv_yi": 1.4099999999999997 } }, { "code": "600869", "name": "远东股份", "buckets": [ "grid" ], "seg": "线缆部件及其他", "storage": null, "storage_manual": false, "price": 16.93, "market_cap_yi": 375.7, "ev_yi": 542.7, "ee": 452.3, "loss": false, "ygc": -0.2, "triggered": false, "detail": { "total_liabilities_yi": 179.69, "cash_yi": 12.65, "np_ttm_yi": 1.2, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 8.1, -2.9, -6.6, -4.9, 6 ], "fcf_avg_yi": -0.060000000000000143, "ibd_yi": 74.24, "iv_yi": -74.84 } }, { "code": "600875", "name": "东方电气", "buckets": [ "coal" ], "seg": "综合电力设备商", "storage": null, "storage_manual": false, "price": 22.44, "market_cap_yi": 776.1, "ev_yi": 1683.6, "ee": 36.3, "loss": false, "ygc": -0.03, "triggered": false, "detail": { "total_liabilities_yi": 1152.55, "cash_yi": 245.07, "np_ttm_yi": 46.34, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -51.4, 76.6, -46.1, 70.6, -22.7 ], "fcf_avg_yi": 5.399999999999998, "ibd_yi": 77.29, "iv_yi": -23.290000000000028 } }, { "code": "600885", "name": "宏发股份", "buckets": [ "grid" ], "seg": "电网自动化设备", "storage": null, "storage_manual": false, "price": 30.56, "market_cap_yi": 472.9, "ev_yi": 542.4, "ee": 27.8, "loss": false, "ygc": 0.17, "triggered": false, "detail": { "total_liabilities_yi": 88.16, "cash_yi": 18.62, "np_ttm_yi": 19.5, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -0.1, 0.9, 16.3, 10.8, 17.9 ], "fcf_avg_yi": 9.16, "ibd_yi": 11.35, "iv_yi": 80.25 } }, { "code": "600886", "name": "国投电力", "buckets": [ "base" ], "seg": "水力发电", "storage": null, "storage_manual": false, "price": 16.26, "market_cap_yi": 1301.5, "ev_yi": 3067.2, "ee": 43, "loss": false, "ygc": -0.83, "triggered": false, "detail": { "total_liabilities_yi": 1944.91, "cash_yi": 179.17, "np_ttm_yi": 71.33, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 53.5, 67.6, 10.2, 28.9, 101.3 ], "fcf_avg_yi": 52.3, "ibd_yi": 1598.67, "iv_yi": -1075.67 } }, { "code": "600900", "name": "长江电力", "buckets": [ "base" ], "seg": "水力发电", "storage": null, "storage_manual": false, "price": 29.45, "market_cap_yi": 7205.9, "ev_yi": 10445, "ee": 28.9, "loss": false, "ygc": 0.17, "triggered": false, "detail": { "total_liabilities_yi": 3332.37, "cash_yi": 93.27, "np_ttm_yi": 362.03, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 322.6, 310.1, 523.3, 450.1, 420.7 ], "fcf_avg_yi": 405.36, "ibd_yi": 2833.66, "iv_yi": 1219.9400000000005 } }, { "code": "600969", "name": "郴电国际", "buckets": [ "market" ], "seg": "电能综合服务", "storage": null, "storage_manual": false, "price": 9.2, "market_cap_yi": 34, "ev_yi": 123.5, "ee": 121.1, "loss": false, "ygc": -1.22, "triggered": false, "detail": { "total_liabilities_yi": 100.59, "cash_yi": 11.06, "np_ttm_yi": 1.02, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -4.8, 1.3, -1.3, 8.7, 6.4 ], "fcf_avg_yi": 2.06, "ibd_yi": 62.02, "iv_yi": -41.42 } }, { "code": "600973", "name": "宝胜股份", "buckets": [ "grid" ], "seg": "线缆部件及其他", "storage": null, "storage_manual": false, "price": 5.64, "market_cap_yi": 77.3, "ev_yi": 237.5, "ee": 1131.1, "loss": false, "ygc": -1.73, "triggered": false, "detail": { "total_liabilities_yi": 194.13, "cash_yi": 33.9, "np_ttm_yi": 0.21, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -2.2, -0.6, 7, -11.6, 5.7 ], "fcf_avg_yi": -0.34, "ibd_yi": 130.17, "iv_yi": -133.57 } }, { "code": "600979", "name": "广安爱众", "buckets": [ "market" ], "seg": "电能综合服务", "storage": null, "storage_manual": false, "price": 3.87, "market_cap_yi": 48.4, "ev_yi": 129, "ee": null, "loss": true, "ygc": -1, "triggered": false, "detail": { "total_liabilities_yi": 87.09, "cash_yi": 6.45, "np_ttm_yi": -3.62, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 1.4, 1.6, 1.3, 0.6, -5.5 ], "fcf_avg_yi": -0.1200000000000001, "ibd_yi": 47.17, "iv_yi": -48.370000000000005 } }, { "code": "600995", "name": "南网储能", "buckets": [ "storage", "market" ], "seg": "电能综合服务", "storage": { "share": 0.7296, "items": [ "抽水蓄能", "新型储能" ], "period": "2026-06-30" }, "storage_manual": false, "price": 11.66, "market_cap_yi": 372.7, "ev_yi": 665.3, "ee": 33.8, "loss": false, "ygc": -1.35, "triggered": false, "detail": { "total_liabilities_yi": 342.63, "cash_yi": 50.04, "np_ttm_yi": 19.69, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 12, -4, -31.7, -41.3, -39.9 ], "fcf_avg_yi": -20.98, "ibd_yi": 292.52, "iv_yi": -502.32 } }, { "code": "601126", "name": "四方股份", "buckets": [ "grid", "storage" ], "seg": "电网自动化设备", "storage": { "share": 0.0662, "items": [ "储能系统" ], "period": "2026-06-30" }, "storage_manual": false, "price": 32.52, "market_cap_yi": 270.9, "ev_yi": 325.6, "ee": 37.6, "loss": false, "ygc": 0.33, "triggered": false, "detail": { "total_liabilities_yi": 73.89, "cash_yi": 19.17, "np_ttm_yi": 8.67, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 6.3, 6.3, 11, 10.9, 10.2 ], "fcf_avg_yi": 8.940000000000001, "ibd_yi": 0, "iv_yi": 89.4 } }, { "code": "601179", "name": "中国西电", "buckets": [ "grid" ], "seg": "输变电设备", "storage": null, "storage_manual": false, "price": 11.19, "market_cap_yi": 573.6, "ev_yi": 731.6, "ee": 53.8, "loss": false, "ygc": 0.19, "triggered": false, "detail": { "total_liabilities_yi": 222.43, "cash_yi": 64.4, "np_ttm_yi": 13.6, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 14.3, 1.3, 6.1, 21.3, 17.6 ], "fcf_avg_yi": 12.120000000000001, "ibd_yi": 11.54, "iv_yi": 109.66000000000003 } }, { "code": "601222", "name": "林洋能源", "buckets": [ "grid", "storage", "market" ], "seg": "电工仪器仪表", "storage": { "share": 0.143, "items": [ "储能业务" ], "period": "2026-06-30" }, "storage_manual": false, "price": 6.06, "market_cap_yi": 123.7, "ev_yi": 161, "ee": 46.4, "loss": false, "ygc": -0.47, "triggered": false, "detail": { "total_liabilities_yi": 74.75, "cash_yi": 37.41, "np_ttm_yi": 3.47, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 6.5, 2.7, -15.5, 1.1, -6.3 ], "fcf_avg_yi": -2.3, "ibd_yi": 34.87, "iv_yi": -57.87 } }, { "code": "601567", "name": "三星电气", "buckets": [ "grid" ], "seg": "配电设备", "storage": null, "storage_manual": false, "price": 12.51, "market_cap_yi": 175.8, "ev_yi": 269.6, "ee": 45.7, "loss": false, "ygc": 0.21, "triggered": false, "detail": { "total_liabilities_yi": 115.01, "cash_yi": 21.26, "np_ttm_yi": 5.9, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -1, 8.2, 13.5, 7.9, 8.3 ], "fcf_avg_yi": 7.380000000000001, "ibd_yi": 36.1, "iv_yi": 37.70000000000001 } }, { "code": "601616", "name": "广电电气", "buckets": [ "grid" ], "seg": "配电设备", "storage": null, "storage_manual": false, "price": 3.72, "market_cap_yi": 31.8, "ev_yi": 29.3, "ee": null, "loss": true, "ygc": 0.3, "triggered": false, "detail": { "total_liabilities_yi": 5.84, "cash_yi": 8.32, "np_ttm_yi": -0.65, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 1.3, 1.2, 1.3, 1.3, 0.3 ], "fcf_avg_yi": 1.0799999999999998, "ibd_yi": 1.15, "iv_yi": 9.649999999999999 } }, { "code": "601700", "name": "风范股份", "buckets": [ "grid" ], "seg": "线缆部件及其他", "storage": null, "storage_manual": false, "price": 6.02, "market_cap_yi": 68.6, "ev_yi": 97.1, "ee": null, "loss": true, "ygc": -0.59, "triggered": false, "detail": { "total_liabilities_yi": 35.88, "cash_yi": 7.39, "np_ttm_yi": -3.05, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -1.7, 1.6, -1.1, 0.4, -4.8 ], "fcf_avg_yi": -1.1199999999999999, "ibd_yi": 29.49, "iv_yi": -40.69 } }, { "code": "601727", "name": "上海电气", "buckets": [ "coal" ], "seg": "综合电力设备商", "storage": null, "storage_manual": false, "price": 6.37, "market_cap_yi": 989.9, "ev_yi": 3204.3, "ee": 236.5, "loss": false, "ygc": -0.23, "triggered": false, "detail": { "total_liabilities_yi": 2511.69, "cash_yi": 297.29, "np_ttm_yi": 13.55, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -148.6, 44.4, 35.3, 132.4, 55 ], "fcf_avg_yi": 23.700000000000003, "ibd_yi": 460.47, "iv_yi": -223.47 } }, { "code": "601877", "name": "正泰电器", "buckets": [ "grid", "market" ], "seg": "配电设备", "storage": null, "storage_manual": false, "price": 25.12, "market_cap_yi": 539.8, "ev_yi": 1413.8, "ee": 27.9, "loss": false, "ygc": -0.07, "triggered": false, "detail": { "total_liabilities_yi": 1022.64, "cash_yi": 148.63, "np_ttm_yi": 50.7, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -49.8, -55.7, -2.2, 122.5, 212.1 ], "fcf_avg_yi": 45.379999999999995, "ibd_yi": 490.87, "iv_yi": -37.07000000000005 } }, { "code": "601985", "name": "中国核电", "buckets": [ "base" ], "seg": "核力发电", "storage": null, "storage_manual": false, "price": 9.42, "market_cap_yi": 1937.5, "ev_yi": 7305.3, "ee": 100.4, "loss": false, "ygc": -3.72, "triggered": false, "detail": { "total_liabilities_yi": 5549.35, "cash_yi": 181.59, "np_ttm_yi": 72.79, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 104.9, -38.1, -239.7, -499.9, -562.8 ], "fcf_avg_yi": -247.11999999999998, "ibd_yi": 4733, "iv_yi": -7204.2 } }, { "code": "601991", "name": "大唐发电", "buckets": [ "coal" ], "seg": "火力发电", "storage": null, "storage_manual": false, "price": 5.21, "market_cap_yi": 964.2, "ev_yi": 3210.1, "ee": 38.6, "loss": false, "ygc": -1.98, "triggered": false, "detail": { "total_liabilities_yi": 2351.07, "cash_yi": 105.18, "np_ttm_yi": 83.16, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -57.3, 2.1, -5.6, -43.6, 95.3 ], "fcf_avg_yi": -1.8200000000000016, "ibd_yi": 1886.28, "iv_yi": -1904.48 } }, { "code": "603016", "name": "新宏泰", "buckets": [ "grid" ], "seg": "配电设备", "storage": null, "storage_manual": false, "price": 28.79, "market_cap_yi": 42.7, "ev_yi": 41.5, "ee": 76.9, "loss": false, "ygc": 0.16, "triggered": false, "detail": { "total_liabilities_yi": 1.98, "cash_yi": 3.15, "np_ttm_yi": 0.54, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 0.2, 0.7, 1, 0.9, 0.7 ], "fcf_avg_yi": 0.7, "ibd_yi": 0, "iv_yi": 7 } }, { "code": "603050", "name": "科林电气", "buckets": [ "grid" ], "seg": "电网自动化设备", "storage": null, "storage_manual": false, "price": 15.58, "market_cap_yi": 62.8, "ev_yi": 93.8, "ee": 44.1, "loss": false, "ygc": -0.04, "triggered": false, "detail": { "total_liabilities_yi": 32.79, "cash_yi": 1.76, "np_ttm_yi": 2.13, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -3.6, -4.6, 3.1, 0.4, 5.8 ], "fcf_avg_yi": 0.2200000000000001, "ibd_yi": 4.89, "iv_yi": -2.6899999999999986 } }, { "code": "603070", "name": "万控智造", "buckets": [ "grid" ], "seg": "配电设备", "storage": null, "storage_manual": false, "price": 11, "market_cap_yi": 44.1, "ev_yi": 51.4, "ee": 197.6, "loss": false, "ygc": 0.24, "triggered": false, "detail": { "total_liabilities_yi": 10.21, "cash_yi": 2.94, "np_ttm_yi": 0.26, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -0.7, 0.2, 2, 2, 3 ], "fcf_avg_yi": 1.3, "ibd_yi": 2.22, "iv_yi": 10.78 } }, { "code": "603097", "name": "江苏华辰", "buckets": [ "grid" ], "seg": "输变电设备", "storage": null, "storage_manual": false, "price": 18.16, "market_cap_yi": 41.8, "ev_yi": 62.5, "ee": 312.5, "loss": false, "ygc": -0.5, "triggered": false, "detail": { "total_liabilities_yi": 21.53, "cash_yi": 0.83, "np_ttm_yi": 0.2, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -0.6, -1.7, -1.5, -2.1, -1.5 ], "fcf_avg_yi": -1.48, "ibd_yi": 6.1, "iv_yi": -20.9 } }, { "code": "603105", "name": "芯能科技", "buckets": [ "market" ], "seg": "光伏发电", "storage": null, "storage_manual": false, "price": 9.22, "market_cap_yi": 46.1, "ev_yi": 65.8, "ee": 54.8, "loss": false, "ygc": -0.39, "triggered": false, "detail": { "total_liabilities_yi": 22.58, "cash_yi": 2.92, "np_ttm_yi": 1.2, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 0.3, 1.3, -1.7, 0.2, 1.2 ], "fcf_avg_yi": 0.26, "ibd_yi": 20.51, "iv_yi": -17.91 } }, { "code": "603191", "name": "望变电气", "buckets": [ "grid" ], "seg": "输变电设备", "storage": null, "storage_manual": false, "price": 12.53, "market_cap_yi": 43.8, "ev_yi": 80.7, "ee": 244.7, "loss": false, "ygc": -0.76, "triggered": false, "detail": { "total_liabilities_yi": 45.8, "cash_yi": 8.86, "np_ttm_yi": 0.33, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 1.2, -1.4, -2.7, -2.3, 0.7 ], "fcf_avg_yi": -0.9, "ibd_yi": 24.07, "iv_yi": -33.07 } }, { "code": "603219", "name": "富佳股份", "buckets": [ "storage" ], "seg": "小家电", "storage": { "share": 0.0856, "items": [ "工商业及用户储能产品" ], "period": "2025-12-31" }, "storage_manual": false, "price": 12.87, "market_cap_yi": 72.3, "ev_yi": 80.4, "ee": 129.7, "loss": false, "ygc": 0.09, "triggered": false, "detail": { "total_liabilities_yi": 13.6, "cash_yi": 5.48, "np_ttm_yi": 0.62, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -2.7, 4.7, 2.3, 1, -1.3 ], "fcf_avg_yi": 0.8, "ibd_yi": 1.75, "iv_yi": 6.25 } }, { "code": "603312", "name": "西典新能", "buckets": [ "grid" ], "seg": "输变电设备", "storage": null, "storage_manual": false, "price": 31.04, "market_cap_yi": 49.7, "ev_yi": 56.1, "ee": 27.2, "loss": false, "ygc": -0.05, "triggered": false, "detail": { "total_liabilities_yi": 8.43, "cash_yi": 2.07, "np_ttm_yi": 2.06, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -1.1, -0.3, -0.4, 0.4, 0.1 ], "fcf_avg_yi": -0.26000000000000006, "ibd_yi": 0, "iv_yi": -2.6000000000000005 } }, { "code": "603333", "name": "福华尚纬", "buckets": [ "grid" ], "seg": "线缆部件及其他", "storage": null, "storage_manual": false, "price": 8.91, "market_cap_yi": 66.4, "ev_yi": 89.4, "ee": null, "loss": true, "ygc": -0.27, "triggered": false, "detail": { "total_liabilities_yi": 27.51, "cash_yi": 4.5, "np_ttm_yi": -0.04, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -2.5, 1, 0.5, 0.9, 1.5 ], "fcf_avg_yi": 0.27999999999999997, "ibd_yi": 20.54, "iv_yi": -17.74 } }, { "code": "603530", "name": "神马电力", "buckets": [ "grid" ], "seg": "线缆部件及其他", "storage": null, "storage_manual": false, "price": 37.31, "market_cap_yi": 161, "ev_yi": 168.7, "ee": 34.6, "loss": false, "ygc": -0.05, "triggered": false, "detail": { "total_liabilities_yi": 10.09, "cash_yi": 2.42, "np_ttm_yi": 4.87, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -0.2, -1.2, 0.6, 0.7, -1.2 ], "fcf_avg_yi": -0.25999999999999995, "ibd_yi": 5.83, "iv_yi": -8.43 } }, { "code": "603556", "name": "海兴电力", "buckets": [ "grid" ], "seg": "电工仪器仪表", "storage": null, "storage_manual": false, "price": 21.08, "market_cap_yi": 102.5, "ev_yi": 116.6, "ee": 17.5, "loss": false, "ygc": 0.46, "triggered": false, "detail": { "total_liabilities_yi": 29.05, "cash_yi": 15, "np_ttm_yi": 6.65, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 0.5, 5.2, 8.8, 7, 2.9 ], "fcf_avg_yi": 4.88, "ibd_yi": 1.5, "iv_yi": 47.3 } }, { "code": "603577", "name": "汇金通", "buckets": [ "grid" ], "seg": "线缆部件及其他", "storage": null, "storage_manual": false, "price": 9.36, "market_cap_yi": 31.7, "ev_yi": 72.6, "ee": 91.9, "loss": false, "ygc": -1.59, "triggered": false, "detail": { "total_liabilities_yi": 43.21, "cash_yi": 2.33, "np_ttm_yi": 0.79, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -4.6, -5.3, -2.3, 1.3, 2 ], "fcf_avg_yi": -1.7799999999999998, "ibd_yi": 32.7, "iv_yi": -50.5 } }, { "code": "603606", "name": "东方电缆", "buckets": [ "grid" ], "seg": "线缆部件及其他", "storage": null, "storage_manual": false, "price": 33.47, "market_cap_yi": 276.1, "ev_yi": 343.7, "ee": 25.2, "loss": false, "ygc": 0.13, "triggered": false, "detail": { "total_liabilities_yi": 90.02, "cash_yi": 22.41, "np_ttm_yi": 13.63, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -1.2, 2, 5.3, 5, 11.7 ], "fcf_avg_yi": 4.56, "ibd_yi": 9.29, "iv_yi": 36.309999999999995 } }, { "code": "603618", "name": "杭电股份", "buckets": [ "grid" ], "seg": "线缆部件及其他", "storage": null, "storage_manual": false, "price": 30.04, "market_cap_yi": 207.7, "ev_yi": 280.1, "ee": 500.2, "loss": false, "ygc": -0.46, "triggered": false, "detail": { "total_liabilities_yi": 78.92, "cash_yi": 6.51, "np_ttm_yi": 0.56, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -9.4, -3.3, -1.6, -1.9, -1.5 ], "fcf_avg_yi": -3.54, "ibd_yi": 59.34, "iv_yi": -94.74000000000001 } }, { "code": "603656", "name": "泰禾智能", "buckets": [ "storage" ], "seg": "专用设备", "storage": { "share": 0.1249, "items": [ "储能服务" ], "period": "2026-06-30" }, "storage_manual": false, "price": 19.06, "market_cap_yi": 34.9, "ev_yi": 38.7, "ee": 117.3, "loss": false, "ygc": -0.1, "triggered": false, "detail": { "total_liabilities_yi": 6.57, "cash_yi": 2.75, "np_ttm_yi": 0.33, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -0.9, -0.5, -0.9, 0.4, 0.7 ], "fcf_avg_yi": -0.24, "ibd_yi": 0.99, "iv_yi": -3.3899999999999997 } }, { "code": "603679", "name": "华体科技", "buckets": [ "storage" ], "seg": "光学光电子", "storage": { "share": 0.1884, "items": [ "储能产品生产销售" ], "period": "2026-06-30" }, "storage_manual": false, "price": 21, "market_cap_yi": 37.3, "ev_yi": 41.8, "ee": null, "loss": true, "ygc": -0.16, "triggered": false, "detail": { "total_liabilities_yi": 5.78, "cash_yi": 1.24, "np_ttm_yi": -1.29, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 0.8, -0.6, -0.3, -0.9, -1.3 ], "fcf_avg_yi": -0.45999999999999996, "ibd_yi": 1.47, "iv_yi": -6.069999999999999 } }, { "code": "603701", "name": "德宏股份", "buckets": [ "storage" ], "seg": "汽车零部件", "storage": { "share": 0.1083, "items": [ "储能业务及配套产品" ], "period": "2025-12-31" }, "storage_manual": false, "price": 19.49, "market_cap_yi": 50.9, "ev_yi": 58.6, "ee": 418.5, "loss": false, "ygc": -0.17, "triggered": false, "detail": { "total_liabilities_yi": 8.56, "cash_yi": 0.87, "np_ttm_yi": 0.14, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 0.3, 0.2, -0.7, 0.3, -2.5 ], "fcf_avg_yi": -0.48, "ibd_yi": 3.85, "iv_yi": -8.65 } }, { "code": "603829", "name": "洛凯股份", "buckets": [ "grid" ], "seg": "配电设备", "storage": null, "storage_manual": false, "price": 14.82, "market_cap_yi": 27.6, "ev_yi": 40.8, "ee": 78.5, "loss": false, "ygc": -0.04, "triggered": false, "detail": { "total_liabilities_yi": 15.88, "cash_yi": 2.64, "np_ttm_yi": 0.52, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -0.9, 0.3, 1.5, -0.3, 0.5 ], "fcf_avg_yi": 0.21999999999999997, "ibd_yi": 3.43, "iv_yi": -1.2300000000000004 } }, { "code": "603861", "name": "白云电器", "buckets": [ "grid" ], "seg": "配电设备", "storage": null, "storage_manual": false, "price": 11.48, "market_cap_yi": 62.1, "ev_yi": 127.4, "ee": 60.9, "loss": false, "ygc": -0.56, "triggered": false, "detail": { "total_liabilities_yi": 69.46, "cash_yi": 4.2, "np_ttm_yi": 2.09, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -0.5, 5.3, -2.7, -1.7, -3.4 ], "fcf_avg_yi": -0.6, "ibd_yi": 28.63, "iv_yi": -34.629999999999995 } }, { "code": "603897", "name": "长城科技", "buckets": [ "grid" ], "seg": "线缆部件及其他", "storage": null, "storage_manual": false, "price": 26.28, "market_cap_yi": 54.3, "ev_yi": 93.5, "ee": 29.2, "loss": false, "ygc": -0.22, "triggered": false, "detail": { "total_liabilities_yi": 48.32, "cash_yi": 9.13, "np_ttm_yi": 3.2, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -6.6, -0.5, 1.3, -0.8, 6.3 ], "fcf_avg_yi": -0.05999999999999996, "ibd_yi": 11.33, "iv_yi": -11.93 } }, { "code": "605066", "name": "天正电气", "buckets": [ "grid" ], "seg": "配电设备", "storage": null, "storage_manual": false, "price": 6.66, "market_cap_yi": 33.5, "ev_yi": 43.1, "ee": 97.9, "loss": false, "ygc": 0.17, "triggered": false, "detail": { "total_liabilities_yi": 13.84, "cash_yi": 4.25, "np_ttm_yi": 0.44, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -1.1, -0.5, 3.7, 0.1, 0.7 ], "fcf_avg_yi": 0.5800000000000001, "ibd_yi": 0.26, "iv_yi": 5.540000000000001 } }, { "code": "605117", "name": "XD德业股", "buckets": [ "storage" ], "seg": "逆变器", "storage": { "share": 0.7404, "items": [ "储能逆变器", "储能电池包" ], "period": "2025-12-31" }, "storage_manual": false, "price": 73.08, "market_cap_yi": 930.5, "ev_yi": 1015.1, "ee": 23.2, "loss": false, "ygc": 0.16, "triggered": false, "detail": { "total_liabilities_yi": 134.29, "cash_yi": 49.72, "np_ttm_yi": 43.66, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 1.9, 13.9, 13.3, 29, 27 ], "fcf_avg_yi": 17.02, "ibd_yi": 20.21, "iv_yi": 149.98999999999998 } }, { "code": "605196", "name": "华通线缆", "buckets": [ "grid" ], "seg": "线缆部件及其他", "storage": null, "storage_manual": false, "price": 31.84, "market_cap_yi": 162.7, "ev_yi": 234.3, "ee": 75.3, "loss": false, "ygc": -0.6, "triggered": false, "detail": { "total_liabilities_yi": 80.77, "cash_yi": 9.19, "np_ttm_yi": 3.11, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -7.5, 0.6, -0.9, -9.9, -10.3 ], "fcf_avg_yi": -5.6000000000000005, "ibd_yi": 41.84, "iv_yi": -97.84 } }, { "code": "605222", "name": "起帆电缆", "buckets": [ "grid" ], "seg": "线缆部件及其他", "storage": null, "storage_manual": false, "price": 20.91, "market_cap_yi": 86.3, "ev_yi": 181, "ee": 89.2, "loss": false, "ygc": -1.47, "triggered": false, "detail": { "total_liabilities_yi": 103.68, "cash_yi": 8.95, "np_ttm_yi": 2.03, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -1.7, -20.6, 1.4, 0.2, -3.9 ], "fcf_avg_yi": -4.92, "ibd_yi": 77.52, "iv_yi": -126.72 } }, { "code": "688032", "name": "禾迈股份", "buckets": [ "storage" ], "seg": "逆变器", "storage": { "share": 0.7815, "items": [ "储能系统" ], "period": "2026-06-30" }, "storage_manual": false, "price": 65.24, "market_cap_yi": 80.9, "ev_yi": 85.9, "ee": null, "loss": true, "ygc": -0.6, "triggered": false, "detail": { "total_liabilities_yi": 38.57, "cash_yi": 33.54, "np_ttm_yi": -3.41, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 1.1, -0.4, -2.6, -6.7, -7.9 ], "fcf_avg_yi": -3.3, "ibd_yi": 15.67, "iv_yi": -48.67 } }, { "code": "688063", "name": "派能科技", "buckets": [ "storage" ], "seg": "锂电池", "storage": { "share": 0.8547, "items": [ "储能电池系统" ], "period": "2026-06-30" }, "storage_manual": false, "price": 38.96, "market_cap_yi": 95.6, "ev_yi": 134, "ee": 89.4, "loss": false, "ygc": -0.16, "triggered": false, "detail": { "total_liabilities_yi": 54.02, "cash_yi": 15.59, "np_ttm_yi": 1.5, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -7.9, 1.8, -1.3, 2.1, 1.7 ], "fcf_avg_yi": -0.7200000000000001, "ibd_yi": 8.5, "iv_yi": -15.700000000000001 } }, { "code": "688100", "name": "威胜信息", "buckets": [ "market" ], "seg": "通信设备", "storage": null, "storage_manual": false, "price": 23.92, "market_cap_yi": 117.6, "ev_yi": 130.7, "ee": 23.2, "loss": false, "ygc": 0.25, "triggered": false, "detail": { "total_liabilities_yi": 21.44, "cash_yi": 8.3, "np_ttm_yi": 5.63, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 2.1, 2.2, 4, 3.8, 2.9 ], "fcf_avg_yi": 3.0000000000000004, "ibd_yi": 0.02, "iv_yi": 29.980000000000004 } }, { "code": "688171", "name": "纬德信息", "buckets": [ "market" ], "seg": "软件开发", "storage": null, "storage_manual": false, "price": 23.94, "market_cap_yi": 28, "ev_yi": 25.7, "ee": 2570, "loss": false, "ygc": -0.1, "triggered": false, "detail": { "total_liabilities_yi": 0.82, "cash_yi": 3.12, "np_ttm_yi": 0.01, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 0.1, -0.3, -0.1, -0.2, -0.9 ], "fcf_avg_yi": -0.27999999999999997, "ibd_yi": 0.03, "iv_yi": -2.8299999999999996 } }, { "code": "688191", "name": "智洋创新", "buckets": [ "grid" ], "seg": "电网自动化设备", "storage": null, "storage_manual": false, "price": 17.05, "market_cap_yi": 55.9, "ev_yi": 65.2, "ee": null, "loss": true, "ygc": -0.1, "triggered": false, "detail": { "total_liabilities_yi": 11.97, "cash_yi": 2.71, "np_ttm_yi": -0.03, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -1.7, 0.1, 0.7, 0.4, -0.2 ], "fcf_avg_yi": -0.13999999999999999, "ibd_yi": 4.31, "iv_yi": -5.709999999999999 } }, { "code": "688218", "name": "江苏北人", "buckets": [ "storage" ], "seg": "自动化设备", "storage": { "share": 0.1017, "items": [ "储能" ], "period": "2025-12-31" }, "storage_manual": false, "price": 35.49, "market_cap_yi": 41.3, "ev_yi": 50.5, "ee": null, "loss": true, "ygc": -0.04, "triggered": false, "detail": { "total_liabilities_yi": 11.36, "cash_yi": 2.15, "np_ttm_yi": -0.41, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -0.3, 0, 0.3, -0.2, -0.2 ], "fcf_avg_yi": -0.08, "ibd_yi": 0.68, "iv_yi": -1.48 } }, { "code": "688226", "name": "威腾电气", "buckets": [ "grid", "storage" ], "seg": "线缆部件及其他", "storage": { "share": 0.2175, "items": [ "储能系统" ], "period": "2025-12-31" }, "storage_manual": false, "price": 25.77, "market_cap_yi": 50.5, "ev_yi": 82, "ee": 256.2, "loss": false, "ygc": -1, "triggered": false, "detail": { "total_liabilities_yi": 37.63, "cash_yi": 6.16, "np_ttm_yi": 0.32, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -0.1, -1.8, -5.7, -2.4, -4 ], "fcf_avg_yi": -2.8, "ibd_yi": 22.32, "iv_yi": -50.32 } }, { "code": "688228", "name": "开普云", "buckets": [ "market" ], "seg": "IT服务", "storage": null, "storage_manual": false, "price": 86.2, "market_cap_yi": 58.2, "ev_yi": 60.5, "ee": null, "loss": true, "ygc": -0.06, "triggered": false, "detail": { "total_liabilities_yi": 4.68, "cash_yi": 2.34, "np_ttm_yi": -0.34, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -0.2, -0.5, 0.3, -0.8, 0.4 ], "fcf_avg_yi": -0.15999999999999998, "ibd_yi": 1.87, "iv_yi": -3.4699999999999998 } }, { "code": "688248", "name": "南网科技", "buckets": [ "grid", "storage", "market" ], "seg": "电网自动化设备", "storage": { "share": 0.2558, "items": [ "储能系统技术服务" ], "period": "2025-12-31" }, "storage_manual": false, "price": 49.02, "market_cap_yi": 276.8, "ev_yi": 288.8, "ee": 71.8, "loss": false, "ygc": 0.08, "triggered": false, "detail": { "total_liabilities_yi": 18.18, "cash_yi": 6.23, "np_ttm_yi": 4.02, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -0.4, 2.2, 4, 1.9, 3.5 ], "fcf_avg_yi": 2.24, "ibd_yi": 0.76, "iv_yi": 21.64 } }, { "code": "688330", "name": "宏力达", "buckets": [ "grid" ], "seg": "电网自动化设备", "storage": null, "storage_manual": false, "price": 33.31, "market_cap_yi": 46.6, "ev_yi": 52, "ee": 6.3, "loss": false, "ygc": 0.29, "triggered": false, "detail": { "total_liabilities_yi": 7.76, "cash_yi": 2.34, "np_ttm_yi": 8.3, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -0.4, -1.6, 1.2, 2.3, 6 ], "fcf_avg_yi": 1.5, "ibd_yi": 1.26, "iv_yi": 13.74 } }, { "code": "688345", "name": "博力威", "buckets": [ "storage" ], "seg": "锂电池", "storage": { "share": 0.157, "items": [ "储能电池" ], "period": "2026-06-30" }, "storage_manual": false, "price": 54.79, "market_cap_yi": 55.8, "ev_yi": 74.3, "ee": 80.7, "loss": false, "ygc": -0.34, "triggered": false, "detail": { "total_liabilities_yi": 22.77, "cash_yi": 4.29, "np_ttm_yi": 0.92, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -3, -4.2, -1.5, -1.2, 2.3 ], "fcf_avg_yi": -1.5199999999999998, "ibd_yi": 3.78, "iv_yi": -18.979999999999997 } }, { "code": "688348", "name": "昱能科技", "buckets": [ "storage" ], "seg": "逆变器", "storage": { "share": 0.977, "items": [ "光伏及储能行业" ], "period": "2025-12-31" }, "storage_manual": false, "price": 29.35, "market_cap_yi": 45.9, "ev_yi": 51.5, "ee": null, "loss": true, "ygc": -0.56, "triggered": false, "detail": { "total_liabilities_yi": 11.04, "cash_yi": 5.47, "np_ttm_yi": -3.45, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 0.5, -3.6, -9.4, 5, -2.2 ], "fcf_avg_yi": -1.94, "ibd_yi": 6.4, "iv_yi": -25.799999999999997 } }, { "code": "688390", "name": "固德威", "buckets": [ "storage", "market" ], "seg": "逆变器", "storage": { "share": 0.2815, "items": [ "储能电池", "光伏储能逆变器" ], "period": "2025-12-31" }, "storage_manual": false, "price": 51.51, "market_cap_yi": 125.2, "ev_yi": 207.7, "ee": 47.4, "loss": false, "ygc": -0.12, "triggered": false, "detail": { "total_liabilities_yi": 97.65, "cash_yi": 15.17, "np_ttm_yi": 4.38, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -0.2, 3.9, 4.7, -12.9, 5.2 ], "fcf_avg_yi": 0.14000000000000004, "ibd_yi": 16.77, "iv_yi": -15.37 } }, { "code": "688411", "name": "海博思创", "buckets": [ "storage" ], "seg": "其他电源设备", "storage": { "share": 0.9984, "items": [ "储能行业" ], "period": "2025-12-31" }, "storage_manual": false, "price": 150.01, "market_cap_yi": 273.7, "ev_yi": 413.8, "ee": 32.7, "loss": false, "ygc": 0.01, "triggered": false, "detail": { "total_liabilities_yi": 156.32, "cash_yi": 16.21, "np_ttm_yi": 12.67, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -0.4, 5.8, -0.8, 6.7, 0.6 ], "fcf_avg_yi": 2.38, "ibd_yi": 20.19, "iv_yi": 3.609999999999996 } }, { "code": "688450", "name": "光格科技", "buckets": [ "grid" ], "seg": "电网自动化设备", "storage": null, "storage_manual": false, "price": 29.05, "market_cap_yi": 19.2, "ev_yi": 20.1, "ee": null, "loss": true, "ygc": -0.45, "triggered": false, "detail": { "total_liabilities_yi": 2.69, "cash_yi": 1.83, "np_ttm_yi": -0.5, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 0.2, -0.5, -0.9, -1.9, -1 ], "fcf_avg_yi": -0.82, "ibd_yi": 0.51, "iv_yi": -8.709999999999999 } }, { "code": "688472", "name": "阿特斯", "buckets": [ "storage" ], "seg": "光伏设备", "storage": { "share": 0.4426, "items": [ "储能系统业务" ], "period": "2026-06-30" }, "storage_manual": false, "price": 8.13, "market_cap_yi": 296.2, "ev_yi": 596.6, "ee": 102, "loss": false, "ygc": -1.14, "triggered": false, "detail": { "total_liabilities_yi": 372.94, "cash_yi": 72.55, "np_ttm_yi": 5.85, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -45.1, 14.4, 0.3, -54.4, 2.6 ], "fcf_avg_yi": -16.44, "ibd_yi": 172.85, "iv_yi": -337.25 } }, { "code": "688517", "name": "金冠电气", "buckets": [ "grid" ], "seg": "配电设备", "storage": null, "storage_manual": false, "price": 20.11, "market_cap_yi": 27.5, "ev_yi": 31.3, "ee": 55, "loss": false, "ygc": 0.19, "triggered": false, "detail": { "total_liabilities_yi": 5.12, "cash_yi": 1.28, "np_ttm_yi": 0.57, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 0.1, -0.2, 0.8, 1.4, 0.7 ], "fcf_avg_yi": 0.5599999999999999, "ibd_yi": 0.3, "iv_yi": 5.3 } }, { "code": "688579", "name": "地纬智能", "buckets": [ "market" ], "seg": "软件开发", "storage": null, "storage_manual": false, "price": 7.93, "market_cap_yi": 31.7, "ev_yi": 31.4, "ee": 241.6, "loss": false, "ygc": 0.03, "triggered": false, "detail": { "total_liabilities_yi": 2.41, "cash_yi": 2.7, "np_ttm_yi": 0.13, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -0.4, -0.3, -0.6, 0.7, 1 ], "fcf_avg_yi": 0.08000000000000003, "ibd_yi": 0, "iv_yi": 0.8000000000000003 } }, { "code": "688597", "name": "煜邦电力", "buckets": [ "grid", "storage", "market" ], "seg": "电工仪器仪表", "storage": { "share": 0.3456, "items": [ "储能业务收入" ], "period": "2026-06-30" }, "storage_manual": false, "price": 5.88, "market_cap_yi": 19.8, "ev_yi": 27.8, "ee": 397, "loss": false, "ygc": -0.09, "triggered": false, "detail": { "total_liabilities_yi": 10.56, "cash_yi": 2.57, "np_ttm_yi": 0.07, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 0.4, 0.9, 0.1, 0.9, -0.7 ], "fcf_avg_yi": 0.32000000000000006, "ibd_yi": 5.02, "iv_yi": -1.819999999999999 } }, { "code": "688599", "name": "天合光能", "buckets": [ "storage" ], "seg": "光伏设备", "storage": { "share": 0.0773, "items": [ "储能业务" ], "period": "2026-06-30" }, "storage_manual": false, "price": 10.66, "market_cap_yi": 249.7, "ev_yi": 1000.6, "ee": null, "loss": true, "ygc": -1.72, "triggered": false, "detail": { "total_liabilities_yi": 891.91, "cash_yi": 140.98, "np_ttm_yi": -43.83, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -53.9, 11.3, 50.4, -53.4, 22.3 ], "fcf_avg_yi": -4.659999999999998, "ibd_yi": 382.45, "iv_yi": -429.04999999999995 } }, { "code": "688611", "name": "杭州柯林", "buckets": [ "grid", "storage" ], "seg": "电网自动化设备", "storage": { "share": 0.0804, "items": [ "运营储能电站", "储能系统" ], "period": "2025-12-31" }, "storage_manual": false, "price": 59.35, "market_cap_yi": 91, "ev_yi": 93.4, "ee": null, "loss": true, "ygc": -0.1, "triggered": false, "detail": { "total_liabilities_yi": 3.37, "cash_yi": 0.96, "np_ttm_yi": -0.43, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -0.4, -0.2, -0.7, -2.2, -0.3 ], "fcf_avg_yi": -0.76, "ibd_yi": 1.71, "iv_yi": -9.309999999999999 } }, { "code": "688616", "name": "西力科技", "buckets": [ "grid" ], "seg": "电工仪器仪表", "storage": null, "storage_manual": false, "price": 10.72, "market_cap_yi": 19.2, "ev_yi": 17.5, "ee": 17, "loss": false, "ygc": 0.22, "triggered": false, "detail": { "total_liabilities_yi": 2.06, "cash_yi": 3.73, "np_ttm_yi": 1.03, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -0.1, -0.4, 0.8, 0.6, 1.2 ], "fcf_avg_yi": 0.42000000000000004, "ibd_yi": 0, "iv_yi": 4.2 } }, { "code": "688663", "name": "新风光", "buckets": [ "grid", "storage" ], "seg": "电网自动化设备", "storage": { "share": 0.1118, "items": [ "储能系统" ], "period": "2025-12-31" }, "storage_manual": false, "price": 49.41, "market_cap_yi": 96.5, "ev_yi": 108.3, "ee": 125.9, "loss": false, "ygc": 0.17, "triggered": false, "detail": { "total_liabilities_yi": 20.71, "cash_yi": 8.9, "np_ttm_yi": 0.86, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 0.2, 0.4, 1.3, 2.3, 4 ], "fcf_avg_yi": 1.64, "ibd_yi": 0.14, "iv_yi": 16.259999999999998 } }, { "code": "688676", "name": "金盘科技", "buckets": [ "grid", "storage" ], "seg": "输变电设备", "storage": { "share": 0.0851, "items": [ "储能系列" ], "period": "2025-12-31" }, "storage_manual": false, "price": 55.05, "market_cap_yi": 253.1, "ev_yi": 316.8, "ee": 44.1, "loss": false, "ygc": -0.26, "triggered": false, "detail": { "total_liabilities_yi": 79.5, "cash_yi": 15.77, "np_ttm_yi": 7.18, "period": "2026-09-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 0.2, -6.4, -7.1, -4.7, 2.1 ], "fcf_avg_yi": -3.18, "ibd_yi": 32.98, "iv_yi": -64.78 } }, { "code": "688681", "name": "科汇股份", "buckets": [ "grid" ], "seg": "电网自动化设备", "storage": null, "storage_manual": false, "price": 14.58, "market_cap_yi": 15.3, "ev_yi": 17.1, "ee": 38, "loss": false, "ygc": 0, "triggered": false, "detail": { "total_liabilities_yi": 2.64, "cash_yi": 0.84, "np_ttm_yi": 0.45, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -0.2, -0.3, 0.3, 0.1, 0.2 ], "fcf_avg_yi": 0.02, "ibd_yi": 0.14, "iv_yi": 0.06 } }, { "code": "688717", "name": "艾罗能源", "buckets": [ "storage", "market" ], "seg": "逆变器", "storage": { "share": 0.8375, "items": [ "户用储能系统及产品", "工商业储能系统" ], "period": "2026-06-30" }, "storage_manual": false, "price": 38.16, "market_cap_yi": 61.1, "ev_yi": 84.4, "ee": null, "loss": true, "ygc": 0.38, "triggered": false, "detail": { "total_liabilities_yi": 45.83, "cash_yi": 22.57, "np_ttm_yi": -0.56, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 0.5, 6.5, 2.8, 3.4, -1.1 ], "fcf_avg_yi": 2.4200000000000004, "ibd_yi": 0.84, "iv_yi": 23.360000000000003 } }, { "code": "688772", "name": "珠海冠宇", "buckets": [ "storage" ], "seg": "锂电池", "storage": { "share": 0.149, "items": [ "动力及储能类" ], "period": "2025-12-31" }, "storage_manual": false, "price": 12.93, "market_cap_yi": 147.2, "ev_yi": 329.1, "ee": 216.5, "loss": false, "ygc": -1.44, "triggered": false, "detail": { "total_liabilities_yi": 192.68, "cash_yi": 10.75, "np_ttm_yi": 1.52, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -17.3, -13.7, -6.9, -5.8, -20.2 ], "fcf_avg_yi": -12.779999999999998, "ibd_yi": 83.86, "iv_yi": -211.65999999999997 } }, { "code": "920018", "name": "宏远股份", "buckets": [ "grid" ], "seg": "线缆部件及其他", "storage": null, "storage_manual": false, "price": 15.04, "market_cap_yi": 24.9, "ev_yi": 35.8, "ee": 30.6, "loss": false, "ygc": -0.61, "triggered": false, "detail": { "total_liabilities_yi": 16.14, "cash_yi": 5.24, "np_ttm_yi": 1.17, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -1.5, -2.7, -0.9, -0.2, -0.6 ], "fcf_avg_yi": -1.1800000000000002, "ibd_yi": 3.41, "iv_yi": -15.21 } }, { "code": "920037", "name": "广信科技", "buckets": [ "grid" ], "seg": "线缆部件及其他", "storage": null, "storage_manual": false, "price": 39.4, "market_cap_yi": 50.5, "ev_yi": 51.2, "ee": 22.9, "loss": false, "ygc": 0.01, "triggered": false, "detail": { "total_liabilities_yi": 2, "cash_yi": 1.35, "np_ttm_yi": 2.23, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -0.3, -0.6, 0.2, 0.9, 0.6 ], "fcf_avg_yi": 0.16, "ibd_yi": 0.93, "iv_yi": 0.67 } }, { "code": "920046", "name": "亿能电力", "buckets": [ "grid" ], "seg": "输变电设备", "storage": null, "storage_manual": false, "price": 18.27, "market_cap_yi": 18.5, "ev_yi": 20.4, "ee": 135.7, "loss": false, "ygc": -0.12, "triggered": false, "detail": { "total_liabilities_yi": 1.99, "cash_yi": 0.13, "np_ttm_yi": 0.15, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 0.3, -0.3, 0.2, 0.2, -1.1 ], "fcf_avg_yi": -0.14, "ibd_yi": 0.8, "iv_yi": -2.2 } }, { "code": "920062", "name": "科润智控", "buckets": [ "grid" ], "seg": "输变电设备", "storage": null, "storage_manual": false, "price": 6.83, "market_cap_yi": 12.9, "ev_yi": 25.4, "ee": null, "loss": true, "ygc": -1.64, "triggered": false, "detail": { "total_liabilities_yi": 14.21, "cash_yi": 1.68, "np_ttm_yi": -0.02, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -0.6, -1.5, -1.9, -2.6, 0.1 ], "fcf_avg_yi": -1.3, "ibd_yi": 8.19, "iv_yi": -21.189999999999998 } }, { "code": "920111", "name": "聚星科技", "buckets": [ "grid" ], "seg": "配电设备", "storage": null, "storage_manual": false, "price": 25.04, "market_cap_yi": 38.9, "ev_yi": 51, "ee": 20.4, "loss": false, "ygc": -0.13, "triggered": false, "detail": { "total_liabilities_yi": 12.88, "cash_yi": 0.77, "np_ttm_yi": 2.5, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -0.4, 0.9, -0.1, -0.3, -0.5 ], "fcf_avg_yi": -0.07999999999999999, "ibd_yi": 4.45, "iv_yi": -5.25 } }, { "code": "920118", "name": "太湖远大", "buckets": [ "grid" ], "seg": "线缆部件及其他", "storage": null, "storage_manual": false, "price": 20.12, "market_cap_yi": 10.4, "ev_yi": 16.8, "ee": 29.5, "loss": false, "ygc": -2.55, "triggered": false, "detail": { "total_liabilities_yi": 6.98, "cash_yi": 0.58, "np_ttm_yi": 0.57, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -2.2, -1.7, -2.2, -3.4, -2.1 ], "fcf_avg_yi": -2.32, "ibd_yi": 3.34, "iv_yi": -26.54 } }, { "code": "920152", "name": "昆工科技", "buckets": [ "storage" ], "seg": "电池", "storage": { "share": 0.1157, "items": [ "铅炭电池及储能系统" ], "period": "2026-06-30" }, "storage_manual": false, "price": 13.16, "market_cap_yi": 14.5, "ev_yi": 26.7, "ee": null, "loss": true, "ygc": -1.27, "triggered": false, "detail": { "total_liabilities_yi": 12.59, "cash_yi": 0.38, "np_ttm_yi": -2.3, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 0.2, -0.8, -3.9, -1.9, -0.2 ], "fcf_avg_yi": -1.32, "ibd_yi": 5.2, "iv_yi": -18.400000000000002 } }, { "code": "920222", "name": "益坤电气", "buckets": [ "grid" ], "seg": "输变电设备", "storage": null, "storage_manual": false, "price": 23.91, "market_cap_yi": 20.5, "ev_yi": 20.4, "ee": 34.6, "loss": false, "ygc": 0.07, "triggered": false, "detail": { "total_liabilities_yi": 1.39, "cash_yi": 1.46, "np_ttm_yi": 0.59, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -0.2, 0, 0.3, 0.5, 0.2 ], "fcf_avg_yi": 0.16, "ibd_yi": 0.1, "iv_yi": 1.5 } }, { "code": "920299", "name": "灿能电力", "buckets": [ "grid" ], "seg": "电网自动化设备", "storage": null, "storage_manual": false, "price": 12.78, "market_cap_yi": 11.5, "ev_yi": 10.7, "ee": 50.8, "loss": false, "ygc": 0.19, "triggered": false, "detail": { "total_liabilities_yi": 0.42, "cash_yi": 1.25, "np_ttm_yi": 0.21, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 0.1, 0.2, 0.2, 0.4, 0.2 ], "fcf_avg_yi": 0.22000000000000003, "ibd_yi": 0, "iv_yi": 2.2 } }, { "code": "920375", "name": "派诺科技", "buckets": [ "grid", "storage", "market" ], "seg": "电网自动化设备", "storage": { "share": 0.1549, "items": [ "储能设备及系统" ], "period": "2025-12-31" }, "storage_manual": false, "price": 6.12, "market_cap_yi": 9.3, "ev_yi": 12, "ee": null, "loss": true, "ygc": -0.16, "triggered": false, "detail": { "total_liabilities_yi": 4.36, "cash_yi": 1.67, "np_ttm_yi": -0.25, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -0.1, -0.1, -0.5, -0.6, 0.6 ], "fcf_avg_yi": -0.13999999999999996, "ibd_yi": 0.07, "iv_yi": -1.4699999999999995 } }, { "code": "920405", "name": "海希通讯", "buckets": [ "storage" ], "seg": "自动化设备", "storage": { "share": 0.7553, "items": [ "储能业务" ], "period": "2026-06-30" }, "storage_manual": false, "price": 15.23, "market_cap_yi": 20.8, "ev_yi": 32, "ee": 50.8, "loss": false, "ygc": -0.79, "triggered": false, "detail": { "total_liabilities_yi": 13.2, "cash_yi": 1.99, "np_ttm_yi": 0.63, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 1.1, 1, -1.4, -1.9, -2.6 ], "fcf_avg_yi": -0.76, "ibd_yi": 8.77, "iv_yi": -16.369999999999997 } }, { "code": "920496", "name": "许昌智能", "buckets": [ "grid" ], "seg": "输变电设备", "storage": null, "storage_manual": false, "price": 6.24, "market_cap_yi": 10.3, "ev_yi": 14.6, "ee": 208.7, "loss": false, "ygc": -0.04, "triggered": false, "detail": { "total_liabilities_yi": 5.24, "cash_yi": 0.93, "np_ttm_yi": 0.07, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -0.4, 0.1, 0.1, -0.3, 0.6 ], "fcf_avg_yi": 0.019999999999999997, "ibd_yi": 0.62, "iv_yi": -0.42000000000000004 } }, { "code": "920508", "name": "殷图网联", "buckets": [ "grid" ], "seg": "电网自动化设备", "storage": null, "storage_manual": false, "price": 14.04, "market_cap_yi": 8.4, "ev_yi": 8, "ee": 268, "loss": false, "ygc": 0.11, "triggered": false, "detail": { "total_liabilities_yi": 0.42, "cash_yi": 0.78, "np_ttm_yi": 0.03, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 0.1, null, null, 0.1, 0.1 ], "fcf_avg_yi": 0.10000000000000002, "ibd_yi": 0.06, "iv_yi": 0.9400000000000002 } }, { "code": "920556", "name": "雅达股份", "buckets": [ "grid" ], "seg": "电工仪器仪表", "storage": null, "storage_manual": false, "price": 6.3, "market_cap_yi": 10.1, "ev_yi": 11.2, "ee": 61.9, "loss": false, "ygc": 0.17, "triggered": false, "detail": { "total_liabilities_yi": 1.56, "cash_yi": 0.51, "np_ttm_yi": 0.18, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 0.5, 0, 0.1, 0.1, 0.2 ], "fcf_avg_yi": 0.18, "ibd_yi": 0.08, "iv_yi": 1.7199999999999998 } }, { "code": "920639", "name": "晨光电缆", "buckets": [ "grid" ], "seg": "线缆部件及其他", "storage": null, "storage_manual": false, "price": 5.97, "market_cap_yi": 12, "ev_yi": 25.2, "ee": 252.3, "loss": false, "ygc": -0.31, "triggered": false, "detail": { "total_liabilities_yi": 14.8, "cash_yi": 1.57, "np_ttm_yi": 0.1, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 0.4, -0.5, 0.9, -1.1, 0.3 ], "fcf_avg_yi": -1.1102230246251566e-17, "ibd_yi": 3.74, "iv_yi": -3.74 } }, { "code": "920682", "name": "球冠电缆", "buckets": [ "grid" ], "seg": "线缆部件及其他", "storage": null, "storage_manual": false, "price": 5.68, "market_cap_yi": 22.1, "ev_yi": 39.7, "ee": 52.3, "loss": false, "ygc": -0.97, "triggered": false, "detail": { "total_liabilities_yi": 20.56, "cash_yi": 2.93, "np_ttm_yi": 0.76, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -1.6, 0.5, -1, -0.4, -0.7 ], "fcf_avg_yi": -0.64, "ibd_yi": 15.02, "iv_yi": -21.42 } } ] }